Average Number of Employees
1282024-10-01 ~ 2025-09-30
1242023-10-01 ~ 2024-09-30
Turnover/Revenue
7,738,601 GBP2024-10-01 ~ 2025-09-30
6,842,309 GBP2023-10-01 ~ 2024-09-30
Gross Profit/Loss
7,738,601 GBP2024-10-01 ~ 2025-09-30
6,842,309 GBP2023-10-01 ~ 2024-09-30
Administrative Expenses
-6,889,305 GBP2024-10-01 ~ 2025-09-30
-6,066,814 GBP2023-10-01 ~ 2024-09-30
Operating Profit/Loss
1,202,328 GBP2024-10-01 ~ 2025-09-30
1,085,656 GBP2023-10-01 ~ 2024-09-30
Other Interest Receivable/Similar Income (Finance Income)
256,755 GBP2024-10-01 ~ 2025-09-30
219,513 GBP2023-10-01 ~ 2024-09-30
Profit/Loss on Ordinary Activities Before Tax
1,459,083 GBP2024-10-01 ~ 2025-09-30
1,305,169 GBP2023-10-01 ~ 2024-09-30
Profit/Loss
1,097,424 GBP2024-10-01 ~ 2025-09-30
984,166 GBP2023-10-01 ~ 2024-09-30
Intangible Assets
51,333 GBP2025-09-30
68,444 GBP2024-09-30
Property, Plant & Equipment
259,328 GBP2025-09-30
217,625 GBP2024-09-30
Investment Property
204,000 GBP2025-09-30
401,268 GBP2024-09-30
Fixed Assets
514,661 GBP2025-09-30
687,337 GBP2024-09-30
Total Inventories
4,763 GBP2025-09-30
553 GBP2024-09-30
Debtors
Current
719,743 GBP2025-09-30
760,497 GBP2024-09-30
Cash at bank and in hand
8,401,206 GBP2025-09-30
7,234,726 GBP2024-09-30
Current Assets
9,125,712 GBP2025-09-30
7,995,776 GBP2024-09-30
Creditors
Current, Amounts falling due within one year
-7,427,658 GBP2024-09-30
Net Current Assets/Liabilities
1,439,238 GBP2025-09-30
568,118 GBP2024-09-30
Total Assets Less Current Liabilities
1,953,899 GBP2025-09-30
1,255,455 GBP2024-09-30
Creditors
Non-current, Amounts falling due after one year
-106,112 GBP2025-09-30
-86,286 GBP2024-09-30
Net Assets/Liabilities
1,847,787 GBP2025-09-30
1,169,169 GBP2024-09-30
Equity
Called up share capital
100,000 GBP2025-09-30
100,000 GBP2024-09-30
100,000 GBP2023-10-01
Retained earnings (accumulated losses)
1,747,787 GBP2025-09-30
1,069,169 GBP2024-09-30
187,259 GBP2023-10-01
Equity
1,847,787 GBP2025-09-30
1,169,169 GBP2024-09-30
287,259 GBP2023-10-01
Profit/Loss
Retained earnings (accumulated losses)
1,097,424 GBP2024-10-01 ~ 2025-09-30
984,166 GBP2023-10-01 ~ 2024-09-30
Dividends Paid
Retained earnings (accumulated losses)
-418,806 GBP2024-10-01 ~ 2025-09-30
-102,256 GBP2023-10-01 ~ 2024-09-30
Dividends Paid
-418,806 GBP2024-10-01 ~ 2025-09-30
-102,256 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Depreciation Expense
52,544 GBP2024-10-01 ~ 2025-09-30
59,639 GBP2023-10-01 ~ 2024-09-30
Cash and Cash Equivalents
8,401,206 GBP2025-09-30
7,234,726 GBP2024-09-30
5,177,737 GBP2023-10-01
Audit Fees/Expenses
20,000 GBP2024-10-01 ~ 2025-09-30
16,500 GBP2023-10-01 ~ 2024-09-30
Wages/Salaries
3,526,405 GBP2024-10-01 ~ 2025-09-30
3,300,751 GBP2023-10-01 ~ 2024-09-30
Social Security Costs
365,633 GBP2024-10-01 ~ 2025-09-30
268,607 GBP2023-10-01 ~ 2024-09-30
Staff Costs/Employee Benefits Expense
4,001,123 GBP2024-10-01 ~ 2025-09-30
3,648,628 GBP2023-10-01 ~ 2024-09-30
Director Remuneration
403,503 GBP2024-10-01 ~ 2025-09-30
353,829 GBP2023-10-01 ~ 2024-09-30
Tax Expense/Credit at Applicable Tax Rate
364,771 GBP2024-10-01 ~ 2025-09-30
326,292 GBP2023-10-01 ~ 2024-09-30
Intangible Assets - Gross Cost
Goodwill
342,219 GBP2025-09-30
342,219 GBP2024-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
290,886 GBP2025-09-30
273,775 GBP2024-09-30
Intangible Assets
Goodwill
51,333 GBP2025-09-30
68,444 GBP2024-09-30
Property, Plant & Equipment - Gross Cost
Buildings
80,000 GBP2025-09-30
151,019 GBP2024-09-30
Furniture and fittings
688,328 GBP2025-09-30
557,784 GBP2024-09-30
Other
38,538 GBP2025-09-30
39,871 GBP2024-09-30
Property, Plant & Equipment - Gross Cost
806,866 GBP2025-09-30
748,674 GBP2024-09-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-23,158 GBP2024-10-01 ~ 2025-09-30
Other
-1,333 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Other Disposals
-95,510 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
498,621 GBP2025-09-30
476,654 GBP2024-09-30
Other
37,488 GBP2025-09-30
33,077 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
547,538 GBP2025-09-30
531,049 GBP2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
44,514 GBP2024-10-01 ~ 2025-09-30
Owned/Freehold
52,544 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-22,547 GBP2024-10-01 ~ 2025-09-30
Other
-1,333 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-36,055 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment
Buildings
68,571 GBP2025-09-30
129,701 GBP2024-09-30
Furniture and fittings
189,707 GBP2025-09-30
81,130 GBP2024-09-30
Other
1,050 GBP2025-09-30
6,794 GBP2024-09-30
Finished Goods/Goods for Resale
4,763 GBP2025-09-30
553 GBP2024-09-30
Trade Debtors/Trade Receivables
Current
132,627 GBP2025-09-30
177,037 GBP2024-09-30
Other Debtors
Current
47,133 GBP2025-09-30
82,624 GBP2024-09-30
Prepayments/Accrued Income
Current
488,030 GBP2025-09-30
448,883 GBP2024-09-30
Debtors - Deferred Tax Asset
Current
51,953 GBP2025-09-30
51,953 GBP2024-09-30
Trade Creditors/Trade Payables
Current
373,916 GBP2025-09-30
351,296 GBP2024-09-30
Corporation Tax Payable
Current
182,659 GBP2025-09-30
321,003 GBP2024-09-30
Taxation/Social Security Payable
Current
488,861 GBP2025-09-30
453,132 GBP2024-09-30
Other Creditors
Current
120,306 GBP2025-09-30
108,716 GBP2024-09-30
Accrued Liabilities/Deferred Income
Current
6,520,732 GBP2025-09-30
6,193,511 GBP2024-09-30
Creditors
Current
7,686,474 GBP2025-09-30
7,427,658 GBP2024-09-30
Net Deferred Tax Liability/Asset
51,953 GBP2025-09-30
51,953 GBP2024-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2025-09-30
100,000 shares2024-09-30
Par Value of Share
Class 1 ordinary share
1.002024-10-01 ~ 2025-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
361,514 GBP2025-09-30
287,858 GBP2024-09-30
Between one and five year
955,249 GBP2025-09-30
442,367 GBP2024-09-30
More than five year
448,622 GBP2025-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,765,385 GBP2025-09-30
730,225 GBP2024-09-30