Average Number of Employees
702023-10-01 ~ 2024-09-30
702022-10-01 ~ 2023-09-30
Par Value of Share
Class 1 ordinary share
12023-10-01 ~ 2024-09-30
Turnover/Revenue
4,225,333 GBP2023-10-01 ~ 2024-09-30
4,626,861 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
2,882,171 GBP2023-10-01 ~ 2024-09-30
3,278,065 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
1,343,162 GBP2023-10-01 ~ 2024-09-30
1,348,796 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
2,801,040 GBP2023-10-01 ~ 2024-09-30
2,579,162 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
436,044 GBP2023-10-01 ~ 2024-09-30
542,097 GBP2022-10-01 ~ 2023-09-30
Interest Payable/Similar Charges (Finance Costs)
78,678 GBP2023-10-01 ~ 2024-09-30
85,525 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
357,366 GBP2023-10-01 ~ 2024-09-30
3,168,816 GBP2022-10-01 ~ 2023-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-126,514 GBP2023-10-01 ~ 2024-09-30
814,839 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
483,880 GBP2023-10-01 ~ 2024-09-30
2,353,977 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
483,880 GBP2023-10-01 ~ 2024-09-30
4,856,233 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
27,203,428 GBP2024-09-30
26,657,937 GBP2023-09-30
Fixed Assets - Investments
50 GBP2024-09-30
50 GBP2023-09-30
Investment Property
14,215,574 GBP2024-09-30
14,215,574 GBP2023-09-30
Fixed Assets
41,419,052 GBP2024-09-30
40,873,561 GBP2023-09-30
Total Inventories
949,529 GBP2024-09-30
766,415 GBP2023-09-30
Debtors
503,334 GBP2024-09-30
353,347 GBP2023-09-30
Cash at bank and in hand
4,169 GBP2024-09-30
16,559 GBP2023-09-30
Current Assets
1,457,032 GBP2024-09-30
1,136,321 GBP2023-09-30
Creditors
Current
6,276,281 GBP2024-09-30
5,451,647 GBP2023-09-30
Net Current Assets/Liabilities
-4,819,249 GBP2024-09-30
-4,315,326 GBP2023-09-30
Total Assets Less Current Liabilities
36,599,803 GBP2024-09-30
36,558,235 GBP2023-09-30
Net Assets/Liabilities
29,906,642 GBP2024-09-30
29,823,183 GBP2023-09-30
Equity
Called up share capital
75,000 GBP2024-09-30
75,000 GBP2023-09-30
75,000 GBP2022-09-30
Revaluation reserve
14,378,473 GBP2024-09-30
14,378,473 GBP2023-09-30
11,876,217 GBP2022-09-30
Capital redemption reserve
63,991 GBP2024-09-30
63,991 GBP2023-09-30
63,991 GBP2022-09-30
Retained earnings (accumulated losses)
5,050,518 GBP2024-09-30
4,967,059 GBP2023-09-30
5,039,343 GBP2022-09-30
Equity
29,906,642 GBP2024-09-30
29,823,183 GBP2023-09-30
25,367,371 GBP2022-09-30
Dividends Paid
Retained earnings (accumulated losses)
-400,421 GBP2023-10-01 ~ 2024-09-30
-400,421 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
483,880 GBP2023-10-01 ~ 2024-09-30
328,137 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
-400,421 GBP2023-10-01 ~ 2024-09-30
-400,421 GBP2022-10-01 ~ 2023-09-30
Director Remuneration
200,442 GBP2023-10-01 ~ 2024-09-30
176,477 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
376,643 GBP2023-10-01 ~ 2024-09-30
280,047 GBP2022-10-01 ~ 2023-09-30
Current Tax for the Period
78,469 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
89,342 GBP2023-10-01 ~ 2024-09-30
697,140 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
24,128,623 GBP2023-09-30
Land and buildings, Long leasehold
624,982 GBP2023-09-30
Plant and equipment
4,591,180 GBP2024-09-30
3,901,164 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
29,364,729 GBP2024-09-30
28,654,769 GBP2023-09-30
Property, Plant & Equipment - Disposals
Plant and equipment
-507,661 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Disposals
-507,661 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
10,648 GBP2023-09-30
Plant and equipment
2,132,283 GBP2024-09-30
1,986,184 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,161,301 GBP2024-09-30
1,996,832 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
18,370 GBP2023-10-01 ~ 2024-09-30
Plant and equipment
428,714 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
447,084 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-282,615 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-282,615 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Plant and equipment
2,458,897 GBP2024-09-30
1,914,980 GBP2023-09-30
Land and buildings, Long leasehold
624,982 GBP2023-09-30
Investments in Group Undertakings
Cost valuation
50 GBP2023-09-30
Investments in Group Undertakings
50 GBP2024-09-30
50 GBP2023-09-30
Investment Property - Fair Value Model
14,215,574 GBP2023-09-30
Merchandise
949,529 GBP2024-09-30
766,415 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
168,876 GBP2024-09-30
173,080 GBP2023-09-30
Other Debtors
Current
211,391 GBP2024-09-30
107,536 GBP2023-09-30
Amount of corporation tax that is recoverable
Current
96,312 GBP2024-09-30
31,426 GBP2023-09-30
Debtors
Amounts falling due within one year, Current
503,334 GBP2024-09-30
Current, Amounts falling due within one year
353,347 GBP2023-09-30
Bank Borrowings/Overdrafts
Current
1,348,092 GBP2024-09-30
1,133,738 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
117,132 GBP2024-09-30
107,711 GBP2023-09-30
Trade Creditors/Trade Payables
Current
418,476 GBP2024-09-30
621,606 GBP2023-09-30
Amounts owed to group undertakings
Current
2,981,067 GBP2024-09-30
2,440,857 GBP2023-09-30
Other Taxation & Social Security Payable
Current
96,158 GBP2024-09-30
105,994 GBP2023-09-30
Other Creditors
Current
383,399 GBP2024-09-30
324,707 GBP2023-09-30
Accrued Liabilities
Current
430,613 GBP2024-09-30
392,612 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Non-current
117,132 GBP2024-09-30
hire purchase agreements
234,264 GBP2024-09-30
107,711 GBP2023-09-30
Bank Overdrafts
Secured
1,348,092 GBP2024-09-30
1,133,738 GBP2023-09-30
Total Borrowings
Secured
1,582,356 GBP2024-09-30
1,241,449 GBP2023-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
337,023 GBP2024-09-30
463,537 GBP2023-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
6,316,500 GBP2024-09-30
6,443,014 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
75,000 shares2024-09-30
Profit/Loss
Retained earnings (accumulated losses)
483,880 GBP2023-10-01 ~ 2024-09-30