Turnover/Revenue
8,039,272 GBP2024-02-01 ~ 2025-01-31
7,764,597 GBP2023-02-01 ~ 2024-01-31
Cost of Sales
6,075,883 GBP2024-02-01 ~ 2025-01-31
5,991,191 GBP2023-02-01 ~ 2024-01-31
Gross Profit/Loss
1,963,389 GBP2024-02-01 ~ 2025-01-31
1,773,406 GBP2023-02-01 ~ 2024-01-31
Administrative Expenses
1,020,814 GBP2024-02-01 ~ 2025-01-31
1,141,595 GBP2023-02-01 ~ 2024-01-31
Operating Profit/Loss
1,041,663 GBP2024-02-01 ~ 2025-01-31
678,035 GBP2023-02-01 ~ 2024-01-31
Other Interest Receivable/Similar Income (Finance Income)
34,542 GBP2024-02-01 ~ 2025-01-31
28,574 GBP2023-02-01 ~ 2024-01-31
Interest Payable/Similar Charges (Finance Costs)
-11,131 GBP2024-02-01 ~ 2025-01-31
Profit/Loss on Ordinary Activities Before Tax
1,087,336 GBP2024-02-01 ~ 2025-01-31
706,609 GBP2023-02-01 ~ 2024-01-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
291,621 GBP2024-02-01 ~ 2025-01-31
171,401 GBP2023-02-01 ~ 2024-01-31
Profit/Loss
795,715 GBP2024-02-01 ~ 2025-01-31
535,208 GBP2023-02-01 ~ 2024-01-31
Intangible Assets
20,172 GBP2025-01-31
82,280 GBP2024-01-31
Property, Plant & Equipment
422,479 GBP2025-01-31
541,321 GBP2024-01-31
Investment Property
240,000 GBP2025-01-31
165,000 GBP2024-01-31
Fixed Assets
682,651 GBP2025-01-31
788,601 GBP2024-01-31
Total Inventories
1,172,970 GBP2025-01-31
1,200,875 GBP2024-01-31
Debtors
1,008,506 GBP2025-01-31
881,856 GBP2024-01-31
Cash at bank and in hand
1,381,465 GBP2025-01-31
1,216,151 GBP2024-01-31
Current Assets
3,562,941 GBP2025-01-31
3,298,882 GBP2024-01-31
Creditors
Current
1,076,152 GBP2025-01-31
785,715 GBP2024-01-31
Net Current Assets/Liabilities
2,486,789 GBP2025-01-31
2,513,167 GBP2024-01-31
Total Assets Less Current Liabilities
3,169,440 GBP2025-01-31
3,301,768 GBP2024-01-31
Net Assets/Liabilities
3,083,702 GBP2025-01-31
3,242,265 GBP2024-01-31
Equity
Called up share capital
1,387 GBP2025-01-31
1,387 GBP2024-01-31
1,387 GBP2023-01-31
Revaluation reserve
237,353 GBP2025-01-31
306,346 GBP2024-01-31
313,813 GBP2023-01-31
Capital redemption reserve
763 GBP2025-01-31
763 GBP2024-01-31
763 GBP2023-01-31
Retained earnings (accumulated losses)
2,844,199 GBP2025-01-31
2,933,769 GBP2024-01-31
3,891,094 GBP2023-01-31
Equity
3,083,702 GBP2025-01-31
3,242,265 GBP2024-01-31
4,207,057 GBP2023-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
903,569 GBP2024-02-01 ~ 2025-01-31
535,208 GBP2023-02-01 ~ 2024-01-31
Comprehensive Income/Expense
841,437 GBP2024-02-01 ~ 2025-01-31
535,208 GBP2023-02-01 ~ 2024-01-31
Average Number of Employees
162024-02-01 ~ 2025-01-31
172023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
62,907 GBP2024-02-01 ~ 2025-01-31
71,791 GBP2023-02-01 ~ 2024-01-31
Current Tax for the Period
292,462 GBP2024-02-01 ~ 2025-01-31
200,941 GBP2023-02-01 ~ 2024-01-31
Intangible Assets - Gross Cost
Other than goodwill
188,203 GBP2024-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
168,031 GBP2025-01-31
105,923 GBP2024-01-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
62,108 GBP2024-02-01 ~ 2025-01-31
Intangible Assets
Other than goodwill
20,172 GBP2025-01-31
82,280 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings
350,000 GBP2025-01-31
525,412 GBP2024-01-31
Furniture and fittings
338,519 GBP2025-01-31
336,484 GBP2024-01-31
Motor vehicles
411,718 GBP2025-01-31
411,718 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
1,100,237 GBP2025-01-31
1,273,614 GBP2024-01-31
Property, Plant & Equipment - Disposals
Land and buildings
-182,000 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Disposals
-182,000 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
6,588 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
6,588 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
107,540 GBP2024-01-31
Furniture and fittings
322,882 GBP2025-01-31
313,605 GBP2024-01-31
Motor vehicles
354,876 GBP2025-01-31
311,148 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
677,758 GBP2025-01-31
732,293 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
9,902 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings
9,277 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
43,728 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
62,907 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
-51,232 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-51,232 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Land and buildings
350,000 GBP2025-01-31
417,872 GBP2024-01-31
Furniture and fittings
15,637 GBP2025-01-31
22,879 GBP2024-01-31
Motor vehicles
56,842 GBP2025-01-31
100,570 GBP2024-01-31
Investment Property - Fair Value Model
240,000 GBP2025-01-31
165,000 GBP2024-01-31
Merchandise
1,172,970 GBP2025-01-31
1,200,875 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
907,797 GBP2025-01-31
779,407 GBP2024-01-31
Other Debtors
Current
77,062 GBP2025-01-31
76,676 GBP2024-01-31
Prepayments
Current
23,647 GBP2025-01-31
25,773 GBP2024-01-31
Debtors
Amounts falling due within one year, Current
1,008,506 GBP2025-01-31
881,856 GBP2024-01-31
Trade Creditors/Trade Payables
Current
582,209 GBP2025-01-31
377,564 GBP2024-01-31
Corporation Tax Payable
Current
187,901 GBP2025-01-31
133,162 GBP2024-01-31
Other Creditors
Current
1,771 GBP2025-01-31
Accrued Liabilities/Deferred Income
Current
106,652 GBP2025-01-31
132,667 GBP2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
78,000 GBP2025-01-31
78,000 GBP2024-01-31
Between one and five year
156,000 GBP2025-01-31
234,000 GBP2024-01-31
All periods
234,000 GBP2025-01-31
312,000 GBP2024-01-31
Deferred Tax Liabilities
Accelerated tax depreciation
21,465 GBP2025-01-31
49,360 GBP2024-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
85,738 GBP2025-01-31
59,503 GBP2024-01-31