93290 - Other Amusement And Recreation Activities N.e.c.
Cost of Sales
-11,285,555 GBP2023-01-01 ~ 2023-12-31
-9,628,643 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-18,803,116 GBP2023-01-01 ~ 2023-12-31
-17,284,607 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
134,414 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
2,831,357 GBP2023-01-01 ~ 2023-12-31
2,046,317 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
2,036,457 GBP2023-01-01 ~ 2023-12-31
1,711,146 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
10,514,974 GBP2023-12-31
12,534,181 GBP2022-12-31
Investment Property
3,359,403 GBP2023-12-31
3,359,403 GBP2022-12-31
Fixed Assets - Investments
23,101 GBP2023-12-31
184,101 GBP2022-12-31
Fixed Assets
13,897,478 GBP2023-12-31
16,077,685 GBP2022-12-31
Debtors
2,811,675 GBP2022-12-31
Current assets - Investments
1,700,124 GBP2023-12-31
0 GBP2022-12-31
Cash at bank and in hand
14,107,957 GBP2023-12-31
12,982,723 GBP2022-12-31
Current Assets
18,335,981 GBP2023-12-31
16,515,219 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-8,897,317 GBP2023-12-31
-10,016,521 GBP2022-12-31
Net Current Assets/Liabilities
9,438,664 GBP2023-12-31
6,498,698 GBP2022-12-31
Total Assets Less Current Liabilities
23,336,142 GBP2023-12-31
22,576,383 GBP2022-12-31
Net Assets/Liabilities
22,854,924 GBP2023-12-31
22,018,467 GBP2022-12-31
Equity
Called up share capital
10,000 GBP2023-12-31
310,000 GBP2022-12-31
7,021,074 GBP2021-12-31
Share premium
0 GBP2023-12-31
900,000 GBP2022-12-31
900,000 GBP2021-12-31
Revaluation reserve
2,396,956 GBP2023-12-31
2,396,956 GBP2022-12-31
2,396,956 GBP2021-12-31
Capital redemption reserve
9,700,000 GBP2023-12-31
9,700,000 GBP2022-12-31
2,988,926 GBP2021-12-31
Retained earnings (accumulated losses)
10,747,968 GBP2023-12-31
8,711,511 GBP2022-12-31
13,711,439 GBP2021-12-31
Equity
22,854,924 GBP2023-12-31
22,018,467 GBP2022-12-31
27,018,395 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
2,036,457 GBP2023-01-01 ~ 2023-12-31
1,711,146 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
38,750 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
5362023-01-01 ~ 2023-12-31
4472022-01-01 ~ 2022-12-31
Wages/Salaries
10,137,076 GBP2023-01-01 ~ 2023-12-31
8,305,987 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
365,226 GBP2023-01-01 ~ 2023-12-31
242,573 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
11,223,203 GBP2023-01-01 ~ 2023-12-31
9,170,208 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
247,590 GBP2023-01-01 ~ 2023-12-31
205,676 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-206,101 GBP2023-01-01 ~ 2023-12-31
-148,910 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
2,583,268 GBP2023-12-31
2,570,345 GBP2022-12-31
Land and buildings, Under hire purchased contracts or finance leases
24,582,346 GBP2023-12-31
25,299,633 GBP2022-12-31
Plant and equipment
6,589,996 GBP2023-12-31
6,429,578 GBP2022-12-31
Furniture and fittings
5,084,889 GBP2023-12-31
5,922,844 GBP2022-12-31
Motor vehicles
2,008,412 GBP2023-12-31
1,936,242 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
41,149,570 GBP2023-12-31
42,459,301 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-878,464 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-31,740 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-1,656,596 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
1,290,656 GBP2023-12-31
1,276,529 GBP2022-12-31
Land and buildings, Under hire purchased contracts or finance leases
16,660,746 GBP2023-12-31
15,856,306 GBP2022-12-31
Plant and equipment
6,142,935 GBP2023-12-31
5,959,706 GBP2022-12-31
Furniture and fittings
4,620,078 GBP2023-12-31
4,985,579 GBP2022-12-31
Motor vehicles
1,619,522 GBP2023-12-31
1,546,341 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
30,634,596 GBP2023-12-31
29,925,120 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
14,127 GBP2023-01-01 ~ 2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
1,377,165 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
183,229 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
210,896 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
103,860 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,889,277 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-576,397 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-30,679 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,179,801 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,292,612 GBP2023-12-31
1,293,816 GBP2022-12-31
Land and buildings, Under hire purchased contracts or finance leases
7,921,600 GBP2023-12-31
9,443,327 GBP2022-12-31
Plant and equipment
447,061 GBP2023-12-31
469,872 GBP2022-12-31
Furniture and fittings
464,811 GBP2023-12-31
937,265 GBP2022-12-31
Motor vehicles
388,890 GBP2023-12-31
389,901 GBP2022-12-31
Investment Property - Fair Value Model
3,359,403 GBP2022-12-31
Amounts invested in assets
Non-current
23,101 GBP2023-12-31
184,101 GBP2022-12-31
Finished Goods/Goods for Resale
716,811 GBP2023-12-31
720,821 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
542,422 GBP2023-12-31
520,008 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
0 GBP2023-12-31
181,411 GBP2022-12-31
Other Debtors
Current
144,103 GBP2023-12-31
800,923 GBP2022-12-31
Prepayments/Accrued Income
Current
444,213 GBP2023-12-31
759,269 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
647,074 GBP2023-12-31
516,233 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,811,089 GBP2023-12-31
2,811,675 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,794,911 GBP2023-12-31
2,105,676 GBP2022-12-31
Corporation Tax Payable
Current
609,720 GBP2023-12-31
0 GBP2022-12-31
Other Taxation & Social Security Payable
Current
325,540 GBP2023-12-31
843,235 GBP2022-12-31
Other Creditors
Current
200,365 GBP2023-12-31
481,420 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
4,825,531 GBP2023-12-31
6,507,838 GBP2022-12-31
Creditors
Current
8,897,317 GBP2023-12-31
10,016,521 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,888,173 GBP2023-12-31
940,856 GBP2022-12-31
Between two and five year
11,400,000 GBP2023-12-31
878,343 GBP2022-12-31
More than five year
12,825,000 GBP2023-12-31
0 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
27,113,173 GBP2023-12-31
1,819,199 GBP2022-12-31