Average Number of Employees
312023-01-01 ~ 2023-12-31
442022-01-01 ~ 2022-12-31
Property, Plant & Equipment
11,512,518 GBP2023-12-31
11,931,820 GBP2022-12-31
Fixed Assets
11,512,518 GBP2023-12-31
11,931,820 GBP2022-12-31
Total Inventories
8,996,498 GBP2023-12-31
10,593,815 GBP2022-12-31
Debtors
Current
247,717 GBP2023-12-31
143,469 GBP2022-12-31
Cash at bank and in hand
2,134,689 GBP2023-12-31
139,870 GBP2022-12-31
Current Assets
11,378,904 GBP2023-12-31
10,877,154 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-10,670,630 GBP2023-12-31
-8,573,392 GBP2022-12-31
Net Current Assets/Liabilities
708,274 GBP2023-12-31
2,303,762 GBP2022-12-31
Total Assets Less Current Liabilities
12,220,792 GBP2023-12-31
14,235,582 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-4,242,783 GBP2023-12-31
-5,059,003 GBP2022-12-31
Net Assets/Liabilities
7,709,921 GBP2023-12-31
8,873,387 GBP2022-12-31
Equity
Called up share capital
921,395 GBP2023-12-31
921,395 GBP2022-12-31
Share premium
128,610 GBP2023-12-31
128,610 GBP2022-12-31
Revaluation reserve
1,792,851 GBP2023-12-31
1,792,851 GBP2022-12-31
Other miscellaneous reserve
675,823 GBP2023-12-31
201,592 GBP2022-12-31
Retained earnings (accumulated losses)
4,191,242 GBP2023-12-31
5,828,939 GBP2022-12-31
Equity
7,709,921 GBP2023-12-31
8,873,387 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Buildings
13,532,694 GBP2023-12-31
13,528,958 GBP2022-12-31
Plant and equipment
859,908 GBP2023-12-31
834,172 GBP2022-12-31
Furniture and fittings
938,214 GBP2023-12-31
919,006 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
15,330,816 GBP2023-12-31
15,282,136 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-6,687 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-6,687 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
337,477 GBP2022-12-31
Furniture and fittings
644,363 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
3,350,316 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
85,597 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
91,377 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
470,557 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-2,575 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-2,575 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
423,074 GBP2023-12-31
Furniture and fittings
733,165 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,818,298 GBP2023-12-31
Property, Plant & Equipment
Buildings
10,870,635 GBP2023-12-31
11,160,482 GBP2022-12-31
Plant and equipment
436,834 GBP2023-12-31
496,695 GBP2022-12-31
Furniture and fittings
205,049 GBP2023-12-31
274,643 GBP2022-12-31
Land and buildings
10,870,635 GBP2023-12-31
11,160,482 GBP2022-12-31
Raw materials and consumables
64,357 GBP2023-12-31
132,297 GBP2022-12-31
Finished Goods/Goods for Resale
8,932,141 GBP2023-12-31
10,461,518 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
176,099 GBP2023-12-31
34,441 GBP2022-12-31
Other Debtors
Current
11,207 GBP2023-12-31
14,286 GBP2022-12-31
Prepayments/Accrued Income
Current
60,411 GBP2023-12-31
94,742 GBP2022-12-31
Bank Overdrafts
Current
2,600,056 GBP2022-12-31
Trade Creditors/Trade Payables
Current
184,859 GBP2023-12-31
353,374 GBP2022-12-31
Amounts owed to group undertakings
Current
600,000 GBP2023-12-31
600,000 GBP2022-12-31
Taxation/Social Security Payable
Current
54,775 GBP2023-12-31
28,386 GBP2022-12-31
Other Creditors
Current
9,491,644 GBP2023-12-31
4,651,605 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
339,352 GBP2023-12-31
339,971 GBP2022-12-31
Creditors
Current
10,670,630 GBP2023-12-31
8,573,392 GBP2022-12-31
Other Remaining Borrowings
Non-current
4,242,783 GBP2023-12-31
5,059,003 GBP2022-12-31
Creditors
Non-current
4,242,783 GBP2023-12-31
5,059,003 GBP2022-12-31
Net Deferred Tax Liability/Asset
-268,088 GBP2023-12-31
-303,192 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
35,104 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-189,547 GBP2023-12-31
-224,651 GBP2022-12-31