Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Class 2 ordinary share
12023-01-01 ~ 2023-12-31
Class 3 ordinary share
12023-01-01 ~ 2023-12-31
Property, Plant & Equipment
3,796,347 GBP2023-12-31
3,332,998 GBP2022-12-31
Fixed Assets - Investments
13,032 GBP2023-12-31
12,997 GBP2022-12-31
Investment Property
311,551 GBP2023-12-31
268,861 GBP2022-12-31
Fixed Assets
4,120,930 GBP2023-12-31
3,614,856 GBP2022-12-31
Total Inventories
1,078,641 GBP2023-12-31
873,811 GBP2022-12-31
Debtors
1,580,564 GBP2023-12-31
1,444,889 GBP2022-12-31
Cash at bank and in hand
43,061 GBP2023-12-31
6,334 GBP2022-12-31
Current Assets
2,702,266 GBP2023-12-31
2,325,034 GBP2022-12-31
Creditors
Current
909,907 GBP2023-12-31
879,601 GBP2022-12-31
Net Current Assets/Liabilities
1,792,359 GBP2023-12-31
1,445,433 GBP2022-12-31
Total Assets Less Current Liabilities
5,913,289 GBP2023-12-31
5,060,289 GBP2022-12-31
Net Assets/Liabilities
1,966,414 GBP2023-12-31
1,888,614 GBP2022-12-31
Equity
Called up share capital
60,000 GBP2023-12-31
60,000 GBP2022-12-31
Retained earnings (accumulated losses)
1,851,265 GBP2023-12-31
1,773,465 GBP2022-12-31
Equity
1,966,414 GBP2023-12-31
1,888,614 GBP2022-12-31
Average Number of Employees
132023-01-01 ~ 2023-12-31
132022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Other than goodwill
118,850 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
118,850 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
2,868,831 GBP2023-12-31
2,724,946 GBP2022-12-31
Plant and equipment
2,703,664 GBP2023-12-31
2,363,466 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
5,572,495 GBP2023-12-31
5,088,412 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-342,783 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-342,783 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
540,125 GBP2023-12-31
490,199 GBP2022-12-31
Plant and equipment
1,236,023 GBP2023-12-31
1,265,215 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,776,148 GBP2023-12-31
1,755,414 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
49,926 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
226,518 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
276,444 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-255,710 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-255,710 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
2,328,706 GBP2023-12-31
2,234,747 GBP2022-12-31
Plant and equipment
1,467,641 GBP2023-12-31
1,098,251 GBP2022-12-31
Investment Property - Fair Value Model
311,551 GBP2023-12-31
268,861 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
358,150 GBP2023-12-31
301,200 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
956,885 GBP2023-12-31
917,742 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,315,035 GBP2023-12-31
1,218,942 GBP2022-12-31
Other Debtors
Non-current, Amounts falling due after one year
265,529 GBP2023-12-31
225,947 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
238,836 GBP2023-12-31
421,985 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
216,290 GBP2023-12-31
163,381 GBP2022-12-31
Trade Creditors/Trade Payables
Current
294,683 GBP2023-12-31
179,045 GBP2022-12-31
Other Taxation & Social Security Payable
Current
55,511 GBP2023-12-31
48,709 GBP2022-12-31
Other Creditors
Current
104,587 GBP2023-12-31
66,481 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
3,142,350 GBP2023-12-31
2,535,506 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
374,011 GBP2023-12-31
274,378 GBP2022-12-31
Other Creditors
Non-current
12,272 GBP2023-12-31
32,272 GBP2022-12-31
Bank Overdrafts
Secured
288,476 GBP2022-12-31
Bank Borrowings
Secured
3,381,186 GBP2023-12-31
2,669,015 GBP2022-12-31
Total Borrowings
Secured
4,003,759 GBP2023-12-31
3,447,522 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
24,000 shares2023-12-31
Class 2 ordinary share
30,000 shares2023-12-31
Class 3 ordinary share
6,000 shares2023-12-31