Cost of Sales
-3,765,066 GBP2023-01-01 ~ 2023-12-31
-3,244,967 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-4,315,353 GBP2023-01-01 ~ 2023-12-31
-4,157,868 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
24,665 GBP2023-01-01 ~ 2023-12-31
43,101 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
0 GBP2023-01-01 ~ 2023-12-31
-729 GBP2022-01-01 ~ 2022-12-31
729 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
2,839,923 GBP2023-01-01 ~ 2023-12-31
2,081,069 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
2,004,693 GBP2023-01-01 ~ 2023-12-31
1,551,940 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
7,537,060 GBP2023-12-31
7,115,503 GBP2022-12-31
Debtors
1,418,056 GBP2023-12-31
1,429,429 GBP2022-12-31
Current assets - Investments
5,130,691 GBP2023-12-31
5,037,525 GBP2022-12-31
Cash at bank and in hand
734,442 GBP2023-12-31
868,452 GBP2022-12-31
Current Assets
9,322,415 GBP2023-12-31
8,812,727 GBP2022-12-31
Net Current Assets/Liabilities
5,921,236 GBP2023-12-31
5,332,347 GBP2022-12-31
Total Assets Less Current Liabilities
13,458,296 GBP2023-12-31
12,447,850 GBP2022-12-31
Net Assets/Liabilities
13,102,159 GBP2023-12-31
12,267,665 GBP2022-12-31
Equity
Called up share capital
479,805 GBP2023-12-31
479,805 GBP2022-12-31
479,805 GBP2021-12-31
Capital redemption reserve
180,272 GBP2023-12-31
180,272 GBP2022-12-31
180,272 GBP2021-12-31
Other miscellaneous reserve
177,150 GBP2023-12-31
177,150 GBP2022-12-31
Retained earnings (accumulated losses)
12,264,932 GBP2023-12-31
11,430,438 GBP2022-12-31
11,490,013 GBP2021-12-31
Equity
13,102,159 GBP2023-12-31
12,267,665 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
2,004,693 GBP2023-01-01 ~ 2023-12-31
1,551,940 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,611,515 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-1,170,199 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
19,500 GBP2023-01-01 ~ 2023-12-31
14,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
862023-01-01 ~ 2023-12-31
882022-01-01 ~ 2022-12-31
Wages/Salaries
1,568,941 GBP2023-01-01 ~ 2023-12-31
1,502,102 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
31,185 GBP2023-01-01 ~ 2023-12-31
66,546 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,721,849 GBP2023-01-01 ~ 2023-12-31
1,687,808 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
186,417 GBP2023-01-01 ~ 2023-12-31
173,898 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
175,952 GBP2023-01-01 ~ 2023-12-31
-41,949 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
9,627 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
14,159,582 GBP2023-12-31
13,308,294 GBP2022-12-31
Land and buildings, Under hire purchased contracts or finance leases
171,586 GBP2023-12-31
291,543 GBP2022-12-31
Plant and equipment
1,618,916 GBP2023-12-31
1,389,148 GBP2022-12-31
Motor vehicles
550,294 GBP2023-12-31
511,261 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
16,500,378 GBP2023-12-31
15,500,246 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-12,955 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-138,541 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
7,130,296 GBP2023-12-31
6,665,300 GBP2022-12-31
Plant and equipment
1,274,110 GBP2023-12-31
1,186,725 GBP2022-12-31
Motor vehicles
464,921 GBP2023-12-31
448,458 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
464,996 GBP2023-01-01 ~ 2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
9,733 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
87,385 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
29,418 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
591,532 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-12,955 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-12,955 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
93,991 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,963,318 GBP2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
7,029,286 GBP2023-12-31
6,642,993 GBP2022-12-31
Land and buildings, Under hire purchased contracts or finance leases
77,595 GBP2023-12-31
207,285 GBP2022-12-31
Plant and equipment
344,806 GBP2023-12-31
202,423 GBP2022-12-31
Motor vehicles
85,373 GBP2023-12-31
62,802 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
29,286 GBP2023-12-31
39,186 GBP2022-12-31
Other Debtors
Current
1,285,190 GBP2023-12-31
1,285,190 GBP2022-12-31
Prepayments/Accrued Income
Current
103,580 GBP2023-12-31
105,053 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,361,682 GBP2023-12-31
1,123,039 GBP2022-12-31
Corporation Tax Payable
Current
260,390 GBP2023-12-31
275,519 GBP2022-12-31
Other Taxation & Social Security Payable
Current
156,867 GBP2023-12-31
193,829 GBP2022-12-31
Other Creditors
Current
1,378,524 GBP2023-12-31
1,637,847 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
243,716 GBP2023-12-31
250,146 GBP2022-12-31
Equity
Called up share capital
479,805 GBP2023-12-31
479,805 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
31,240 GBP2023-12-31
28,996 GBP2022-12-31
Between two and five year
106,972 GBP2023-12-31
35,430 GBP2022-12-31
More than five year
0 GBP2023-12-31
4,793 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
138,212 GBP2023-12-31
69,219 GBP2022-12-31