Average Number of Employees
312022-07-01 ~ 2023-06-30
402021-07-01 ~ 2022-06-30
Property, Plant & Equipment
1,125,687 GBP2023-06-30
1,225,534 GBP2022-06-30
Total Inventories
100,370 GBP2023-06-30
155,395 GBP2022-06-30
Debtors
Current
1,535,699 GBP2023-06-30
1,695,647 GBP2022-06-30
Cash at bank and in hand
129,724 GBP2023-06-30
47,480 GBP2022-06-30
Current Assets
1,765,793 GBP2023-06-30
1,898,522 GBP2022-06-30
Creditors
Current, Amounts falling due within one year
-1,499,435 GBP2023-06-30
-1,794,964 GBP2022-06-30
Net Current Assets/Liabilities
266,358 GBP2023-06-30
103,558 GBP2022-06-30
Total Assets Less Current Liabilities
1,392,045 GBP2023-06-30
1,329,092 GBP2022-06-30
Creditors
Non-current, Amounts falling due after one year
-372,618 GBP2023-06-30
-416,070 GBP2022-06-30
Net Assets/Liabilities
829,900 GBP2023-06-30
736,651 GBP2022-06-30
Equity
Called up share capital
50,610 GBP2023-06-30
50,610 GBP2022-06-30
Retained earnings (accumulated losses)
779,290 GBP2023-06-30
686,041 GBP2022-06-30
Equity
829,900 GBP2023-06-30
736,651 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
106,873 GBP2023-06-30
101,520 GBP2022-06-30
Motor vehicles
2,487,052 GBP2023-06-30
2,694,082 GBP2022-06-30
Computers
8,098 GBP2023-06-30
8,098 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
2,602,023 GBP2023-06-30
2,803,700 GBP2022-06-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-442,595 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals
-442,595 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
87,697 GBP2022-06-30
Motor vehicles
1,482,371 GBP2022-06-30
Computers
8,098 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,578,166 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
5,497 GBP2022-07-01 ~ 2023-06-30
Motor vehicles, Owned/Freehold
230,830 GBP2022-07-01 ~ 2023-06-30
Owned/Freehold
236,327 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-338,157 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-338,157 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
93,194 GBP2023-06-30
Motor vehicles
1,375,044 GBP2023-06-30
Computers
8,098 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,476,336 GBP2023-06-30
Property, Plant & Equipment
Plant and equipment
13,679 GBP2023-06-30
13,823 GBP2022-06-30
Motor vehicles
1,112,008 GBP2023-06-30
1,211,711 GBP2022-06-30
Motor vehicles, Under hire purchased contracts or finance leases
1,038,387 GBP2023-06-30
1,088,741 GBP2022-06-30
Under hire purchased contracts or finance leases
1,038,387 GBP2023-06-30
1,088,741 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
972,527 GBP2023-06-30
1,161,008 GBP2022-06-30
Other Debtors
Current
484,665 GBP2023-06-30
423,635 GBP2022-06-30
Prepayments/Accrued Income
Current
78,507 GBP2023-06-30
111,004 GBP2022-06-30
Bank Overdrafts
-44,899 GBP2023-06-30
-65,238 GBP2022-06-30
Cash and Cash Equivalents
84,825 GBP2023-06-30
-17,758 GBP2022-06-30
Bank Overdrafts
Current
44,899 GBP2023-06-30
65,238 GBP2022-06-30
Trade Creditors/Trade Payables
Current
500,069 GBP2023-06-30
777,601 GBP2022-06-30
Taxation/Social Security Payable
Current
71,794 GBP2023-06-30
44,585 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Current
206,264 GBP2023-06-30
276,969 GBP2022-06-30
Other Creditors
Current
514,763 GBP2023-06-30
517,465 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
161,646 GBP2023-06-30
113,106 GBP2022-06-30
Creditors
Current
1,499,435 GBP2023-06-30
1,794,964 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Non-current
372,618 GBP2023-06-30
416,070 GBP2022-06-30
Creditors
Non-current
372,618 GBP2023-06-30
416,070 GBP2022-06-30
Minimum gross finance lease payments owing
578,882 GBP2023-06-30
647,342 GBP2022-06-30
Net Deferred Tax Liability/Asset
189,527 GBP2023-06-30
176,371 GBP2022-06-30
132,346 GBP2021-07-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
13,156 GBP2022-07-01 ~ 2023-06-30
44,025 GBP2021-07-01 ~ 2022-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
189,527 GBP2023-06-30
176,371 GBP2022-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
30,000 shares2023-06-30
30,000 shares2022-06-30
Par Value of Share
Class 1 ordinary share
1.002022-07-01 ~ 2023-06-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
2,400 shares2023-06-30
2,400 shares2022-06-30
Par Value of Share
Class 2 ordinary share
0.102022-07-01 ~ 2023-06-30
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
10 shares2023-06-30
10 shares2022-06-30
Par Value of Share
Class 4 ordinary share
1.002022-07-01 ~ 2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
7,936 GBP2023-06-30
304,296 GBP2022-06-30
Between one and five year
7,936 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
7,936 GBP2023-06-30
312,232 GBP2022-06-30