Average Number of Employees
1242023-10-01 ~ 2024-09-30
1092022-10-01 ~ 2023-09-30
Turnover/Revenue
6,842,309 GBP2023-10-01 ~ 2024-09-30
5,809,639 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
6,842,309 GBP2023-10-01 ~ 2024-09-30
5,809,639 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-6,066,814 GBP2023-10-01 ~ 2024-09-30
-5,243,640 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
1,085,656 GBP2023-10-01 ~ 2024-09-30
910,977 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
219,513 GBP2023-10-01 ~ 2024-09-30
32,729 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
1,305,169 GBP2023-10-01 ~ 2024-09-30
943,706 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
984,166 GBP2023-10-01 ~ 2024-09-30
731,101 GBP2022-10-01 ~ 2023-09-30
Intangible Assets
68,444 GBP2024-09-30
85,555 GBP2023-09-30
Property, Plant & Equipment
217,625 GBP2024-09-30
231,467 GBP2023-09-30
Investment Property
401,268 GBP2024-09-30
401,268 GBP2023-09-30
Fixed Assets
687,337 GBP2024-09-30
718,290 GBP2023-09-30
Total Inventories
553 GBP2024-09-30
1,725 GBP2023-09-30
Debtors
Current
760,497 GBP2024-09-30
529,869 GBP2023-09-30
Cash at bank and in hand
7,234,726 GBP2024-09-30
5,177,737 GBP2023-09-30
Current Assets
7,995,776 GBP2024-09-30
5,709,331 GBP2023-09-30
Net Current Assets/Liabilities
568,118 GBP2024-09-30
-370,451 GBP2023-09-30
Total Assets Less Current Liabilities
1,255,455 GBP2024-09-30
347,839 GBP2023-09-30
Net Assets/Liabilities
1,169,169 GBP2024-09-30
287,259 GBP2023-09-30
Equity
Called up share capital
100,000 GBP2024-09-30
100,000 GBP2023-09-30
100,000 GBP2022-10-01
Retained earnings (accumulated losses)
1,069,169 GBP2024-09-30
187,259 GBP2023-09-30
-543,842 GBP2022-10-01
Equity
1,169,169 GBP2024-09-30
287,259 GBP2023-09-30
-443,842 GBP2022-10-01
Profit/Loss
Retained earnings (accumulated losses)
984,166 GBP2023-10-01 ~ 2024-09-30
731,101 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
Retained earnings (accumulated losses)
-102,256 GBP2023-10-01 ~ 2024-09-30
Dividends Paid
-102,256 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Depreciation Expense
59,639 GBP2023-10-01 ~ 2024-09-30
60,646 GBP2022-10-01 ~ 2023-09-30
Cash and Cash Equivalents
7,234,726 GBP2024-09-30
5,177,737 GBP2023-09-30
2,821,933 GBP2022-10-01
Audit Fees/Expenses
16,500 GBP2023-10-01 ~ 2024-09-30
Wages/Salaries
3,300,751 GBP2023-10-01 ~ 2024-09-30
2,864,254 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
268,607 GBP2023-10-01 ~ 2024-09-30
174,252 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
3,648,628 GBP2023-10-01 ~ 2024-09-30
3,110,872 GBP2022-10-01 ~ 2023-09-30
Director Remuneration
353,829 GBP2023-10-01 ~ 2024-09-30
315,151 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
212,605 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
326,292 GBP2023-10-01 ~ 2024-09-30
207,615 GBP2022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Goodwill
342,219 GBP2024-09-30
342,219 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
273,775 GBP2024-09-30
256,664 GBP2023-09-30
Intangible Assets
Goodwill
68,444 GBP2024-09-30
85,555 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Buildings
151,019 GBP2024-09-30
151,019 GBP2023-09-30
Furniture and fittings
557,784 GBP2024-09-30
525,032 GBP2023-09-30
Other
39,871 GBP2024-09-30
44,003 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
748,674 GBP2024-09-30
720,054 GBP2023-09-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-13,045 GBP2023-10-01 ~ 2024-09-30
Other
-4,132 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals
-17,177 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
441,191 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
488,587 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
59,639 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-13,045 GBP2023-10-01 ~ 2024-09-30
Other
-4,132 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-17,177 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
476,654 GBP2024-09-30
Other
33,077 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
531,049 GBP2024-09-30
Property, Plant & Equipment
Buildings
129,701 GBP2024-09-30
134,016 GBP2023-09-30
Furniture and fittings
81,130 GBP2024-09-30
83,841 GBP2023-09-30
Other
6,794 GBP2024-09-30
13,610 GBP2023-09-30
Finished Goods/Goods for Resale
553 GBP2024-09-30
1,725 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
177,037 GBP2024-09-30
109,129 GBP2023-09-30
Other Debtors
Current
82,624 GBP2024-09-30
48,689 GBP2023-09-30
Prepayments/Accrued Income
Current
448,883 GBP2024-09-30
320,098 GBP2023-09-30
Debtors - Deferred Tax Asset
Current
51,953 GBP2024-09-30
51,953 GBP2023-09-30
Trade Creditors/Trade Payables
Current
351,296 GBP2024-09-30
274,076 GBP2023-09-30
Corporation Tax Payable
Current
321,003 GBP2024-09-30
Taxation/Social Security Payable
Current
453,132 GBP2024-09-30
286,546 GBP2023-09-30
Other Creditors
Current
108,716 GBP2024-09-30
135,728 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
6,193,511 GBP2024-09-30
5,383,432 GBP2023-09-30
Creditors
Current
7,427,658 GBP2024-09-30
6,079,782 GBP2023-09-30
Net Deferred Tax Liability/Asset
51,953 GBP2024-09-30
51,953 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2024-09-30
100,000 shares2023-09-30
Par Value of Share
Class 1 ordinary share
1.002023-10-01 ~ 2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
287,858 GBP2024-09-30
477,154 GBP2023-09-30
Between one and five year
442,367 GBP2024-09-30
284,873 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
730,225 GBP2024-09-30
762,027 GBP2023-09-30