Average Number of Employees
7512024-04-01 ~ 2025-03-31
7162023-04-01 ~ 2024-03-31
Turnover/Revenue
155,503,483 GBP2024-04-01 ~ 2025-03-31
146,050,305 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-92,725,330 GBP2024-04-01 ~ 2025-03-31
-85,774,064 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
62,778,153 GBP2024-04-01 ~ 2025-03-31
60,276,241 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-46,451,398 GBP2024-04-01 ~ 2025-03-31
-38,510,472 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
16,350,521 GBP2024-04-01 ~ 2025-03-31
21,842,769 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
307,531 GBP2024-04-01 ~ 2025-03-31
295,524 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
16,658,052 GBP2024-04-01 ~ 2025-03-31
22,138,293 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
12,590,989 GBP2024-04-01 ~ 2025-03-31
16,593,973 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
114,812 GBP2025-03-31
126,021 GBP2024-03-31
Property, Plant & Equipment
5,342,477 GBP2025-03-31
2,525,214 GBP2024-03-31
Fixed Assets - Investments
85 GBP2025-03-31
85 GBP2024-03-31
Fixed Assets
5,457,374 GBP2025-03-31
2,651,320 GBP2024-03-31
Total Inventories
2,615,763 GBP2025-03-31
2,550,844 GBP2024-03-31
Debtors
Non-current
4,227,158 GBP2025-03-31
3,324,072 GBP2024-03-31
Current
14,751,226 GBP2025-03-31
15,442,152 GBP2024-03-31
Cash at bank and in hand
15,365,822 GBP2025-03-31
10,782,392 GBP2024-03-31
Current Assets
36,959,969 GBP2025-03-31
32,099,460 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-27,472,914 GBP2025-03-31
Net Current Assets/Liabilities
9,487,055 GBP2025-03-31
13,061,689 GBP2024-03-31
Total Assets Less Current Liabilities
14,944,429 GBP2025-03-31
15,713,009 GBP2024-03-31
Net Assets/Liabilities
10,161,227 GBP2025-03-31
10,843,855 GBP2024-03-31
Equity
Called up share capital
133 GBP2025-03-31
133 GBP2024-03-31
133 GBP2023-04-01
Share premium
542,420 GBP2025-03-31
542,420 GBP2024-03-31
542,420 GBP2023-04-01
Capital redemption reserve
21 GBP2025-03-31
21 GBP2024-03-31
21 GBP2023-04-01
Retained earnings (accumulated losses)
9,618,653 GBP2025-03-31
10,301,281 GBP2024-03-31
8,599,440 GBP2023-04-01
Equity
10,161,227 GBP2025-03-31
10,843,855 GBP2024-03-31
9,142,014 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
12,590,989 GBP2024-04-01 ~ 2025-03-31
16,593,973 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
12,590,989 GBP2024-04-01 ~ 2025-03-31
16,593,973 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
12,590,989 GBP2024-04-01 ~ 2025-03-31
16,593,973 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-13,400,000 GBP2024-04-01 ~ 2025-03-31
-15,000,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-13,400,000 GBP2024-04-01 ~ 2025-03-31
-15,000,000 GBP2023-04-01 ~ 2024-03-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-13,273,617 GBP2024-04-01 ~ 2025-03-31
-14,892,132 GBP2023-04-01 ~ 2024-03-31
Equity - Income/Expense Recognised Directly
-13,273,617 GBP2024-04-01 ~ 2025-03-31
-14,892,132 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
1,109,104 GBP2024-04-01 ~ 2025-03-31
690,141 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
82,400 GBP2024-04-01 ~ 2025-03-31
80,000 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
36,862,450 GBP2024-04-01 ~ 2025-03-31
34,224,474 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
4,164,419 GBP2024-04-01 ~ 2025-03-31
3,799,364 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
41,916,884 GBP2024-04-01 ~ 2025-03-31
38,798,934 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
72,279 GBP2024-04-01 ~ 2025-03-31
159,578 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
4,164,513 GBP2024-04-01 ~ 2025-03-31
5,534,574 GBP2023-04-01 ~ 2024-03-31
Dividends Paid on Shares
13,400,000 GBP2024-04-01 ~ 2025-03-31
15,000,000 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Computer software
1,660,848 GBP2025-03-31
1,627,515 GBP2024-03-31
Goodwill
7,112,071 GBP2025-03-31
7,112,071 GBP2024-03-31
Intangible Assets - Gross Cost
8,772,919 GBP2025-03-31
8,739,586 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
7,112,071 GBP2025-03-31
7,112,071 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
8,658,107 GBP2025-03-31
8,613,565 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
44,542 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
7,046,170 GBP2025-03-31
3,929,356 GBP2024-03-31
Computers
7,333,905 GBP2025-03-31
6,715,201 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
14,380,075 GBP2025-03-31
10,644,557 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Computers
-190,849 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-190,849 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
2,203,633 GBP2024-03-31
Computers
5,915,710 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
8,119,343 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
683,186 GBP2024-04-01 ~ 2025-03-31
Computers, Owned/Freehold
425,918 GBP2024-04-01 ~ 2025-03-31
Owned/Freehold
1,109,104 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-190,849 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-190,849 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
2,886,819 GBP2025-03-31
Computers
6,150,779 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
9,037,598 GBP2025-03-31
Property, Plant & Equipment
Furniture and fittings
4,159,351 GBP2025-03-31
1,725,723 GBP2024-03-31
Computers
1,183,126 GBP2025-03-31
799,491 GBP2024-03-31
Raw materials and consumables
2,615,763 GBP2025-03-31
2,550,844 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
5,823,914 GBP2025-03-31
6,420,409 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
3,189,779 GBP2025-03-31
3,477,810 GBP2024-03-31
Other Debtors
Current
43,909 GBP2025-03-31
45,962 GBP2024-03-31
Prepayments/Accrued Income
Current
1,489,212 GBP2025-03-31
1,608,428 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
389,300 GBP2025-03-31
820,395 GBP2024-03-31
Trade Creditors/Trade Payables
Current
4,381,727 GBP2025-03-31
1,664,269 GBP2024-03-31
Amounts owed to group undertakings
Current
11,573,021 GBP2025-03-31
7,954,803 GBP2024-03-31
Taxation/Social Security Payable
Current
1,131,111 GBP2025-03-31
1,227,614 GBP2024-03-31
Other Creditors
Current
142,385 GBP2025-03-31
173,931 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
10,244,670 GBP2025-03-31
8,017,154 GBP2024-03-31
Creditors
Current
27,472,914 GBP2025-03-31
19,037,771 GBP2024-03-31
Net Deferred Tax Liability/Asset
-481,020 GBP2025-03-31
-438,136 GBP2024-03-31
-278,558 GBP2023-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-42,884 GBP2024-04-01 ~ 2025-03-31
-159,578 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-687,313 GBP2025-03-31
-348,990 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,353 shares2025-03-31
1,353 shares2024-03-31
Par Value of Share
Class 1 ordinary share
0.052024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1,299 shares2025-03-31
1,299 shares2024-03-31
Par Value of Share
Class 2 ordinary share
0.052024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
608,167 GBP2025-03-31
352,750 GBP2024-03-31
Between one and five year
1,746,000 GBP2025-03-31
1,204,167 GBP2024-03-31
More than five year
1,212,083 GBP2025-03-31
722,917 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,566,250 GBP2025-03-31
2,279,834 GBP2024-03-31