Average Number of Employees
32023-07-01 ~ 2024-06-30
32022-07-01 ~ 2023-06-30
Turnover/Revenue
139,597,543 GBP2023-07-01 ~ 2024-06-30
126,136,063 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
-108,513,633 GBP2023-07-01 ~ 2024-06-30
-100,539,709 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
31,083,910 GBP2023-07-01 ~ 2024-06-30
25,596,354 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-17,041,960 GBP2023-07-01 ~ 2024-06-30
-15,432,225 GBP2022-07-01 ~ 2023-06-30
Operating Profit/Loss
14,173,122 GBP2023-07-01 ~ 2024-06-30
10,293,393 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
83,915 GBP2023-07-01 ~ 2024-06-30
82,977 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
14,088,157 GBP2023-07-01 ~ 2024-06-30
10,251,554 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
10,536,874 GBP2023-07-01 ~ 2024-06-30
8,151,238 GBP2022-07-01 ~ 2023-06-30
Intangible Assets
48,624 GBP2024-06-30
48,520 GBP2023-06-30
Property, Plant & Equipment
2,935,917 GBP2024-06-30
3,059,685 GBP2023-06-30
Fixed Assets - Investments
15,000 GBP2024-06-30
15,000 GBP2023-06-30
Fixed Assets
2,999,541 GBP2024-06-30
3,123,205 GBP2023-06-30
Total Inventories
24,187,942 GBP2024-06-30
22,062,429 GBP2023-06-30
Debtors
Current
13,297,526 GBP2024-06-30
13,853,361 GBP2023-06-30
Cash at bank and in hand
5,408,373 GBP2024-06-30
4,423,131 GBP2023-06-30
Current Assets
42,893,841 GBP2024-06-30
40,338,921 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-15,891,527 GBP2024-06-30
-18,590,602 GBP2023-06-30
Net Current Assets/Liabilities
27,002,314 GBP2024-06-30
21,748,319 GBP2023-06-30
Total Assets Less Current Liabilities
30,001,855 GBP2024-06-30
24,871,524 GBP2023-06-30
Net Assets/Liabilities
29,515,229 GBP2024-06-30
24,378,355 GBP2023-06-30
Equity
Called up share capital
10,000 GBP2024-06-30
10,000 GBP2023-06-30
10,000 GBP2022-07-01
Retained earnings (accumulated losses)
29,505,229 GBP2024-06-30
24,368,355 GBP2023-06-30
24,517,117 GBP2022-07-01
Equity
29,515,229 GBP2024-06-30
24,378,355 GBP2023-06-30
24,527,117 GBP2022-07-01
Profit/Loss
Retained earnings (accumulated losses)
10,536,874 GBP2023-07-01 ~ 2024-06-30
8,151,238 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-5,400,000 GBP2023-07-01 ~ 2024-06-30
-8,300,000 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
-5,400,000 GBP2023-07-01 ~ 2024-06-30
-8,300,000 GBP2022-07-01 ~ 2023-06-30
Audit Fees/Expenses
28,400 GBP2023-07-01 ~ 2024-06-30
28,400 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-6,543 GBP2023-07-01 ~ 2024-06-30
-65,119 GBP2022-07-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
3,522,039 GBP2023-07-01 ~ 2024-06-30
2,101,569 GBP2022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
167,553 GBP2024-06-30
143,500 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
118,929 GBP2024-06-30
94,980 GBP2023-06-30
Intangible Assets
Patents/Trademarks/Licences/Concessions
48,624 GBP2024-06-30
48,520 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,519,923 GBP2024-06-30
2,201,148 GBP2023-06-30
Motor vehicles
551,244 GBP2024-06-30
582,754 GBP2023-06-30
Furniture and fittings
1,643,635 GBP2024-06-30
1,624,310 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
7,767,518 GBP2024-06-30
7,451,756 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-43,370 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
-76,000 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
-29,502 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals
-148,872 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
822,588 GBP2023-06-30
Motor vehicles
349,977 GBP2023-06-30
Furniture and fittings
1,063,926 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
4,392,071 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
261,117 GBP2023-07-01 ~ 2024-06-30
Motor vehicles, Owned/Freehold
68,791 GBP2023-07-01 ~ 2024-06-30
Owned/Freehold
553,134 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-29,430 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
-72,790 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
-11,384 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-113,604 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,054,275 GBP2024-06-30
Motor vehicles
345,978 GBP2024-06-30
Furniture and fittings
1,164,936 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,831,601 GBP2024-06-30
Property, Plant & Equipment
Plant and equipment
1,465,648 GBP2024-06-30
1,378,560 GBP2023-06-30
Motor vehicles
205,266 GBP2024-06-30
232,777 GBP2023-06-30
Furniture and fittings
478,699 GBP2024-06-30
560,384 GBP2023-06-30
Finished Goods/Goods for Resale
24,187,942 GBP2024-06-30
22,062,429 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
11,664,350 GBP2024-06-30
12,141,118 GBP2023-06-30
Other Debtors
Current
753,056 GBP2024-06-30
934,420 GBP2023-06-30
Prepayments/Accrued Income
Current
880,120 GBP2024-06-30
777,823 GBP2023-06-30
Bank Overdrafts
-73,773 GBP2024-06-30
-810,141 GBP2023-06-30
Cash and Cash Equivalents
5,334,600 GBP2024-06-30
3,612,990 GBP2023-06-30
Bank Overdrafts
Current
73,773 GBP2024-06-30
810,141 GBP2023-06-30
Trade Creditors/Trade Payables
Current
9,905,206 GBP2024-06-30
9,431,682 GBP2023-06-30
Amounts owed to group undertakings
Current
3,244,502 GBP2024-06-30
6,328,810 GBP2023-06-30
Corporation Tax Payable
Current
2,290,035 GBP2024-06-30
1,625,607 GBP2023-06-30
Taxation/Social Security Payable
Current
29,706 GBP2023-06-30
Other Creditors
Current
2,150 GBP2024-06-30
6,379 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
375,861 GBP2024-06-30
358,277 GBP2023-06-30
Creditors
Current
15,891,527 GBP2024-06-30
18,590,602 GBP2023-06-30
Net Deferred Tax Liability/Asset
-486,626 GBP2024-06-30
-493,169 GBP2023-06-30
-558,288 GBP2022-07-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
6,543 GBP2023-07-01 ~ 2024-06-30
65,119 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-486,626 GBP2024-06-30
-493,169 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
9,000 shares2024-06-30
9,000 shares2023-06-30
Par Value of Share
Class 2 ordinary share
1.002023-07-01 ~ 2024-06-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1,000 shares2024-06-30
1,000 shares2023-06-30
Par Value of Share
Class 3 ordinary share
1.002023-07-01 ~ 2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,524,828 GBP2024-06-30
2,524,828 GBP2023-06-30
Between one and five year
7,548,627 GBP2024-06-30
8,882,271 GBP2023-06-30
More than five year
2,386,383 GBP2024-06-30
3,584,484 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
12,459,838 GBP2024-06-30
14,991,583 GBP2023-06-30