25990 - Manufacture Of Other Fabricated Metal Products N.e.c.
Average Number of Employees
722023-05-01 ~ 2024-04-30
742022-05-01 ~ 2023-04-30
Property, Plant & Equipment
1,044,414 GBP2024-04-30
1,207,164 GBP2023-04-30
Fixed Assets
1,044,414 GBP2024-04-30
1,207,164 GBP2023-04-30
Total Inventories
558,318 GBP2024-04-30
547,934 GBP2023-04-30
Debtors
Current
1,865,303 GBP2024-04-30
1,994,185 GBP2023-04-30
Cash at bank and in hand
30,047 GBP2024-04-30
162,377 GBP2023-04-30
Current Assets
2,453,668 GBP2024-04-30
2,704,496 GBP2023-04-30
Creditors
Current, Amounts falling due within one year
-1,246,561 GBP2024-04-30
-1,277,184 GBP2023-04-30
Net Current Assets/Liabilities
1,207,107 GBP2024-04-30
1,427,312 GBP2023-04-30
Total Assets Less Current Liabilities
2,251,521 GBP2024-04-30
2,634,476 GBP2023-04-30
Creditors
Non-current, Amounts falling due after one year
-84,873 GBP2024-04-30
-267,024 GBP2023-04-30
Net Assets/Liabilities
1,826,015 GBP2024-04-30
1,984,306 GBP2023-04-30
Equity
Called up share capital
8,530 GBP2024-04-30
8,530 GBP2023-04-30
Capital redemption reserve
1,470 GBP2024-04-30
1,470 GBP2023-04-30
Retained earnings (accumulated losses)
1,816,015 GBP2024-04-30
1,974,306 GBP2023-04-30
Equity
1,826,015 GBP2024-04-30
1,984,306 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,432,759 GBP2024-04-30
2,423,332 GBP2023-04-30
Furniture and fittings
622,340 GBP2024-04-30
599,230 GBP2023-04-30
Computers
225,470 GBP2024-04-30
221,869 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
3,280,569 GBP2024-04-30
3,244,431 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,380,285 GBP2023-04-30
Furniture and fittings
463,367 GBP2023-04-30
Computers
193,615 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,037,267 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
117,777 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings, Owned/Freehold
29,323 GBP2023-05-01 ~ 2024-04-30
Computers, Owned/Freehold
12,005 GBP2023-05-01 ~ 2024-04-30
Owned/Freehold
159,105 GBP2023-05-01 ~ 2024-04-30
Plant and equipment, Under hire purchased contracts or finance leases
39,783 GBP2023-05-01 ~ 2024-04-30
Under hire purchased contracts or finance leases
39,783 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,537,845 GBP2024-04-30
Furniture and fittings
492,690 GBP2024-04-30
Computers
205,620 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,236,155 GBP2024-04-30
Property, Plant & Equipment
Plant and equipment
894,914 GBP2024-04-30
1,043,047 GBP2023-04-30
Furniture and fittings
129,650 GBP2024-04-30
135,863 GBP2023-04-30
Computers
19,850 GBP2024-04-30
28,254 GBP2023-04-30
Raw materials and consumables
133,282 GBP2024-04-30
113,943 GBP2023-04-30
Value of work in progress
125,102 GBP2024-04-30
168,683 GBP2023-04-30
Finished Goods/Goods for Resale
299,934 GBP2024-04-30
265,308 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
963,431 GBP2024-04-30
1,170,399 GBP2023-04-30
Amounts Owed by Group Undertakings
Current
728,960 GBP2024-04-30
545,000 GBP2023-04-30
Other Debtors
Current
97,894 GBP2024-04-30
205,578 GBP2023-04-30
Prepayments/Accrued Income
Current
75,018 GBP2024-04-30
73,208 GBP2023-04-30
Cash and Cash Equivalents
30,047 GBP2024-04-30
162,377 GBP2023-04-30
Trade Creditors/Trade Payables
Current
360,199 GBP2024-04-30
447,580 GBP2023-04-30
Amounts owed to group undertakings
Current
20,000 GBP2024-04-30
20,000 GBP2023-04-30
Corporation Tax Payable
Current
22,069 GBP2024-04-30
64,187 GBP2023-04-30
Taxation/Social Security Payable
Current
51,992 GBP2024-04-30
71,491 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Current
182,151 GBP2024-04-30
206,311 GBP2023-04-30
Other Creditors
Current
479,581 GBP2024-04-30
309,623 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
130,569 GBP2024-04-30
157,992 GBP2023-04-30
Creditors
Current
1,246,561 GBP2024-04-30
1,277,184 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Non-current
84,873 GBP2024-04-30
267,024 GBP2023-04-30
Creditors
Non-current
84,873 GBP2024-04-30
267,024 GBP2023-04-30
Minimum gross finance lease payments owing
267,024 GBP2024-04-30
473,335 GBP2023-04-30
Net Deferred Tax Liability/Asset
-340,633 GBP2024-04-30
-383,146 GBP2023-04-30
-410,423 GBP2022-05-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
42,513 GBP2023-05-01 ~ 2024-04-30
27,277 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
-257,313 GBP2024-04-30
-300,737 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,530 shares2024-04-30
3,530 shares2023-04-30
Par Value of Share
Class 1 ordinary share
1.002023-05-01 ~ 2024-04-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
5,000 shares2024-04-30
5,000 shares2023-04-30
Par Value of Share
Class 2 ordinary share
1.002023-05-01 ~ 2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
64,783 GBP2024-04-30
16,098 GBP2023-04-30
Between one and five year
217,561 GBP2024-04-30
59,024 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
282,344 GBP2024-04-30
75,122 GBP2023-04-30