Average Number of Employees
312024-01-01 ~ 2024-12-31
442023-01-01 ~ 2023-12-31
Property, Plant & Equipment
11,104,542 GBP2024-12-31
11,512,518 GBP2023-12-31
Fixed Assets
11,104,542 GBP2024-12-31
11,512,518 GBP2023-12-31
Total Inventories
8,262,627 GBP2024-12-31
8,996,498 GBP2023-12-31
Debtors
Current
127,089 GBP2024-12-31
247,717 GBP2023-12-31
Cash at bank and in hand
746,913 GBP2024-12-31
2,134,689 GBP2023-12-31
Current Assets
9,136,629 GBP2024-12-31
11,378,904 GBP2023-12-31
Net Current Assets/Liabilities
-1,001,679 GBP2024-12-31
708,274 GBP2023-12-31
Total Assets Less Current Liabilities
10,102,863 GBP2024-12-31
12,220,792 GBP2023-12-31
Net Assets/Liabilities
6,021,120 GBP2024-12-31
7,709,921 GBP2023-12-31
Equity
Called up share capital
921,395 GBP2024-12-31
921,395 GBP2023-12-31
Share premium
128,610 GBP2024-12-31
128,610 GBP2023-12-31
Revaluation reserve
1,792,851 GBP2024-12-31
1,792,851 GBP2023-12-31
Other miscellaneous reserve
548,538 GBP2024-12-31
675,823 GBP2023-12-31
Retained earnings (accumulated losses)
2,629,726 GBP2024-12-31
4,191,242 GBP2023-12-31
Equity
6,021,120 GBP2024-12-31
7,709,921 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
13,532,694 GBP2024-12-31
13,532,694 GBP2023-12-31
Plant and equipment
851,572 GBP2024-12-31
859,908 GBP2023-12-31
Furniture and fittings
938,074 GBP2024-12-31
938,213 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
15,322,340 GBP2024-12-31
15,330,815 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-8,336 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-3,103 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-11,439 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
496,167 GBP2024-12-31
423,074 GBP2023-12-31
Furniture and fittings
816,433 GBP2024-12-31
733,165 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,217,798 GBP2024-12-31
3,818,298 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
83,268 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
399,864 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-364 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-364 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Buildings
10,627,496 GBP2024-12-31
10,870,635 GBP2023-12-31
Plant and equipment
355,405 GBP2024-12-31
436,834 GBP2023-12-31
Furniture and fittings
121,641 GBP2024-12-31
205,049 GBP2023-12-31
Land and buildings
10,627,496 GBP2024-12-31
10,870,635 GBP2023-12-31
Raw materials and consumables
35,292 GBP2024-12-31
64,357 GBP2023-12-31
Finished Goods/Goods for Resale
8,227,335 GBP2024-12-31
8,932,141 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
51,084 GBP2024-12-31
176,099 GBP2023-12-31
Other Debtors
Current
4,249 GBP2024-12-31
11,207 GBP2023-12-31
Prepayments/Accrued Income
Current
71,756 GBP2024-12-31
60,411 GBP2023-12-31
Trade Creditors/Trade Payables
Current
263,938 GBP2024-12-31
184,859 GBP2023-12-31
Amounts owed to group undertakings
Current
5,000 GBP2024-12-31
600,000 GBP2023-12-31
Taxation/Social Security Payable
Current
41,413 GBP2024-12-31
54,775 GBP2023-12-31
Other Creditors
Current
9,573,673 GBP2024-12-31
9,491,644 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
254,284 GBP2024-12-31
339,352 GBP2023-12-31
Creditors
Current
10,138,308 GBP2024-12-31
10,670,630 GBP2023-12-31
Other Remaining Borrowings
Non-current
3,853,871 GBP2024-12-31
4,242,783 GBP2023-12-31
Creditors
Non-current
3,853,871 GBP2024-12-31
4,242,783 GBP2023-12-31
Net Deferred Tax Liability/Asset
-227,872 GBP2024-12-31
-268,088 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
40,216 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-149,331 GBP2024-12-31
-189,547 GBP2023-12-31