24200 - Manufacture Of Tubes, Pipes, Hollow Profiles And Related Fittings, Of Steel
Intangible Assets
13,705 GBP2021-12-31
30,339 GBP2020-12-31
Property, Plant & Equipment
903,580 GBP2021-12-31
817,926 GBP2020-12-31
Fixed Assets
917,285 GBP2021-12-31
848,265 GBP2020-12-31
Total Inventories
2,543,585 GBP2021-12-31
2,076,817 GBP2020-12-31
Debtors
1,653,700 GBP2021-12-31
1,454,370 GBP2020-12-31
Cash at bank and in hand
540,862 GBP2021-12-31
1,033,977 GBP2020-12-31
Current Assets
4,738,147 GBP2021-12-31
4,565,164 GBP2020-12-31
Creditors
Current, Amounts falling due within one year
-1,005,680 GBP2021-12-31
-982,690 GBP2020-12-31
Net Current Assets/Liabilities
3,732,467 GBP2021-12-31
3,582,474 GBP2020-12-31
Total Assets Less Current Liabilities
4,649,752 GBP2021-12-31
4,430,739 GBP2020-12-31
Creditors
Non-current, Amounts falling due after one year
-581,151 GBP2021-12-31
-603,451 GBP2020-12-31
Net Assets/Liabilities
3,975,519 GBP2021-12-31
3,767,933 GBP2020-12-31
Equity
Called up share capital
451 GBP2021-12-31
451 GBP2020-12-31
Share premium
112,500 GBP2021-12-31
112,500 GBP2020-12-31
Capital redemption reserve
999 GBP2021-12-31
999 GBP2020-12-31
Retained earnings (accumulated losses)
3,861,569 GBP2021-12-31
3,653,983 GBP2020-12-31
Equity
3,975,519 GBP2021-12-31
3,767,933 GBP2020-12-31
Average Number of Employees
412021-01-01 ~ 2021-12-31
422020-01-01 ~ 2020-12-31
Intangible Assets - Gross Cost
Net goodwill
74,549 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
60,844 GBP2021-12-31
44,210 GBP2020-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
16,634 GBP2021-01-01 ~ 2021-12-31
Intangible Assets
Net goodwill
13,705 GBP2021-12-31
30,339 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
625,344 GBP2020-12-31
Plant and equipment
582,283 GBP2021-12-31
552,956 GBP2020-12-31
Motor vehicles
403,234 GBP2021-12-31
299,330 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
1,799,643 GBP2021-12-31
1,666,412 GBP2020-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-12,914 GBP2021-01-01 ~ 2021-12-31
Motor vehicles
-90,024 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals
-102,938 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
625,344 GBP2021-12-31
Land and buildings, Under hire purchased contracts or finance leases
188,782 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
443,471 GBP2021-12-31
428,340 GBP2020-12-31
Motor vehicles
112,242 GBP2021-12-31
95,970 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
896,063 GBP2021-12-31
848,486 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
3,668 GBP2021-01-01 ~ 2021-12-31
Plant and equipment
27,531 GBP2021-01-01 ~ 2021-12-31
Motor vehicles
71,585 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
115,290 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-12,400 GBP2021-01-01 ~ 2021-12-31
Motor vehicles
-55,313 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-67,713 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
332,838 GBP2021-12-31
Land and buildings, Under hire purchased contracts or finance leases
7,512 GBP2021-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
292,506 GBP2021-12-31
Land and buildings, Under hire purchased contracts or finance leases
181,270 GBP2021-12-31
184,938 GBP2020-12-31
Plant and equipment
138,812 GBP2021-12-31
124,616 GBP2020-12-31
Motor vehicles
290,992 GBP2021-12-31
203,360 GBP2020-12-31
Owned/Freehold, Land and buildings
305,012 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
1,431,791 GBP2021-12-31
1,144,101 GBP2020-12-31
Amounts Owed By Related Parties
0 GBP2021-12-31
Current
63,750 GBP2020-12-31
Other Debtors
Amounts falling due within one year
221,909 GBP2021-12-31
246,519 GBP2020-12-31
Debtors
Current, Amounts falling due within one year
1,653,700 GBP2021-12-31
1,454,370 GBP2020-12-31
Bank Borrowings/Overdrafts
Current
42,669 GBP2021-12-31
42,669 GBP2020-12-31
Trade Creditors/Trade Payables
Current
581,593 GBP2021-12-31
461,214 GBP2020-12-31
Amounts owed to group undertakings
Current
153,919 GBP2021-12-31
0 GBP2020-12-31
Other Taxation & Social Security Payable
Current
206,169 GBP2021-12-31
344,672 GBP2020-12-31
Other Creditors
Current
21,330 GBP2021-12-31
134,135 GBP2020-12-31
Creditors
Current
1,005,680 GBP2021-12-31
982,690 GBP2020-12-31
Bank Borrowings/Overdrafts
Non-current
530,416 GBP2021-12-31
587,063 GBP2020-12-31
Other Creditors
Non-current
50,735 GBP2021-12-31
16,388 GBP2020-12-31
Creditors
Non-current
581,151 GBP2021-12-31
603,451 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,016 GBP2021-12-31
11,559 GBP2020-12-31