Average Number of Employees
272023-07-01 ~ 2024-06-30
312022-07-01 ~ 2023-06-30
Property, Plant & Equipment
1,562,695 GBP2024-06-30
1,125,687 GBP2023-06-30
Total Inventories
114,476 GBP2024-06-30
100,370 GBP2023-06-30
Debtors
Current
2,526,739 GBP2024-06-30
1,535,699 GBP2023-06-30
Cash at bank and in hand
179,515 GBP2024-06-30
129,724 GBP2023-06-30
Current Assets
2,820,730 GBP2024-06-30
1,765,793 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-2,824,463 GBP2024-06-30
-1,499,435 GBP2023-06-30
Net Current Assets/Liabilities
-3,733 GBP2024-06-30
266,358 GBP2023-06-30
Total Assets Less Current Liabilities
1,558,962 GBP2024-06-30
1,392,045 GBP2023-06-30
Net Assets/Liabilities
915,726 GBP2024-06-30
829,900 GBP2023-06-30
Equity
Called up share capital
55,610 GBP2024-06-30
50,610 GBP2023-06-30
Retained earnings (accumulated losses)
860,116 GBP2024-06-30
779,290 GBP2023-06-30
Equity
915,726 GBP2024-06-30
829,900 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
111,848 GBP2024-06-30
106,873 GBP2023-06-30
Motor vehicles
3,015,931 GBP2024-06-30
2,487,052 GBP2023-06-30
Computers
8,863 GBP2024-06-30
8,098 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
3,136,642 GBP2024-06-30
2,602,023 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-256,987 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals
-256,987 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
93,194 GBP2023-06-30
Motor vehicles
1,375,044 GBP2023-06-30
Computers
8,098 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,476,336 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
273,497 GBP2023-07-01 ~ 2024-06-30
Computers, Owned/Freehold
230 GBP2023-07-01 ~ 2024-06-30
Owned/Freehold
281,098 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-183,487 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-183,487 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
100,565 GBP2024-06-30
Motor vehicles
1,465,054 GBP2024-06-30
Computers
8,328 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,573,947 GBP2024-06-30
Property, Plant & Equipment
Plant and equipment
11,283 GBP2024-06-30
13,679 GBP2023-06-30
Motor vehicles
1,550,877 GBP2024-06-30
1,112,008 GBP2023-06-30
Computers
535 GBP2024-06-30
Under hire purchased contracts or finance leases, Motor vehicles
1,173,248 GBP2024-06-30
Motor vehicles, Under hire purchased contracts or finance leases
1,038,387 GBP2023-06-30
Under hire purchased contracts or finance leases
1,173,248 GBP2024-06-30
1,038,387 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
1,001,089 GBP2024-06-30
972,527 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
329,136 GBP2024-06-30
Other Debtors
Current
1,118,733 GBP2024-06-30
484,665 GBP2023-06-30
Prepayments/Accrued Income
Current
77,781 GBP2024-06-30
78,507 GBP2023-06-30
Bank Overdrafts
-8,030 GBP2024-06-30
-44,899 GBP2023-06-30
Cash and Cash Equivalents
171,485 GBP2024-06-30
84,825 GBP2023-06-30
Bank Overdrafts
Current
8,030 GBP2024-06-30
44,899 GBP2023-06-30
Trade Creditors/Trade Payables
Current
923,850 GBP2024-06-30
500,069 GBP2023-06-30
Corporation Tax Payable
Current
90,128 GBP2024-06-30
Taxation/Social Security Payable
Current
29,596 GBP2024-06-30
71,794 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
427,675 GBP2024-06-30
206,264 GBP2023-06-30
Other Creditors
Current
1,148,095 GBP2024-06-30
514,763 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
197,089 GBP2024-06-30
161,646 GBP2023-06-30
Creditors
Current
2,824,463 GBP2024-06-30
1,499,435 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
487,146 GBP2024-06-30
372,618 GBP2023-06-30
Creditors
Non-current
487,146 GBP2024-06-30
372,618 GBP2023-06-30
Minimum gross finance lease payments owing
914,821 GBP2024-06-30
578,882 GBP2023-06-30
Net Deferred Tax Liability/Asset
-156,090 GBP2024-06-30
156,090 GBP2024-06-30
-189,527 GBP2023-06-30
189,527 GBP2023-06-30
-176,371 GBP2022-07-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
33,437 GBP2023-07-01 ~ 2024-06-30
-13,156 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
156,090 GBP2024-06-30
189,527 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
33,000 shares2024-06-30
30,000 shares2023-06-30
Par Value of Share
Class 1 ordinary share
1.002023-07-01 ~ 2024-06-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
2,400 shares2024-06-30
2,400 shares2023-06-30
Par Value of Share
Class 2 ordinary share
0.102023-07-01 ~ 2024-06-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
10 shares2024-06-30
10 shares2023-06-30
Par Value of Share
Class 3 ordinary share
1.002023-07-01 ~ 2024-06-30
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
22,000 shares2024-06-30
20,000 shares2023-06-30
Par Value of Share
Class 4 ordinary share
1.002023-07-01 ~ 2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
7,936 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
7,936 GBP2023-06-30