Average Number of Employees
532024-07-01 ~ 2025-06-30
512023-07-01 ~ 2024-06-30
Turnover/Revenue
24,612,335 GBP2024-07-01 ~ 2025-06-30
22,643,436 GBP2023-07-01 ~ 2024-06-30
Cost of Sales
-23,286,929 GBP2024-07-01 ~ 2025-06-30
-21,641,939 GBP2023-07-01 ~ 2024-06-30
Gross Profit/Loss
1,325,406 GBP2024-07-01 ~ 2025-06-30
1,001,497 GBP2023-07-01 ~ 2024-06-30
Administrative Expenses
-853,579 GBP2024-07-01 ~ 2025-06-30
-812,550 GBP2023-07-01 ~ 2024-06-30
Operating Profit/Loss
471,827 GBP2024-07-01 ~ 2025-06-30
188,947 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
41,597 GBP2024-07-01 ~ 2025-06-30
4,565 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
466,359 GBP2024-07-01 ~ 2025-06-30
155,358 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
342,333 GBP2024-07-01 ~ 2025-06-30
109,081 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
344,612 GBP2025-06-30
377,205 GBP2024-06-30
Fixed Assets
344,612 GBP2025-06-30
377,205 GBP2024-06-30
Total Inventories
2,149,683 GBP2025-06-30
1,796,302 GBP2024-06-30
Debtors
Current
973,471 GBP2025-06-30
700,183 GBP2024-06-30
Cash at bank and in hand
2,035,646 GBP2025-06-30
887,579 GBP2024-06-30
Current Assets
5,158,800 GBP2025-06-30
3,384,064 GBP2024-06-30
Creditors
Current, Amounts falling due within one year
-1,460,201 GBP2024-06-30
Net Current Assets/Liabilities
2,202,603 GBP2025-06-30
1,923,863 GBP2024-06-30
Total Assets Less Current Liabilities
2,547,215 GBP2025-06-30
2,301,068 GBP2024-06-30
Creditors
Non-current, Amounts falling due after one year
-5,991 GBP2024-06-30
Net Assets/Liabilities
2,503,548 GBP2025-06-30
2,251,935 GBP2024-06-30
Equity
Called up share capital
12,000 GBP2025-06-30
12,000 GBP2024-06-30
12,000 GBP2023-07-01
Retained earnings (accumulated losses)
2,491,548 GBP2025-06-30
2,239,935 GBP2024-06-30
2,191,514 GBP2023-07-01
Equity
2,503,548 GBP2025-06-30
2,251,935 GBP2024-06-30
2,203,514 GBP2023-07-01
Profit/Loss
Retained earnings (accumulated losses)
342,333 GBP2024-07-01 ~ 2025-06-30
109,081 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
Retained earnings (accumulated losses)
-90,720 GBP2024-07-01 ~ 2025-06-30
-60,660 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
-90,720 GBP2024-07-01 ~ 2025-06-30
-60,660 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Depreciation Expense
98,012 GBP2024-07-01 ~ 2025-06-30
95,549 GBP2023-07-01 ~ 2024-06-30
Cash and Cash Equivalents
2,035,646 GBP2025-06-30
887,579 GBP2024-06-30
562,842 GBP2023-07-01
Audit Fees/Expenses
10,500 GBP2024-07-01 ~ 2025-06-30
9,750 GBP2023-07-01 ~ 2024-06-30
Wages/Salaries
1,463,006 GBP2024-07-01 ~ 2025-06-30
1,363,454 GBP2023-07-01 ~ 2024-06-30
Social Security Costs
193,006 GBP2024-07-01 ~ 2025-06-30
163,836 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
1,692,070 GBP2024-07-01 ~ 2025-06-30
1,560,791 GBP2023-07-01 ~ 2024-06-30
Director Remuneration
61,800 GBP2024-07-01 ~ 2025-06-30
58,200 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-5,473 GBP2024-07-01 ~ 2025-06-30
-9,614 GBP2023-07-01 ~ 2024-06-30
Tax Expense/Credit at Applicable Tax Rate
116,590 GBP2024-07-01 ~ 2025-06-30
38,840 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
282,992 GBP2025-06-30
237,390 GBP2024-06-30
Furniture and fittings
750,287 GBP2025-06-30
730,912 GBP2024-06-30
Office equipment
67,672 GBP2025-06-30
67,230 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
1,844,093 GBP2025-06-30
1,778,674 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
179,921 GBP2024-06-30
Furniture and fittings
440,010 GBP2024-06-30
Office equipment
51,956 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,401,469 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
75,762 GBP2024-07-01 ~ 2025-06-30
Owned/Freehold
98,012 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
194,636 GBP2025-06-30
Furniture and fittings
515,772 GBP2025-06-30
Office equipment
56,690 GBP2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,499,481 GBP2025-06-30
Property, Plant & Equipment
Plant and equipment
88,356 GBP2025-06-30
57,469 GBP2024-06-30
Furniture and fittings
234,515 GBP2025-06-30
290,902 GBP2024-06-30
Office equipment
10,982 GBP2025-06-30
15,274 GBP2024-06-30
Raw materials and consumables
232,140 GBP2025-06-30
165,303 GBP2024-06-30
Finished Goods/Goods for Resale
1,917,543 GBP2025-06-30
1,630,999 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
904,546 GBP2025-06-30
586,615 GBP2024-06-30
Other Debtors
Current
60,268 GBP2025-06-30
109,370 GBP2024-06-30
Prepayments/Accrued Income
Current
8,657 GBP2025-06-30
4,198 GBP2024-06-30
Trade Creditors/Trade Payables
Current
2,535,212 GBP2025-06-30
983,211 GBP2024-06-30
Corporation Tax Payable
Current
129,500 GBP2025-06-30
56,199 GBP2024-06-30
Taxation/Social Security Payable
Current
106,091 GBP2025-06-30
293,972 GBP2024-06-30
Other Creditors
Current
114,206 GBP2025-06-30
24,705 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
71,188 GBP2025-06-30
102,114 GBP2024-06-30
Creditors
Current
2,956,197 GBP2025-06-30
1,460,201 GBP2024-06-30
Other Creditors
Non-current
5,998 GBP2025-06-30
5,991 GBP2024-06-30
Net Deferred Tax Liability/Asset
-37,669 GBP2025-06-30
-43,142 GBP2024-06-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
5,473 GBP2024-07-01 ~ 2025-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-38,419 GBP2025-06-30
-43,892 GBP2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
12,000 shares2025-06-30
12,000 shares2024-06-30
Par Value of Share
Class 1 ordinary share
1.002024-07-01 ~ 2025-06-30