Turnover/Revenue
122,345,768 GBP2023-01-01 ~ 2023-12-31
95,829,814 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-107,309,021 GBP2023-01-01 ~ 2023-12-31
-85,611,412 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
15,036,747 GBP2023-01-01 ~ 2023-12-31
10,218,402 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-10,752,600 GBP2023-01-01 ~ 2023-12-31
-8,722,441 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
4,040 GBP2023-01-01 ~ 2023-12-31
672 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
4,272,382 GBP2023-01-01 ~ 2023-12-31
1,488,275 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
3,270,391 GBP2023-01-01 ~ 2023-12-31
1,308,026 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
1,463,599 GBP2023-12-31
935,455 GBP2022-12-31
Total Inventories
105,809 GBP2023-12-31
110,913 GBP2022-12-31
Debtors
20,835,735 GBP2023-12-31
19,165,848 GBP2022-12-31
Cash at bank and in hand
6,848,933 GBP2023-12-31
6,194,250 GBP2022-12-31
Current Assets
27,790,477 GBP2023-12-31
25,471,011 GBP2022-12-31
Net Current Assets/Liabilities
3,516,702 GBP2023-12-31
1,248,690 GBP2022-12-31
Total Assets Less Current Liabilities
4,980,301 GBP2023-12-31
2,184,145 GBP2022-12-31
Net Assets/Liabilities
4,294,066 GBP2023-12-31
2,023,675 GBP2022-12-31
Equity
Called up share capital
6,794 GBP2023-12-31
6,794 GBP2022-12-31
6,794 GBP2021-12-31
Retained earnings (accumulated losses)
4,273,125 GBP2023-12-31
2,002,734 GBP2022-12-31
1,694,708 GBP2021-12-31
Equity
4,294,066 GBP2023-12-31
2,023,675 GBP2022-12-31
1,715,649 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
3,270,391 GBP2023-01-01 ~ 2023-12-31
1,308,026 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,000,000 GBP2023-01-01 ~ 2023-12-31
-1,000,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-1,000,000 GBP2023-01-01 ~ 2023-12-31
-1,000,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
391,066 GBP2023-01-01 ~ 2023-12-31
318,180 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
12,173,718 GBP2023-01-01 ~ 2023-12-31
10,003,161 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
1,117,320 GBP2023-01-01 ~ 2023-12-31
1,038,773 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
13,883,080 GBP2023-01-01 ~ 2023-12-31
11,669,441 GBP2022-01-01 ~ 2022-12-31
Average number of employees in administration and support functions
932023-01-01 ~ 2023-12-31
922022-01-01 ~ 2022-12-31
Average Number of Employees
2142023-01-01 ~ 2023-12-31
1982022-01-01 ~ 2022-12-31
Director Remuneration
1,768,648 GBP2023-01-01 ~ 2023-12-31
1,182,134 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
134,494 GBP2023-01-01 ~ 2023-12-31
105,571 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
1,013,625 GBP2023-01-01 ~ 2023-12-31
282,772 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
258,000 GBP2023-12-31
111,829 GBP2022-12-31
Deferred Tax Liabilities
174,964 GBP2023-12-31
160,470 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
278,819 GBP2023-12-31
138,843 GBP2022-12-31
Tools/Equipment for furniture and fittings
1,533,378 GBP2023-12-31
1,384,971 GBP2022-12-31
Motor vehicles
1,122,860 GBP2023-12-31
933,866 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
2,935,057 GBP2023-12-31
2,457,680 GBP2022-12-31
Property, Plant & Equipment - Disposals
Tools/Equipment for furniture and fittings
-229,165 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-316,346 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-545,511 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
26,033 GBP2023-12-31
7,805 GBP2022-12-31
Tools/Equipment for furniture and fittings
963,532 GBP2023-12-31
1,046,122 GBP2022-12-31
Motor vehicles
481,893 GBP2023-12-31
468,298 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,471,458 GBP2023-12-31
1,522,225 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
18,228 GBP2023-01-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
132,182 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
240,656 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
391,066 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Tools/Equipment for furniture and fittings
-214,772 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-227,061 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-441,833 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
252,786 GBP2023-12-31
131,038 GBP2022-12-31
Tools/Equipment for furniture and fittings
569,846 GBP2023-12-31
338,849 GBP2022-12-31
Motor vehicles
640,967 GBP2023-12-31
465,568 GBP2022-12-31
Trade Debtors/Trade Receivables
11,299,779 GBP2023-12-31
10,514,756 GBP2022-12-31
Amounts Owed By Related Parties
4,908,991 GBP2023-12-31
1,680,071 GBP2022-12-31
Other Debtors
72,341 GBP2023-12-31
18,108 GBP2022-12-31
Prepayments
269,917 GBP2023-12-31
251,820 GBP2022-12-31
Debtors
Current
20,835,735 GBP2023-12-31
19,165,848 GBP2022-12-31
Trade Creditors/Trade Payables
10,896,536 GBP2023-12-31
11,920,561 GBP2022-12-31
Amounts Owed to Related Parties
3,000 GBP2023-12-31
3,000 GBP2022-12-31
Taxation/Social Security Payable
2,926,685 GBP2023-12-31
4,369,924 GBP2022-12-31
Other Creditors
24,700 GBP2022-12-31
Corporation Tax Payable
599,943 GBP2023-12-31
54,265 GBP2022-12-31
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
6,794 shares2023-12-31
6,794 shares2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
115,000 GBP2023-12-31
115,000 GBP2022-12-31
Between two and five year
460,000 GBP2023-12-31
460,000 GBP2022-12-31
More than five year
1,035,000 GBP2023-12-31
1,150,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,610,000 GBP2023-12-31
1,725,000 GBP2022-12-31