Cost of Sales
-5,201,378 GBP2024-01-07 ~ 2025-04-27
-2,322,645 GBP2023-01-07 ~ 2024-01-06
Administrative Expenses
-13,322,979 GBP2024-01-07 ~ 2025-04-27
-10,056,540 GBP2023-01-07 ~ 2024-01-06
Other Interest Receivable/Similar Income (Finance Income)
34,122 GBP2024-01-07 ~ 2025-04-27
40,919 GBP2023-01-07 ~ 2024-01-06
Interest Payable/Similar Charges (Finance Costs)
-18,048 GBP2024-01-07 ~ 2025-04-27
-62 GBP2023-01-07 ~ 2024-01-06
Profit/Loss on Ordinary Activities Before Tax
2,014,021 GBP2024-01-07 ~ 2025-04-27
1,355,805 GBP2023-01-07 ~ 2024-01-06
Profit/Loss
1,683,426 GBP2024-01-07 ~ 2025-04-27
1,034,229 GBP2023-01-07 ~ 2024-01-06
Property, Plant & Equipment
369,956 GBP2025-04-27
1,077,720 GBP2024-01-06
Fixed Assets - Investments
361 GBP2025-04-27
361 GBP2024-01-06
Fixed Assets
370,317 GBP2025-04-27
1,078,081 GBP2024-01-06
Debtors
11,324,520 GBP2025-04-27
3,558,628 GBP2024-01-06
Cash at bank and in hand
618,637 GBP2025-04-27
3,753,625 GBP2024-01-06
Current Assets
11,943,157 GBP2025-04-27
7,312,253 GBP2024-01-06
Creditors
Amounts falling due within one year
-2,163,023 GBP2025-04-27
-3,032,759 GBP2024-01-06
Net Current Assets/Liabilities
9,780,134 GBP2025-04-27
4,279,494 GBP2024-01-06
Total Assets Less Current Liabilities
10,150,451 GBP2025-04-27
5,357,575 GBP2024-01-06
Creditors
Amounts falling due after one year
-3,243,292 GBP2025-04-27
-117,628 GBP2024-01-06
Net Assets/Liabilities
6,692,980 GBP2025-04-27
5,009,554 GBP2024-01-06
Equity
Called up share capital
820 GBP2025-04-27
820 GBP2024-01-06
820 GBP2023-01-06
Share premium
1,083,380 GBP2025-04-27
1,083,380 GBP2024-01-06
1,083,380 GBP2023-01-06
Retained earnings (accumulated losses)
5,608,780 GBP2025-04-27
3,925,354 GBP2024-01-06
2,891,125 GBP2023-01-06
Equity
6,692,980 GBP2025-04-27
5,009,554 GBP2024-01-06
Profit/Loss
Retained earnings (accumulated losses)
1,683,426 GBP2024-01-07 ~ 2025-04-27
1,034,229 GBP2023-01-07 ~ 2024-01-06
Audit Fees/Expenses
36,418 GBP2024-01-07 ~ 2025-04-27
23,754 GBP2023-01-07 ~ 2024-01-06
Average Number of Employees
902024-01-07 ~ 2025-04-27
1922023-01-07 ~ 2024-01-06
Wages/Salaries
2,443,604 GBP2024-01-07 ~ 2025-04-27
3,805,437 GBP2023-01-07 ~ 2024-01-06
Pension & Other Post-employment Benefit Costs/Other Pension Costs
40,413 GBP2024-01-07 ~ 2025-04-27
71,892 GBP2023-01-07 ~ 2024-01-06
Staff Costs/Employee Benefits Expense
2,662,199 GBP2024-01-07 ~ 2025-04-27
4,188,117 GBP2023-01-07 ~ 2024-01-06
Director Remuneration
33,333 GBP2024-01-07 ~ 2025-04-27
100,000 GBP2023-01-07 ~ 2024-01-06
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-181,814 GBP2024-01-07 ~ 2025-04-27
27,168 GBP2023-01-07 ~ 2024-01-06
Intangible Assets - Gross Cost
Goodwill
0 GBP2025-04-27
2,904,661 GBP2024-01-06
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
0 GBP2025-04-27
2,904,661 GBP2024-01-06
Intangible Assets
Goodwill
0 GBP2025-04-27
0 GBP2024-01-06
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
1,989 GBP2025-04-27
0 GBP2024-01-06
Plant and equipment
931,419 GBP2025-04-27
3,753,116 GBP2024-01-06
Property, Plant & Equipment - Gross Cost
933,408 GBP2025-04-27
3,753,116 GBP2024-01-06
Property, Plant & Equipment - Other Disposals
Plant and equipment
-2,982,061 GBP2024-01-07 ~ 2025-04-27
Property, Plant & Equipment - Other Disposals
-2,982,061 GBP2024-01-07 ~ 2025-04-27
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
8 GBP2025-04-27
0 GBP2024-01-06
Plant and equipment
563,444 GBP2025-04-27
2,675,396 GBP2024-01-06
Property, Plant & Equipment - Accumulated Depreciation & Impairment
563,452 GBP2025-04-27
2,675,396 GBP2024-01-06
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
8 GBP2024-01-07 ~ 2025-04-27
Plant and equipment
387,012 GBP2024-01-07 ~ 2025-04-27
Property, Plant & Equipment - Increase From Depreciation Charge for Year
387,020 GBP2024-01-07 ~ 2025-04-27
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-2,498,964 GBP2024-01-07 ~ 2025-04-27
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-2,498,964 GBP2024-01-07 ~ 2025-04-27
Property, Plant & Equipment
Plant and equipment
367,975 GBP2025-04-27
1,077,720 GBP2024-01-06
Land and buildings
0 GBP2024-01-06
Amounts Owed by Group Undertakings
Current
5,860,304 GBP2025-04-27
2,463,997 GBP2024-01-06
Other Debtors
Current
24,036 GBP2025-04-27
638,168 GBP2024-01-06
Prepayments/Accrued Income
Current
136,071 GBP2025-04-27
456,463 GBP2024-01-06
Other Remaining Borrowings
Current
0 GBP2025-04-27
1,500,000 GBP2024-01-06
Trade Creditors/Trade Payables
Current
205,634 GBP2025-04-27
348,395 GBP2024-01-06
Amounts owed to group undertakings
Current
143 GBP2025-04-27
361 GBP2024-01-06
Corporation Tax Payable
Current
512,558 GBP2025-04-27
294,408 GBP2024-01-06
Other Taxation & Social Security Payable
Current
0 GBP2025-04-27
662,027 GBP2024-01-06
Other Creditors
Current
249,383 GBP2025-04-27
87,958 GBP2024-01-06
Accrued Liabilities/Deferred Income
Current
1,195,305 GBP2025-04-27
139,610 GBP2024-01-06
Creditors
Current
2,163,023 GBP2025-04-27
3,032,759 GBP2024-01-06
Amounts owed to group undertakings
Non-current
3,243,292 GBP2025-04-27
0 GBP2024-01-06
Creditors
Non-current
3,243,292 GBP2025-04-27
117,628 GBP2024-01-06
Total Borrowings
Current
0 GBP2025-04-27
1,500,000 GBP2024-01-06
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-07 ~ 2025-04-27
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
776 shares2025-04-27
776 shares2024-01-06
Par Value of Share
Class 2 ordinary share
1 GBP2024-01-07 ~ 2025-04-27
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
18 shares2025-04-27
18 shares2024-01-06
Par Value of Share
Class 3 ordinary share
1 GBP2024-01-07 ~ 2025-04-27
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
18 shares2025-04-27
18 shares2024-01-06
Par Value of Share
Class 4 ordinary share
1 GBP2024-01-07 ~ 2025-04-27
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
4 shares2025-04-27
4 shares2024-01-06
Equity
Called up share capital
820 GBP2025-04-27
820 GBP2024-01-06
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
565,150 GBP2025-04-27
1,263,694 GBP2024-01-06
Between two and five year
1,192,501 GBP2025-04-27
1,976,268 GBP2024-01-06
More than five year
182,114 GBP2025-04-27
1,056,723 GBP2024-01-06
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,939,765 GBP2025-04-27
4,296,685 GBP2024-01-06