Average Number of Employees
532024-04-01 ~ 2025-03-31
512023-04-01 ~ 2024-03-31
Turnover/Revenue
3,792,272 GBP2024-04-01 ~ 2025-03-31
3,306,409 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-2,133,491 GBP2024-04-01 ~ 2025-03-31
-2,018,986 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
1,658,781 GBP2024-04-01 ~ 2025-03-31
1,287,423 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-1,873,847 GBP2024-04-01 ~ 2025-03-31
-1,588,932 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
-215,066 GBP2024-04-01 ~ 2025-03-31
-301,509 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
225 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-231 GBP2024-04-01 ~ 2025-03-31
Profit/Loss on Ordinary Activities Before Tax
-215,297 GBP2024-04-01 ~ 2025-03-31
-301,284 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
-211,528 GBP2024-04-01 ~ 2025-03-31
-71,091 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
3,851,284 GBP2025-03-31
3,905,134 GBP2024-03-31
Total Inventories
64,185 GBP2025-03-31
53,618 GBP2024-03-31
Debtors
Current
1,051,653 GBP2025-03-31
1,199,035 GBP2024-03-31
Cash at bank and in hand
300,777 GBP2025-03-31
104,442 GBP2024-03-31
Current Assets
1,416,615 GBP2025-03-31
1,357,095 GBP2024-03-31
Net Current Assets/Liabilities
-2,089,986 GBP2025-03-31
-1,918,234 GBP2024-03-31
Net Assets/Liabilities
1,643,097 GBP2025-03-31
1,854,625 GBP2024-03-31
Equity
Called up share capital
6,300 GBP2025-03-31
6,300 GBP2024-03-31
6,300 GBP2023-04-01
Revaluation reserve
10,741 GBP2025-03-31
11,936 GBP2024-03-31
13,131 GBP2023-04-01
Retained earnings (accumulated losses)
1,626,056 GBP2025-03-31
1,836,389 GBP2024-03-31
1,906,285 GBP2023-04-01
Equity
1,643,097 GBP2025-03-31
1,854,625 GBP2024-03-31
1,925,716 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
-211,528 GBP2024-04-01 ~ 2025-03-31
-71,091 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
422,051 GBP2024-04-01 ~ 2025-03-31
347,693 GBP2023-04-01 ~ 2024-03-31
Cash and Cash Equivalents
300,777 GBP2025-03-31
104,442 GBP2024-03-31
38,824 GBP2023-04-01
Audit Fees/Expenses
15,800 GBP2024-04-01 ~ 2025-03-31
Wages/Salaries
1,574,396 GBP2024-04-01 ~ 2025-03-31
1,521,755 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
155,967 GBP2024-04-01 ~ 2025-03-31
145,775 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
1,766,478 GBP2024-04-01 ~ 2025-03-31
1,701,774 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-14,074 GBP2024-04-01 ~ 2025-03-31
-230,193 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
-53,824 GBP2024-04-01 ~ 2025-03-31
-75,321 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Buildings
70,000 GBP2025-03-31
70,000 GBP2024-03-31
Plant and equipment
5,711,968 GBP2025-03-31
5,343,767 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
5,781,968 GBP2025-03-31
5,413,767 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,451,133 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,508,633 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
422,051 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,871,934 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,930,684 GBP2025-03-31
Property, Plant & Equipment
Buildings
11,250 GBP2025-03-31
12,500 GBP2024-03-31
Plant and equipment
3,840,034 GBP2025-03-31
3,892,634 GBP2024-03-31
Finished Goods/Goods for Resale
64,185 GBP2025-03-31
53,618 GBP2024-03-31
Other Debtors
Current
13,100 GBP2025-03-31
140,747 GBP2024-03-31
Prepayments/Accrued Income
Current
26,954 GBP2025-03-31
46,073 GBP2024-03-31
Trade Creditors/Trade Payables
Current
79,179 GBP2025-03-31
200,990 GBP2024-03-31
Taxation/Social Security Payable
Current
118,928 GBP2025-03-31
32,791 GBP2024-03-31
Other Creditors
Current
26,042 GBP2025-03-31
22,337 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
742,196 GBP2025-03-31
539,896 GBP2024-03-31
Creditors
Current
3,506,601 GBP2025-03-31
3,275,329 GBP2024-03-31
Net Deferred Tax Liability/Asset
118,201 GBP2025-03-31
132,275 GBP2024-03-31
362,468 GBP2023-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-14,074 GBP2024-04-01 ~ 2025-03-31
-230,193 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
415,786 GBP2025-03-31
379,838 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
6,300 shares2025-03-31
6,300 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1.002024-04-01 ~ 2025-03-31