Average Number of Employees
702022-10-01 ~ 2023-09-30
592021-10-01 ~ 2022-09-30
Par Value of Share
Class 1 ordinary share
12022-10-01 ~ 2023-09-30
Turnover/Revenue
4,626,861 GBP2022-10-01 ~ 2023-09-30
4,196,895 GBP2021-10-01 ~ 2022-09-30
Cost of Sales
3,278,065 GBP2022-10-01 ~ 2023-09-30
2,587,687 GBP2021-10-01 ~ 2022-09-30
Gross Profit/Loss
1,348,796 GBP2022-10-01 ~ 2023-09-30
1,609,208 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
2,579,162 GBP2022-10-01 ~ 2023-09-30
2,123,069 GBP2021-10-01 ~ 2022-09-30
Operating Profit/Loss
542,097 GBP2022-10-01 ~ 2023-09-30
1,195,670 GBP2021-10-01 ~ 2022-09-30
Interest Payable/Similar Charges (Finance Costs)
85,525 GBP2022-10-01 ~ 2023-09-30
34,418 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
3,168,816 GBP2022-10-01 ~ 2023-09-30
1,161,252 GBP2021-10-01 ~ 2022-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
814,839 GBP2022-10-01 ~ 2023-09-30
302,679 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
2,353,977 GBP2022-10-01 ~ 2023-09-30
858,573 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
4,856,233 GBP2022-10-01 ~ 2023-09-30
858,573 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment
26,657,937 GBP2023-09-30
22,588,621 GBP2022-09-30
Fixed Assets - Investments
50 GBP2023-09-30
50 GBP2022-09-30
Investment Property
14,215,574 GBP2023-09-30
11,467,724 GBP2022-09-30
Fixed Assets
40,873,561 GBP2023-09-30
34,056,395 GBP2022-09-30
Total Inventories
766,415 GBP2023-09-30
1,154,520 GBP2022-09-30
Debtors
353,347 GBP2023-09-30
384,549 GBP2022-09-30
Cash at bank and in hand
16,559 GBP2023-09-30
13,956 GBP2022-09-30
Current Assets
1,136,321 GBP2023-09-30
1,553,025 GBP2022-09-30
Creditors
Current
5,451,647 GBP2023-09-30
4,511,349 GBP2022-09-30
Net Current Assets/Liabilities
-4,315,326 GBP2023-09-30
-2,958,324 GBP2022-09-30
Total Assets Less Current Liabilities
36,558,235 GBP2023-09-30
31,098,071 GBP2022-09-30
Net Assets/Liabilities
29,823,183 GBP2023-09-30
25,367,371 GBP2022-09-30
Director Remuneration
176,477 GBP2022-10-01 ~ 2023-09-30
165,871 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
280,047 GBP2022-10-01 ~ 2023-09-30
223,939 GBP2021-10-01 ~ 2022-09-30
Current Tax for the Period
78,469 GBP2022-10-01 ~ 2023-09-30
147,575 GBP2021-10-01 ~ 2022-09-30
Tax Expense/Credit at Applicable Tax Rate
697,140 GBP2022-10-01 ~ 2023-09-30
220,638 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
3,901,164 GBP2023-09-30
3,453,036 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
28,654,769 GBP2023-09-30
24,389,602 GBP2022-09-30
Property, Plant & Equipment - Disposals
Plant and equipment
-195,850 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Disposals
-195,850 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
3,159,581 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase or decrease due to transfers between classes
-35,606 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,986,184 GBP2023-09-30
1,800,597 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,996,832 GBP2023-09-30
1,800,981 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
350,866 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
361,130 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-165,279 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-165,279 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Plant and equipment
1,914,980 GBP2023-09-30
1,652,439 GBP2022-09-30
Investments in Group Undertakings
Cost valuation
50 GBP2022-09-30
Investments in Group Undertakings
50 GBP2023-09-30
50 GBP2022-09-30
Investment Property - Fair Value Model
14,215,574 GBP2023-09-30
11,467,724 GBP2022-09-30
Merchandise
766,415 GBP2023-09-30
1,154,520 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
173,080 GBP2023-09-30
286,892 GBP2022-09-30
Other Debtors
Current
107,536 GBP2023-09-30
59,305 GBP2022-09-30
Amount of corporation tax that is recoverable
Current
31,426 GBP2023-09-30
Debtors
Current, Amounts falling due within one year
353,347 GBP2023-09-30
384,549 GBP2022-09-30
Bank Borrowings/Overdrafts
Current
1,133,738 GBP2023-09-30
1,577,399 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
107,711 GBP2023-09-30
107,612 GBP2022-09-30
Trade Creditors/Trade Payables
Current
621,606 GBP2023-09-30
513,172 GBP2022-09-30
Amounts owed to group undertakings
Current
2,440,857 GBP2023-09-30
1,275,823 GBP2022-09-30
Corporation Tax Payable
Current
147,680 GBP2022-09-30
Other Taxation & Social Security Payable
Current
105,994 GBP2023-09-30
29,092 GBP2022-09-30
Other Creditors
Current
324,707 GBP2023-09-30
328,424 GBP2022-09-30
Accrued Liabilities
Current
392,612 GBP2023-09-30
423,621 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Non-current
107,781 GBP2022-09-30
Between one and five year, hire purchase agreements
107,781 GBP2022-09-30
hire purchase agreements
107,711 GBP2023-09-30
215,393 GBP2022-09-30
Bank Overdrafts
Secured
1,133,738 GBP2023-09-30
1,577,399 GBP2022-09-30
Total Borrowings
Secured
1,241,449 GBP2023-09-30
1,792,792 GBP2022-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
463,537 GBP2023-09-30
413,570 GBP2022-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
6,443,014 GBP2023-09-30
5,049,319 GBP2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
75,000 shares2023-09-30