Property, Plant & Equipment
263,255 GBP2023-09-30
282,066 GBP2022-09-30
Fixed Assets - Investments
600 GBP2023-09-30
600 GBP2022-09-30
Fixed Assets
263,855 GBP2023-09-30
282,666 GBP2022-09-30
Total Inventories
90,345 GBP2023-09-30
88,371 GBP2022-09-30
Debtors
703,855 GBP2023-09-30
735,324 GBP2022-09-30
Cash at bank and in hand
193,073 GBP2023-09-30
229,373 GBP2022-09-30
Current Assets
987,273 GBP2023-09-30
1,053,068 GBP2022-09-30
Creditors
-700,227 GBP2023-09-30
-912,397 GBP2022-09-30
Net Current Assets/Liabilities
287,046 GBP2023-09-30
140,671 GBP2022-09-30
Total Assets Less Current Liabilities
550,901 GBP2023-09-30
423,337 GBP2022-09-30
Net Assets/Liabilities
534,234 GBP2023-09-30
373,498 GBP2022-09-30
Equity
Called up share capital
1,000 GBP2023-09-30
1,000 GBP2022-09-30
Retained earnings (accumulated losses)
533,234 GBP2023-09-30
372,498 GBP2022-09-30
Average number of employees in administration and support functions
22022-10-01 ~ 2023-09-30
22021-10-01 ~ 2022-09-30
Average Number of Employees
192022-10-01 ~ 2023-09-30
172021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
244,786 GBP2023-09-30
244,786 GBP2022-09-30
Plant and equipment
134,896 GBP2023-09-30
134,896 GBP2022-09-30
Motor vehicles
25,842 GBP2023-09-30
25,842 GBP2022-09-30
Furniture and fittings
50,510 GBP2023-09-30
50,510 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
37,354 GBP2023-09-30
37,354 GBP2022-09-30
Plant and equipment
96,660 GBP2023-09-30
83,915 GBP2022-09-30
Motor vehicles
15,867 GBP2023-09-30
12,542 GBP2022-09-30
Furniture and fittings
43,178 GBP2023-09-30
40,734 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
12,745 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
3,325 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
2,444 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
207,432 GBP2023-09-30
207,432 GBP2022-09-30
Plant and equipment
38,236 GBP2023-09-30
50,981 GBP2022-09-30
Motor vehicles
9,975 GBP2023-09-30
13,300 GBP2022-09-30
Furniture and fittings
7,332 GBP2023-09-30
9,776 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Computers
1,816 GBP2023-09-30
1,816 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
457,850 GBP2023-09-30
457,850 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
1,536 GBP2023-09-30
1,239 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
194,595 GBP2023-09-30
175,784 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
297 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
18,811 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Computers
280 GBP2023-09-30
577 GBP2022-09-30
Raw Materials
90,345 GBP2023-09-30
88,371 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
388,134 GBP2023-09-30
399,145 GBP2022-09-30
Prepayments/Accrued Income
Current
1,256 GBP2022-09-30
Amount of value-added tax that is recoverable
Current
5,321 GBP2023-09-30
10,306 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
310,400 GBP2023-09-30
324,617 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
23,172 GBP2023-09-30
29,487 GBP2022-09-30
Trade Creditors/Trade Payables
Current
362,880 GBP2023-09-30
375,863 GBP2022-09-30
Bank Borrowings/Overdrafts
Current
11,145 GBP2023-09-30
11,145 GBP2022-09-30
Corporation Tax Payable
Current
74,930 GBP2023-09-30
92,089 GBP2022-09-30
Other Taxation & Social Security Payable
Current
4,320 GBP2023-09-30
2,846 GBP2022-09-30
Other Creditors
Current
133,780 GBP2023-09-30
273,350 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
200 GBP2023-09-30
Amounts owed to directors
Current
11,453 GBP2023-09-30
9,613 GBP2022-09-30
Amounts owed to group undertakings
Current
59,255 GBP2023-09-30
100,000 GBP2022-09-30
Creditors
Current
700,227 GBP2023-09-30
912,397 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Non-current
23,172 GBP2022-09-30
Bank Borrowings/Overdrafts
Non-current
16,667 GBP2023-09-30
26,667 GBP2022-09-30
Minimum gross finance lease payments owing
Amounts falling due within one year
23,172 GBP2023-09-30
29,487 GBP2022-09-30
Between one and five year
23,172 GBP2022-09-30
Minimum gross finance lease payments owing
23,172 GBP2023-09-30
52,659 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
23,172 GBP2023-09-30
52,659 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
60,197 GBP2023-09-30
60,197 GBP2022-09-30
Between one and five year
34,259 GBP2023-09-30
94,456 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
94,456 GBP2023-09-30
154,653 GBP2022-09-30