32990 - Other Manufacturing N.e.c.
Average Number of Employees
2222023-10-01 ~ 2024-09-30
2392022-04-01 ~ 2023-03-31
Turnover/Revenue
42,158,142 GBP2023-10-01 ~ 2024-09-30
39,383,514 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-35,042,951 GBP2023-10-01 ~ 2024-09-30
-29,073,840 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
7,115,191 GBP2023-10-01 ~ 2024-09-30
10,309,674 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-11,188,056 GBP2023-10-01 ~ 2024-09-30
-8,479,229 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
-5,680,628 GBP2023-10-01 ~ 2024-09-30
-4,274,379 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
567,569 GBP2023-10-01 ~ 2024-09-30
895,370 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-5,482,707 GBP2023-10-01 ~ 2024-09-30
-3,461,572 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-5,482,707 GBP2023-10-01 ~ 2024-09-30
-3,461,572 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
8,581 GBP2024-09-30
26,417 GBP2023-03-31
Property, Plant & Equipment
2,317,900 GBP2024-09-30
2,510,639 GBP2023-03-31
Fixed Assets
2,326,481 GBP2024-09-30
2,537,056 GBP2023-03-31
Total Inventories
2,250,394 GBP2024-09-30
3,453,851 GBP2023-03-31
Debtors
Current
7,643,847 GBP2024-09-30
5,082,922 GBP2023-03-31
Cash at bank and in hand
877,340 GBP2024-09-30
1,128,996 GBP2023-03-31
Current Assets
10,771,581 GBP2024-09-30
9,665,769 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-5,541,599 GBP2023-03-31
Net Current Assets/Liabilities
-30,341 GBP2024-09-30
4,124,170 GBP2023-03-31
Total Assets Less Current Liabilities
2,296,140 GBP2024-09-30
6,661,226 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-1,365,197 GBP2024-09-30
Net Assets/Liabilities
417,442 GBP2024-09-30
5,900,149 GBP2023-03-31
Equity
Called up share capital
14,500 GBP2024-09-30
14,500 GBP2023-03-31
14,500 GBP2022-04-01
Capital redemption reserve
5,500 GBP2024-09-30
5,500 GBP2023-03-31
5,500 GBP2022-04-01
Retained earnings (accumulated losses)
397,442 GBP2024-09-30
5,880,149 GBP2023-03-31
9,341,721 GBP2022-04-01
Equity
417,442 GBP2024-09-30
5,900,149 GBP2023-03-31
9,361,721 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
-5,482,707 GBP2023-10-01 ~ 2024-09-30
-3,461,572 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-5,482,707 GBP2023-10-01 ~ 2024-09-30
-3,461,572 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
-5,482,707 GBP2023-10-01 ~ 2024-09-30
-3,461,572 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
445,368 GBP2023-10-01 ~ 2024-09-30
404,018 GBP2022-04-01 ~ 2023-03-31
Cash and Cash Equivalents
877,340 GBP2024-09-30
1,128,996 GBP2023-03-31
1,830,956 GBP2022-04-01
Audit Fees/Expenses
27,245 GBP2023-10-01 ~ 2024-09-30
26,400 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
11,170,080 GBP2023-10-01 ~ 2024-09-30
7,997,876 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
964,989 GBP2023-10-01 ~ 2024-09-30
803,907 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
12,362,842 GBP2023-10-01 ~ 2024-09-30
8,962,356 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
816,598 GBP2023-10-01 ~ 2024-09-30
615,254 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
-1,370,677 GBP2023-10-01 ~ 2024-09-30
-657,698 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Computer software
452,064 GBP2024-09-30
445,579 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Buildings
2,460,982 GBP2024-09-30
2,460,982 GBP2023-03-31
Plant and equipment
1,563,907 GBP2024-09-30
1,495,573 GBP2023-03-31
Motor vehicles
539,156 GBP2024-09-30
566,428 GBP2023-03-31
Furniture and fittings
553,277 GBP2024-09-30
471,940 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
5,117,322 GBP2024-09-30
4,994,923 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-49,634 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-110,225 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals
-159,859 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,325,948 GBP2023-03-31
Motor vehicles
283,576 GBP2023-03-31
Furniture and fittings
403,931 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,484,284 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
74,056 GBP2023-10-01 ~ 2024-09-30
Owned/Freehold
445,368 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-49,633 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-80,597 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-130,230 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,424,783 GBP2024-09-30
Motor vehicles
374,649 GBP2024-09-30
Furniture and fittings
477,987 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,799,422 GBP2024-09-30
Property, Plant & Equipment
Buildings
1,938,979 GBP2024-09-30
1,990,153 GBP2023-03-31
Plant and equipment
139,124 GBP2024-09-30
169,625 GBP2023-03-31
Motor vehicles
164,507 GBP2024-09-30
282,852 GBP2023-03-31
Furniture and fittings
75,290 GBP2024-09-30
68,009 GBP2023-03-31
Raw materials and consumables
978,057 GBP2024-09-30
1,143,064 GBP2023-03-31
Value of work in progress
325,120 GBP2024-09-30
246,927 GBP2023-03-31
Finished Goods/Goods for Resale
947,217 GBP2024-09-30
2,063,860 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
3,083,916 GBP2024-09-30
3,659,970 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
3,999,999 GBP2024-09-30
Other Debtors
Current
233,797 GBP2024-09-30
1,159,125 GBP2023-03-31
Prepayments/Accrued Income
Current
326,135 GBP2024-09-30
263,827 GBP2023-03-31
Other Remaining Borrowings
Current
3,086,416 GBP2024-09-30
Trade Creditors/Trade Payables
Current
4,652,300 GBP2024-09-30
4,036,445 GBP2023-03-31
Amounts owed to group undertakings
Current
285,938 GBP2023-03-31
Taxation/Social Security Payable
Current
282,029 GBP2024-09-30
338,803 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
19,815 GBP2024-09-30
Other Creditors
Current
863,586 GBP2024-09-30
183,706 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
1,397,776 GBP2024-09-30
696,707 GBP2023-03-31
Creditors
Current
10,801,922 GBP2024-09-30
5,541,599 GBP2023-03-31
Other Remaining Borrowings
Non-current
1,365,197 GBP2024-09-30
Creditors
Non-current
1,365,197 GBP2024-09-30
Total Borrowings
4,451,613 GBP2024-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
14,500 shares2024-09-30
14,500 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-10-01 ~ 2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
90,654 GBP2024-09-30
415 GBP2023-03-31
Between one and five year
278,658 GBP2024-09-30
1,245 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
369,312 GBP2024-09-30
1,660 GBP2023-03-31