Property, Plant & Equipment
3,601,669 GBP2024-08-30
3,462,994 GBP2023-08-31
Debtors
380,714 GBP2024-08-30
344,181 GBP2023-08-31
Cash at bank and in hand
297,537 GBP2024-08-30
152,489 GBP2023-08-31
Current Assets
678,251 GBP2024-08-30
496,670 GBP2023-08-31
Creditors
Current
1,515,408 GBP2024-08-30
1,369,757 GBP2023-08-31
Net Current Assets/Liabilities
-837,157 GBP2024-08-30
-873,087 GBP2023-08-31
Total Assets Less Current Liabilities
2,764,512 GBP2024-08-30
2,589,907 GBP2023-08-31
Creditors
Non-current
226,532 GBP2024-08-30
140,515 GBP2023-08-31
Net Assets/Liabilities
2,537,980 GBP2024-08-30
2,449,392 GBP2023-08-31
Equity
Called up share capital
100 GBP2024-08-30
100 GBP2023-08-31
Revaluation reserve
2,090,187 GBP2024-08-30
2,090,187 GBP2023-08-31
Retained earnings (accumulated losses)
447,693 GBP2024-08-30
359,105 GBP2023-08-31
Equity
2,537,980 GBP2024-08-30
2,449,392 GBP2023-08-31
Average Number of Employees
712023-09-01 ~ 2024-08-30
572022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings
3,232,199 GBP2024-08-30
3,232,199 GBP2023-08-31
Improvements to leasehold property
333,351 GBP2024-08-30
294,644 GBP2023-08-31
Plant and equipment
123,087 GBP2024-08-30
73,982 GBP2023-08-31
Property, Plant & Equipment - Disposals
Plant and equipment
-26,021 GBP2023-09-01 ~ 2024-08-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
206,440 GBP2024-08-30
185,796 GBP2023-08-31
Improvements to leasehold property
38,223 GBP2024-08-30
30,255 GBP2023-08-31
Plant and equipment
22,957 GBP2024-08-30
38,849 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
20,644 GBP2023-09-01 ~ 2024-08-30
Improvements to leasehold property
7,968 GBP2023-09-01 ~ 2024-08-30
Plant and equipment
10,129 GBP2023-09-01 ~ 2024-08-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-26,021 GBP2023-09-01 ~ 2024-08-30
Property, Plant & Equipment
Land and buildings
3,025,759 GBP2024-08-30
3,046,403 GBP2023-08-31
Improvements to leasehold property
295,128 GBP2024-08-30
264,389 GBP2023-08-31
Plant and equipment
100,130 GBP2024-08-30
35,133 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
184,919 GBP2024-08-30
304,662 GBP2023-08-31
Computers
157,444 GBP2024-08-30
164,056 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
4,057,142 GBP2024-08-30
4,069,543 GBP2023-08-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-187,338 GBP2023-09-01 ~ 2024-08-30
Computers
-24,209 GBP2023-09-01 ~ 2024-08-30
Property, Plant & Equipment - Disposals
-237,568 GBP2023-09-01 ~ 2024-08-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
26,142 GBP2024-08-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
79,779 GBP2024-08-30
241,873 GBP2023-08-31
Computers
106,850 GBP2024-08-30
109,776 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
455,473 GBP2024-08-30
606,549 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
19,306 GBP2023-09-01 ~ 2024-08-30
Motor vehicles
1,224 GBP2023-09-01 ~ 2024-08-30
Computers
14,208 GBP2023-09-01 ~ 2024-08-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
73,479 GBP2023-09-01 ~ 2024-08-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-181,400 GBP2023-09-01 ~ 2024-08-30
Computers
-17,134 GBP2023-09-01 ~ 2024-08-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-224,555 GBP2023-09-01 ~ 2024-08-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
1,224 GBP2024-08-30
Property, Plant & Equipment
Furniture and fittings
105,140 GBP2024-08-30
62,789 GBP2023-08-31
Motor vehicles
24,918 GBP2024-08-30
Computers
50,594 GBP2024-08-30
54,280 GBP2023-08-31
Under hire purchased contracts or finance leases
53,930 GBP2024-08-30
53,930 GBP2023-08-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
356,362 GBP2024-08-30
Amounts falling due within one year, Current
311,102 GBP2023-08-31
Other Debtors
Current, Amounts falling due within one year
24,352 GBP2024-08-30
Amounts falling due within one year, Current
33,079 GBP2023-08-31
Debtors
Current, Amounts falling due within one year
380,714 GBP2024-08-30
Amounts falling due within one year, Current
344,181 GBP2023-08-31
Bank Borrowings/Overdrafts
Current
27,804 GBP2024-08-30
27,662 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Current
12,176 GBP2024-08-30
9,647 GBP2023-08-31
Trade Creditors/Trade Payables
Current
77,876 GBP2024-08-30
66,500 GBP2023-08-31
Other Taxation & Social Security Payable
Current
43,319 GBP2024-08-30
38,983 GBP2023-08-31
Other Creditors
Current
1,354,233 GBP2024-08-30
1,226,965 GBP2023-08-31
Bank Borrowings/Overdrafts
Non-current
89,748 GBP2024-08-30
117,544 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Non-current
11,784 GBP2024-08-30
22,971 GBP2023-08-31
Other Creditors
Non-current
125,000 GBP2024-08-30
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
22,971 GBP2023-08-31
hire purchase agreements
23,960 GBP2024-08-30
32,618 GBP2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
13,676 GBP2024-08-30
18,689 GBP2023-08-31
Between one and five year
6,820 GBP2024-08-30
20,495 GBP2023-08-31
All periods
20,496 GBP2024-08-30
39,184 GBP2023-08-31
Bank Borrowings
Secured
117,552 GBP2024-08-30
145,206 GBP2023-08-31