32990 - Other Manufacturing N.e.c.
Average Number of Employees
442023-04-01 ~ 2024-03-31
442022-04-01 ~ 2023-03-31
Intangible Assets
18,675 GBP2024-03-31
36,801 GBP2023-03-31
Property, Plant & Equipment
3,246,763 GBP2024-03-31
2,949,653 GBP2023-03-31
Fixed Assets - Investments
1 GBP2024-03-31
1 GBP2023-03-31
Fixed Assets
3,265,439 GBP2024-03-31
2,986,455 GBP2023-03-31
Total Inventories
533,952 GBP2024-03-31
580,234 GBP2023-03-31
Debtors
Current
3,174,268 GBP2024-03-31
3,906,962 GBP2023-03-31
Cash at bank and in hand
10,828 GBP2024-03-31
35,487 GBP2023-03-31
Current Assets
3,719,048 GBP2024-03-31
4,522,683 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-2,011,233 GBP2024-03-31
-2,894,325 GBP2023-03-31
Net Current Assets/Liabilities
1,707,815 GBP2024-03-31
1,628,358 GBP2023-03-31
Total Assets Less Current Liabilities
4,973,254 GBP2024-03-31
4,614,813 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-1,212,995 GBP2024-03-31
-399,323 GBP2023-03-31
Net Assets/Liabilities
3,299,444 GBP2024-03-31
3,745,185 GBP2023-03-31
Equity
Called up share capital
245 GBP2024-03-31
245 GBP2023-03-31
Capital redemption reserve
755 GBP2024-03-31
755 GBP2023-03-31
Retained earnings (accumulated losses)
3,298,444 GBP2024-03-31
3,744,185 GBP2023-03-31
Equity
3,299,444 GBP2024-03-31
3,745,185 GBP2023-03-31
Intangible Assets - Gross Cost
Computer software
54,927 GBP2024-03-31
54,927 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
8,829,934 GBP2024-03-31
7,975,081 GBP2023-03-31
Motor vehicles
72,200 GBP2024-03-31
72,200 GBP2023-03-31
Furniture and fittings
159,518 GBP2023-03-31
Computers
127,059 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
9,021,374 GBP2024-03-31
8,333,858 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-159,518 GBP2023-04-01 ~ 2024-03-31
Computers
-127,059 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-286,577 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Buildings
119,240 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
5,147,679 GBP2023-03-31
Motor vehicles
57,208 GBP2023-03-31
Furniture and fittings
55,629 GBP2023-03-31
Computers
123,689 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
5,384,205 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
565,778 GBP2023-04-01 ~ 2024-03-31
Motor vehicles, Owned/Freehold
3,748 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
569,724 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-55,629 GBP2023-04-01 ~ 2024-03-31
Computers
-123,689 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-179,318 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
5,713,457 GBP2024-03-31
Motor vehicles
60,956 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,774,611 GBP2024-03-31
Property, Plant & Equipment
Buildings
119,042 GBP2024-03-31
Plant and equipment
3,116,477 GBP2024-03-31
2,827,402 GBP2023-03-31
Motor vehicles
11,244 GBP2024-03-31
14,992 GBP2023-03-31
Furniture and fittings
103,890 GBP2023-03-31
Computers
3,369 GBP2023-03-31
Plant and equipment, Under hire purchased contracts or finance leases
1,413,060 GBP2024-03-31
380,596 GBP2023-03-31
Under hire purchased contracts or finance leases
1,413,060 GBP2024-03-31
380,596 GBP2023-03-31
Investments in Subsidiaries
1 GBP2024-03-31
1 GBP2023-03-31
Value of work in progress
333,660 GBP2024-03-31
362,202 GBP2023-03-31
Finished Goods/Goods for Resale
200,292 GBP2024-03-31
218,032 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,516,296 GBP2024-03-31
1,547,951 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
131,482 GBP2024-03-31
131,482 GBP2023-03-31
Other Debtors
Current
1,461,987 GBP2024-03-31
2,186,695 GBP2023-03-31
Prepayments/Accrued Income
Current
64,503 GBP2024-03-31
37,007 GBP2023-03-31
Bank Overdrafts
Current
50,376 GBP2024-03-31
124,683 GBP2023-03-31
Other Remaining Borrowings
Current
614,594 GBP2024-03-31
Trade Creditors/Trade Payables
Current
494,225 GBP2024-03-31
1,852,433 GBP2023-03-31
Corporation Tax Payable
Current
104,820 GBP2023-03-31
Taxation/Social Security Payable
Current
208,622 GBP2024-03-31
222,868 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
144,899 GBP2024-03-31
56,044 GBP2023-03-31
Other Creditors
Current
257,106 GBP2024-03-31
229,342 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
167,789 GBP2024-03-31
177,536 GBP2023-03-31
Creditors
Current
2,011,233 GBP2024-03-31
2,894,325 GBP2023-03-31
Net Deferred Tax Liability/Asset
-460,815 GBP2024-03-31
-470,305 GBP2023-03-31
-349,754 GBP2022-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
9,490 GBP2023-04-01 ~ 2024-03-31
-120,551 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-707,980 GBP2024-03-31
-647,230 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
245 shares2024-03-31
245 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31