93290 - Other Amusement And Recreation Activities N.e.c.
Cost of Sales
-12,181,460 GBP2024-01-01 ~ 2024-12-31
-11,285,555 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-20,050,260 GBP2024-01-01 ~ 2024-12-31
-18,803,116 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
273,693 GBP2024-01-01 ~ 2024-12-31
134,414 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,131,619 GBP2024-01-01 ~ 2024-12-31
2,831,357 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
988,160 GBP2024-01-01 ~ 2024-12-31
2,036,457 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
10,780,378 GBP2024-12-31
10,514,974 GBP2023-12-31
Investment Property
3,359,403 GBP2024-12-31
3,359,403 GBP2023-12-31
Fixed Assets - Investments
23,101 GBP2024-12-31
23,101 GBP2023-12-31
Fixed Assets
14,162,882 GBP2024-12-31
13,897,478 GBP2023-12-31
Debtors
2,016,885 GBP2024-12-31
1,811,089 GBP2023-12-31
Current assets - Investments
1,792,955 GBP2024-12-31
1,700,124 GBP2023-12-31
Cash at bank and in hand
13,215,626 GBP2024-12-31
14,107,957 GBP2023-12-31
Current Assets
17,792,000 GBP2024-12-31
18,335,981 GBP2023-12-31
Net Current Assets/Liabilities
10,161,420 GBP2024-12-31
9,438,664 GBP2023-12-31
Total Assets Less Current Liabilities
24,324,302 GBP2024-12-31
23,336,142 GBP2023-12-31
Net Assets/Liabilities
23,843,084 GBP2024-12-31
22,854,924 GBP2023-12-31
Equity
Called up share capital
10,000 GBP2024-12-31
10,000 GBP2023-12-31
310,000 GBP2022-12-31
Revaluation reserve
2,396,956 GBP2024-12-31
2,396,956 GBP2023-12-31
2,396,956 GBP2022-12-31
Capital redemption reserve
9,700,000 GBP2024-12-31
9,700,000 GBP2023-12-31
9,700,000 GBP2022-12-31
Retained earnings (accumulated losses)
11,736,128 GBP2024-12-31
10,747,968 GBP2023-12-31
8,711,511 GBP2022-12-31
Equity
23,843,084 GBP2024-12-31
22,854,924 GBP2023-12-31
22,018,467 GBP2022-12-31
Share premium
0 GBP2024-12-31
0 GBP2023-12-31
900,000 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
988,160 GBP2024-01-01 ~ 2024-12-31
2,036,457 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
40,150 GBP2024-01-01 ~ 2024-12-31
38,750 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
5912024-01-01 ~ 2024-12-31
5362023-01-01 ~ 2023-12-31
Wages/Salaries
10,885,784 GBP2024-01-01 ~ 2024-12-31
10,137,076 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
398,081 GBP2024-01-01 ~ 2024-12-31
365,226 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
12,094,292 GBP2024-01-01 ~ 2024-12-31
11,223,203 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
254,459 GBP2024-01-01 ~ 2024-12-31
247,590 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
162,264 GBP2024-01-01 ~ 2024-12-31
-206,101 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
2,590,756 GBP2024-12-31
2,583,268 GBP2023-12-31
Plant and equipment
7,102,077 GBP2024-12-31
6,589,996 GBP2023-12-31
Furniture and fittings
5,085,135 GBP2024-12-31
5,084,889 GBP2023-12-31
Motor vehicles
2,120,566 GBP2024-12-31
2,008,412 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
43,069,002 GBP2024-12-31
41,149,570 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-104,606 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-5,900 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-149,867 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
1,304,783 GBP2024-12-31
1,290,656 GBP2023-12-31
Plant and equipment
6,340,209 GBP2024-12-31
6,142,935 GBP2023-12-31
Furniture and fittings
4,680,849 GBP2024-12-31
4,620,078 GBP2023-12-31
Motor vehicles
1,715,398 GBP2024-12-31
1,619,522 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
32,288,624 GBP2024-12-31
30,634,596 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
1,285,980 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
197,274 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
165,377 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
101,208 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,763,966 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-104,606 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-5,332 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-109,938 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,285,973 GBP2024-12-31
1,292,612 GBP2023-12-31
Plant and equipment
761,868 GBP2024-12-31
447,061 GBP2023-12-31
Furniture and fittings
404,286 GBP2024-12-31
464,811 GBP2023-12-31
Motor vehicles
405,168 GBP2024-12-31
388,890 GBP2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
7,921,600 GBP2023-12-31
Investment Property - Fair Value Model
3,359,403 GBP2023-12-31
Amounts invested in assets
Non-current
23,101 GBP2024-12-31
23,101 GBP2023-12-31
Investments in Subsidiaries
100 GBP2024-12-31
100 GBP2023-12-31
Amounts invested in assets
23,101 GBP2024-12-31
23,101 GBP2023-12-31
Finished Goods/Goods for Resale
766,534 GBP2024-12-31
716,811 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
427,894 GBP2024-12-31
542,422 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
64,025 GBP2024-12-31
0 GBP2023-12-31
Other Debtors
Current
145,268 GBP2024-12-31
144,103 GBP2023-12-31
Prepayments/Accrued Income
Current
566,798 GBP2024-12-31
444,213 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
616,709 GBP2024-12-31
647,074 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
2,016,885 GBP2024-12-31
1,811,089 GBP2023-12-31
Trade Creditors/Trade Payables
Current
2,203,015 GBP2024-12-31
1,794,911 GBP2023-12-31
Corporation Tax Payable
Current
0 GBP2024-12-31
609,720 GBP2023-12-31
Other Taxation & Social Security Payable
Current
893,211 GBP2024-12-31
325,540 GBP2023-12-31
Other Creditors
Current
208,050 GBP2024-12-31
200,365 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
4,326,304 GBP2024-12-31
4,825,531 GBP2023-12-31
Creditors
Current
7,630,580 GBP2024-12-31
8,897,317 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of shares allotted
Class 1 ordinary share
10,000 shares2024-01-01 ~ 2024-12-31
10,000 shares2023-01-01 ~ 2023-12-31
Nominal value of allotted share capital
Class 1 ordinary share
10,000 GBP2024-01-01 ~ 2024-12-31
10,000 GBP2023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,850,000 GBP2024-12-31
2,888,173 GBP2023-12-31
Between two and five year
11,400,000 GBP2024-12-31
11,400,000 GBP2023-12-31
More than five year
9,975,000 GBP2024-12-31
12,825,000 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
24,225,000 GBP2024-12-31
27,113,173 GBP2023-12-31