Average Number of Employees
1272023-11-01 ~ 2024-12-31
1212022-11-01 ~ 2023-10-31
Turnover/Revenue
36,143,592 GBP2023-11-01 ~ 2024-12-31
29,928,152 GBP2022-11-01 ~ 2023-10-31
Cost of Sales
-29,571,783 GBP2023-11-01 ~ 2024-12-31
-24,901,854 GBP2022-11-01 ~ 2023-10-31
Gross Profit/Loss
6,571,809 GBP2023-11-01 ~ 2024-12-31
5,026,298 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
-3,240,111 GBP2023-11-01 ~ 2024-12-31
-2,638,907 GBP2022-11-01 ~ 2023-10-31
Operating Profit/Loss
3,414,831 GBP2023-11-01 ~ 2024-12-31
2,450,117 GBP2022-11-01 ~ 2023-10-31
Other Interest Receivable/Similar Income (Finance Income)
67,671 GBP2023-11-01 ~ 2024-12-31
11,764 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
3,469,092 GBP2023-11-01 ~ 2024-12-31
2,449,792 GBP2022-11-01 ~ 2023-10-31
Equity
Retained earnings (accumulated losses)
9,384,979 GBP2024-12-31
6,783,080 GBP2023-10-31
5,062,252 GBP2022-11-01
Profit/Loss
Retained earnings (accumulated losses)
2,601,899 GBP2023-11-01 ~ 2024-12-31
1,899,828 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
Retained earnings (accumulated losses)
-179,000 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
604,699 GBP2024-12-31
563,248 GBP2023-10-31
Fixed Assets
604,699 GBP2024-12-31
563,248 GBP2023-10-31
Total Inventories
1,337,121 GBP2024-12-31
1,341,270 GBP2023-10-31
Debtors
Current
7,868,685 GBP2024-12-31
6,342,492 GBP2023-10-31
Cash at bank and in hand
2,708,354 GBP2024-12-31
2,555,191 GBP2023-10-31
Current Assets
11,914,160 GBP2024-12-31
10,238,953 GBP2023-10-31
Creditors
Current, Amounts falling due within one year
-2,792,023 GBP2024-12-31
Net Current Assets/Liabilities
9,122,137 GBP2024-12-31
6,406,462 GBP2023-10-31
Total Assets Less Current Liabilities
9,726,836 GBP2024-12-31
6,969,710 GBP2023-10-31
Creditors
Non-current, Amounts falling due after one year
-47,203 GBP2023-10-31
Net Assets/Liabilities
9,404,059 GBP2024-12-31
6,802,160 GBP2023-10-31
Equity
Called up share capital
19,080 GBP2024-12-31
19,080 GBP2023-10-31
Equity
9,404,059 GBP2024-12-31
6,802,160 GBP2023-10-31
Profit/Loss
2,601,899 GBP2023-11-01 ~ 2024-12-31
1,899,828 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Depreciation Expense
189,901 GBP2023-11-01 ~ 2024-12-31
178,798 GBP2022-11-01 ~ 2023-10-31
Cash and Cash Equivalents
2,708,354 GBP2024-12-31
2,555,191 GBP2023-10-31
1,167,019 GBP2022-11-01
Audit Fees/Expenses
28,000 GBP2023-11-01 ~ 2024-12-31
13,750 GBP2022-11-01 ~ 2023-10-31
Wages/Salaries
5,678,984 GBP2023-11-01 ~ 2024-12-31
4,715,578 GBP2022-11-01 ~ 2023-10-31
Social Security Costs
602,939 GBP2023-11-01 ~ 2024-12-31
482,452 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
6,738,357 GBP2023-11-01 ~ 2024-12-31
5,394,882 GBP2022-11-01 ~ 2023-10-31
Director Remuneration
308,081 GBP2023-11-01 ~ 2024-12-31
170,886 GBP2022-11-01 ~ 2023-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
23,015 GBP2023-11-01 ~ 2024-12-31
-16,882 GBP2022-11-01 ~ 2023-10-31
Tax Expense/Credit at Applicable Tax Rate
867,273 GBP2023-11-01 ~ 2024-12-31
465,460 GBP2022-11-01 ~ 2023-10-31
Dividends Paid on Shares
179,000 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
456,811 GBP2024-12-31
456,383 GBP2023-10-31
Motor vehicles
1,337,678 GBP2024-12-31
1,311,562 GBP2023-10-31
Furniture and fittings
33,655 GBP2024-12-31
39,044 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
1,828,144 GBP2024-12-31
1,806,989 GBP2023-10-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-8,830 GBP2023-11-01 ~ 2024-12-31
Motor vehicles
-230,873 GBP2023-11-01 ~ 2024-12-31
Furniture and fittings
-16,296 GBP2023-11-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-255,999 GBP2023-11-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
314,661 GBP2023-10-31
Motor vehicles
905,174 GBP2023-10-31
Furniture and fittings
23,906 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,243,741 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
91,800 GBP2023-11-01 ~ 2024-12-31
Owned/Freehold
141,371 GBP2023-11-01 ~ 2024-12-31
Under hire purchased contracts or finance leases, Motor vehicles
48,530 GBP2023-11-01 ~ 2024-12-31
Under hire purchased contracts or finance leases
48,530 GBP2023-11-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-8,231 GBP2023-11-01 ~ 2024-12-31
Motor vehicles
-188,501 GBP2023-11-01 ~ 2024-12-31
Furniture and fittings
-13,465 GBP2023-11-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-210,197 GBP2023-11-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
349,288 GBP2024-12-31
Motor vehicles
857,003 GBP2024-12-31
Furniture and fittings
17,154 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,223,445 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
107,523 GBP2024-12-31
141,722 GBP2023-10-31
Motor vehicles
480,675 GBP2024-12-31
406,388 GBP2023-10-31
Furniture and fittings
16,501 GBP2024-12-31
15,138 GBP2023-10-31
Motor vehicles, Under hire purchased contracts or finance leases
272,479 GBP2024-12-31
Under hire purchased contracts or finance leases, Motor vehicles
145,378 GBP2023-10-31
Under hire purchased contracts or finance leases
272,479 GBP2024-12-31
145,378 GBP2023-10-31
Raw materials and consumables
42,867 GBP2024-12-31
47,016 GBP2023-10-31
Finished Goods/Goods for Resale
1,294,254 GBP2024-12-31
1,294,254 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
2,078,823 GBP2024-12-31
1,468,390 GBP2023-10-31
Other Debtors
Current
120,859 GBP2024-12-31
400,879 GBP2023-10-31
Prepayments/Accrued Income
Current
76,162 GBP2024-12-31
62,258 GBP2023-10-31
Trade Creditors/Trade Payables
Current
887,430 GBP2024-12-31
1,853,524 GBP2023-10-31
Corporation Tax Payable
Current
378,681 GBP2024-12-31
566,523 GBP2023-10-31
Taxation/Social Security Payable
Current
560,711 GBP2024-12-31
590,863 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Current
75,369 GBP2024-12-31
75,100 GBP2023-10-31
Other Creditors
Current
60,579 GBP2024-12-31
193,648 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
829,253 GBP2024-12-31
552,833 GBP2023-10-31
Creditors
Current
2,792,023 GBP2024-12-31
3,832,491 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Non-current
179,415 GBP2024-12-31
47,203 GBP2023-10-31
Creditors
Non-current
179,415 GBP2024-12-31
47,203 GBP2023-10-31
Minimum gross finance lease payments owing
254,784 GBP2024-12-31
122,303 GBP2023-10-31
Net Deferred Tax Liability/Asset
-143,362 GBP2024-12-31
-120,347 GBP2023-10-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-23,015 GBP2023-11-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-143,362 GBP2024-12-31
-120,347 GBP2023-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
7,396 shares2024-12-31
8,100 shares2023-10-31
Par Value of Share
Class 1 ordinary share
12023-11-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
500 shares2024-12-31
500 shares2023-10-31
Par Value of Share
Class 2 ordinary share
12023-11-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
290 shares2024-12-31
580 shares2023-10-31
Par Value of Share
Class 3 ordinary share
12023-11-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
9,900 shares2024-12-31
9,900 shares2023-10-31
Par Value of Share
Class 4 ordinary share
12023-11-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
68,121 GBP2024-12-31
49,833 GBP2023-10-31
Between one and five year
57,929 GBP2024-12-31
57,198 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
126,050 GBP2024-12-31
107,031 GBP2023-10-31