32990 - Other Manufacturing N.e.c.
Cost of Sales
-5,923,120 GBP2024-05-01 ~ 2025-04-30
-5,816,073 GBP2023-05-01 ~ 2024-04-30
Distribution Costs
-85,789 GBP2024-05-01 ~ 2025-04-30
-75,915 GBP2023-05-01 ~ 2024-04-30
Administrative Expenses
-4,931,747 GBP2024-05-01 ~ 2025-04-30
-4,435,773 GBP2023-05-01 ~ 2024-04-30
Other Interest Receivable/Similar Income (Finance Income)
650,776 GBP2024-05-01 ~ 2025-04-30
1,146,410 GBP2023-05-01 ~ 2024-04-30
Interest Payable/Similar Charges (Finance Costs)
-26,022 GBP2024-05-01 ~ 2025-04-30
-48,163 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
5,364,289 GBP2024-05-01 ~ 2025-04-30
5,280,181 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
3,904,698 GBP2024-05-01 ~ 2025-04-30
4,386,827 GBP2023-05-01 ~ 2024-04-30
Intangible Assets
Other than goodwill
237,466 GBP2025-04-30
292,226 GBP2024-04-30
Property, Plant & Equipment
2,392,643 GBP2025-04-30
2,159,121 GBP2024-04-30
Fixed Assets - Investments
138,000 GBP2025-04-30
138,000 GBP2024-04-30
Fixed Assets
2,768,109 GBP2025-04-30
2,589,347 GBP2024-04-30
Debtors
2,755,578 GBP2025-04-30
2,234,468 GBP2024-04-30
Cash at bank and in hand
3,085,413 GBP2025-04-30
5,656,097 GBP2024-04-30
Current Assets
7,142,542 GBP2025-04-30
9,050,494 GBP2024-04-30
Creditors
Amounts falling due within one year
-2,240,797 GBP2025-04-30
-1,814,485 GBP2024-04-30
Net Current Assets/Liabilities
4,901,745 GBP2025-04-30
7,236,009 GBP2024-04-30
Total Assets Less Current Liabilities
7,669,854 GBP2025-04-30
9,825,356 GBP2024-04-30
Net Assets/Liabilities
7,170,454 GBP2025-04-30
9,415,756 GBP2024-04-30
Equity
Called up share capital
7,010 GBP2025-04-30
7,010 GBP2024-04-30
7,010 GBP2023-04-30
Capital redemption reserve
6,990 GBP2025-04-30
6,990 GBP2024-04-30
6,990 GBP2023-04-30
Retained earnings (accumulated losses)
7,156,454 GBP2025-04-30
9,401,756 GBP2024-04-30
8,664,929 GBP2023-04-30
Equity
7,170,454 GBP2025-04-30
9,415,756 GBP2024-04-30
8,678,929 GBP2023-04-30
Profit/Loss
Retained earnings (accumulated losses)
3,904,698 GBP2024-05-01 ~ 2025-04-30
4,386,827 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
Retained earnings (accumulated losses)
-3,650,000 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
-6,150,000 GBP2024-05-01 ~ 2025-04-30
Audit Fees/Expenses
42,600 GBP2024-05-01 ~ 2025-04-30
37,200 GBP2023-05-01 ~ 2024-04-30
Average Number of Employees
1002024-05-01 ~ 2025-04-30
992023-05-01 ~ 2024-04-30
Wages/Salaries
4,122,759 GBP2024-05-01 ~ 2025-04-30
3,565,505 GBP2023-05-01 ~ 2024-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
93,740 GBP2024-05-01 ~ 2025-04-30
91,791 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
4,587,411 GBP2024-05-01 ~ 2025-04-30
3,994,476 GBP2023-05-01 ~ 2024-04-30
Director Remuneration
336,704 GBP2024-05-01 ~ 2025-04-30
366,637 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
89,800 GBP2024-05-01 ~ 2025-04-30
31,600 GBP2023-05-01 ~ 2024-04-30
Intangible Assets - Gross Cost
Computer software
486,075 GBP2025-04-30
476,075 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
724,521 GBP2024-04-30
Plant and equipment
6,846,916 GBP2025-04-30
6,246,480 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
7,571,437 GBP2025-04-30
6,971,001 GBP2024-04-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-71,898 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals
-71,898 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
575,669 GBP2024-04-30
Plant and equipment
4,517,311 GBP2025-04-30
4,236,211 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,178,794 GBP2025-04-30
4,811,880 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
352,417 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
438,231 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-71,317 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-71,317 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Plant and equipment
2,329,605 GBP2025-04-30
2,010,269 GBP2024-04-30
Land and buildings
148,852 GBP2024-04-30
Finished Goods/Goods for Resale
152,126 GBP2025-04-30
132,981 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
2,490,134 GBP2025-04-30
1,675,128 GBP2024-04-30
Amount of corporation tax that is recoverable
Current
0 GBP2025-04-30
33,467 GBP2024-04-30
Amounts Owed by Group Undertakings
Current
42,463 GBP2025-04-30
26,631 GBP2024-04-30
Prepayments/Accrued Income
Current
222,981 GBP2025-04-30
499,242 GBP2024-04-30
Trade Creditors/Trade Payables
Current
871,472 GBP2025-04-30
1,123,796 GBP2024-04-30
Amounts owed to group undertakings
Current
3,960 GBP2025-04-30
3,200 GBP2024-04-30
Corporation Tax Payable
Current
348,333 GBP2025-04-30
0 GBP2024-04-30
Other Taxation & Social Security Payable
Current
735,623 GBP2025-04-30
394,608 GBP2024-04-30
Other Creditors
Current
41,781 GBP2025-04-30
66,854 GBP2024-04-30
Accrued Liabilities/Deferred Income
Current
239,628 GBP2025-04-30
226,027 GBP2024-04-30
Creditors
Current
2,240,797 GBP2025-04-30
1,814,485 GBP2024-04-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-05-01 ~ 2025-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
352 shares2025-04-30
352 shares2024-04-30
Par Value of Share
Class 2 ordinary share
1 GBP2024-05-01 ~ 2025-04-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
5,258 shares2025-04-30
5,258 shares2024-04-30
Par Value of Share
Class 3 ordinary share
1 GBP2024-05-01 ~ 2025-04-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1,400 shares2025-04-30
1,400 shares2024-04-30
Equity
Called up share capital
7,010 GBP2025-04-30
7,010 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
390,957 GBP2025-04-30
280,649 GBP2024-04-30
Between two and five year
1,357,797 GBP2025-04-30
118,754 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,748,754 GBP2025-04-30
399,403 GBP2024-04-30