42990 - Construction Of Other Civil Engineering Projects N.e.c.
Cost of Sales
-12,267,788 GBP2022-06-01 ~ 2023-05-31
-11,965,310 GBP2021-06-01 ~ 2022-05-31
Administrative Expenses
-2,924,631 GBP2022-06-01 ~ 2023-05-31
-2,897,703 GBP2021-06-01 ~ 2022-05-31
Other Interest Receivable/Similar Income (Finance Income)
33,980 GBP2022-06-01 ~ 2023-05-31
1,125 GBP2021-06-01 ~ 2022-05-31
Interest Payable/Similar Charges (Finance Costs)
0 GBP2022-06-01 ~ 2023-05-31
-3,354 GBP2021-06-01 ~ 2022-05-31
3,354 GBP2021-06-01 ~ 2022-05-31
Profit/Loss on Ordinary Activities Before Tax
777,070 GBP2022-06-01 ~ 2023-05-31
1,467,509 GBP2021-06-01 ~ 2022-05-31
Profit/Loss
604,161 GBP2022-06-01 ~ 2023-05-31
1,213,141 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment
1,395,135 GBP2023-05-31
1,382,127 GBP2022-05-31
Debtors
7,086,614 GBP2023-05-31
5,145,997 GBP2022-05-31
Cash at bank and in hand
5,166,379 GBP2023-05-31
6,311,397 GBP2022-05-31
Current Assets
12,341,904 GBP2023-05-31
11,614,111 GBP2022-05-31
Creditors
Current, Amounts falling due within one year
-3,650,403 GBP2023-05-31
-3,595,667 GBP2022-05-31
Net Current Assets/Liabilities
8,691,501 GBP2023-05-31
8,018,444 GBP2022-05-31
Total Assets Less Current Liabilities
10,086,636 GBP2023-05-31
9,400,571 GBP2022-05-31
Net Assets/Liabilities
9,981,355 GBP2023-05-31
9,377,194 GBP2022-05-31
Equity
Called up share capital
27,553 GBP2023-05-31
27,553 GBP2022-05-31
27,553 GBP2021-05-31
Share premium
247,257 GBP2023-05-31
247,257 GBP2022-05-31
247,257 GBP2021-05-31
Retained earnings (accumulated losses)
9,706,545 GBP2023-05-31
9,102,384 GBP2022-05-31
7,889,243 GBP2021-05-31
Equity
9,981,355 GBP2023-05-31
9,377,194 GBP2022-05-31
Profit/Loss
Retained earnings (accumulated losses)
604,161 GBP2022-06-01 ~ 2023-05-31
1,213,141 GBP2021-06-01 ~ 2022-05-31
Audit Fees/Expenses
38,500 GBP2022-06-01 ~ 2023-05-31
33,500 GBP2021-06-01 ~ 2022-05-31
Average Number of Employees
832022-06-01 ~ 2023-05-31
882021-06-01 ~ 2022-05-31
Wages/Salaries
4,253,766 GBP2022-06-01 ~ 2023-05-31
3,812,954 GBP2021-06-01 ~ 2022-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
231,599 GBP2022-06-01 ~ 2023-05-31
120,525 GBP2021-06-01 ~ 2022-05-31
Staff Costs/Employee Benefits Expense
4,985,756 GBP2022-06-01 ~ 2023-05-31
4,342,211 GBP2021-06-01 ~ 2022-05-31
Director Remuneration
603,067 GBP2022-06-01 ~ 2023-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
81,904 GBP2022-06-01 ~ 2023-05-31
65,317 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
3,041,263 GBP2023-05-31
2,890,253 GBP2022-05-31
Furniture and fittings
67,841 GBP2023-05-31
67,841 GBP2022-05-31
Motor vehicles
6,197,340 GBP2023-05-31
6,486,258 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
9,306,444 GBP2023-05-31
9,444,352 GBP2022-05-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-207,890 GBP2022-06-01 ~ 2023-05-31
Furniture and fittings
0 GBP2022-06-01 ~ 2023-05-31
Motor vehicles
-549,898 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Other Disposals
-757,788 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,539,989 GBP2023-05-31
2,627,506 GBP2022-05-31
Furniture and fittings
67,820 GBP2023-05-31
67,820 GBP2022-05-31
Motor vehicles
5,303,500 GBP2023-05-31
5,366,899 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,911,309 GBP2023-05-31
8,062,225 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
120,906 GBP2022-06-01 ~ 2023-05-31
Furniture and fittings
0 GBP2022-06-01 ~ 2023-05-31
Motor vehicles
487,661 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
608,567 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-208,423 GBP2022-06-01 ~ 2023-05-31
Furniture and fittings
0 GBP2022-06-01 ~ 2023-05-31
Motor vehicles
-551,060 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-759,483 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
Plant and equipment
501,274 GBP2023-05-31
262,747 GBP2022-05-31
Furniture and fittings
21 GBP2023-05-31
21 GBP2022-05-31
Motor vehicles
893,840 GBP2023-05-31
1,119,359 GBP2022-05-31
Finished Goods/Goods for Resale
88,911 GBP2023-05-31
156,717 GBP2022-05-31
Trade Debtors/Trade Receivables
Current
3,382,249 GBP2023-05-31
2,659,902 GBP2022-05-31
Prepayments/Accrued Income
Current
3,704,365 GBP2023-05-31
2,486,095 GBP2022-05-31
Debtors
Current, Amounts falling due within one year
7,086,614 GBP2023-05-31
5,145,997 GBP2022-05-31
Trade Creditors/Trade Payables
Current
811,363 GBP2023-05-31
1,267,474 GBP2022-05-31
Corporation Tax Payable
Current
91,005 GBP2023-05-31
189,051 GBP2022-05-31
Other Taxation & Social Security Payable
Current
537,857 GBP2023-05-31
191,455 GBP2022-05-31
Other Creditors
Current
32,236 GBP2023-05-31
31,625 GBP2022-05-31
Accrued Liabilities/Deferred Income
Current
810,398 GBP2023-05-31
750,022 GBP2022-05-31
Creditors
Current
3,650,403 GBP2023-05-31
3,595,667 GBP2022-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
162,500 GBP2023-05-31
162,500 GBP2022-05-31
Between two and five year
168,333 GBP2023-05-31
330,833 GBP2022-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
330,833 GBP2023-05-31
493,333 GBP2022-05-31