Average Number of Employees
3042024-01-01 ~ 2024-12-31
3252023-01-01 ~ 2023-12-31
Equity
Called up share capital
9,500 GBP2024-12-31
9,500 GBP2023-12-31
9,500 GBP2023-01-01
Retained earnings (accumulated losses)
71,103,024 GBP2024-12-31
69,209,466 GBP2023-12-31
66,047,581 GBP2023-01-01
Equity
71,112,524 GBP2024-12-31
69,218,966 GBP2023-12-31
66,057,081 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
3,093,558 GBP2024-01-01 ~ 2024-12-31
4,661,885 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
3,093,558 GBP2024-01-01 ~ 2024-12-31
4,661,885 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,093,558 GBP2024-01-01 ~ 2024-12-31
4,661,885 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
3,093,558 GBP2024-01-01 ~ 2024-12-31
4,661,885 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,200,000 GBP2024-01-01 ~ 2024-12-31
-1,500,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-1,200,000 GBP2024-01-01 ~ 2024-12-31
-1,500,000 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-1,200,000 GBP2024-01-01 ~ 2024-12-31
-1,500,000 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
-1,200,000 GBP2024-01-01 ~ 2024-12-31
-1,500,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
2,021,876 GBP2024-01-01 ~ 2024-12-31
2,446,422 GBP2023-01-01 ~ 2023-12-31
Cash and Cash Equivalents
68,274,887 GBP2024-12-31
69,617,218 GBP2023-12-31
58,473,876 GBP2023-01-01
Cash at bank and in hand
68,274,887 GBP2024-12-31
69,617,218 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252024-01-01 ~ 2024-12-31
Furniture and fittings
152024-01-01 ~ 2024-12-31
Office equipment
202024-01-01 ~ 2024-12-31
Audit Fees/Expenses
14,250 GBP2024-01-01 ~ 2024-12-31
11,000 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
11,727,108 GBP2024-01-01 ~ 2024-12-31
11,817,165 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
1,117,546 GBP2024-01-01 ~ 2024-12-31
1,056,420 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
13,576,401 GBP2024-01-01 ~ 2024-12-31
13,493,963 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
681,154 GBP2024-01-01 ~ 2024-12-31
940,111 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-95,447 GBP2024-01-01 ~ 2024-12-31
-12,717 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
1,075,487 GBP2024-01-01 ~ 2024-12-31
1,338,951 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
3,982,454 GBP2024-01-01 ~ 2024-12-31
6,000,836 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
995,614 GBP2024-01-01 ~ 2024-12-31
1,411,430 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
1,346,598 GBP2024-12-31
1,265,261 GBP2023-12-31
Furniture and fittings
6,386,760 GBP2024-12-31
6,386,760 GBP2023-12-31
Office equipment
16,559,719 GBP2024-12-31
15,867,954 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
24,293,077 GBP2024-12-31
23,519,975 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-401,677 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-534,236 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
710,266 GBP2023-12-31
Furniture and fittings
5,827,284 GBP2023-12-31
Office equipment
12,293,027 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
18,830,577 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
2,021,876 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-361,569 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-494,128 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
658,874 GBP2024-12-31
Furniture and fittings
6,386,760 GBP2024-12-31
Office equipment
13,312,691 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
20,358,325 GBP2024-12-31
Property, Plant & Equipment
Motor vehicles
687,724 GBP2024-12-31
554,995 GBP2023-12-31
Office equipment
3,247,028 GBP2024-12-31
3,574,927 GBP2023-12-31
Property, Plant & Equipment
3,934,752 GBP2024-12-31
4,689,398 GBP2023-12-31
Furniture and fittings
559,476 GBP2023-12-31
Raw materials and consumables
12,533,459 GBP2024-12-31
15,808,264 GBP2023-12-31
Value of work in progress
166,004 GBP2024-12-31
267,137 GBP2023-12-31
Finished Goods/Goods for Resale
560,299 GBP2024-12-31
935,129 GBP2023-12-31
Total Inventories
13,259,762 GBP2024-12-31
17,010,530 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
36,633 GBP2024-12-31
64,468 GBP2023-12-31
Other Debtors
Current
317,589 GBP2024-12-31
224,942 GBP2023-12-31
Prepayments/Accrued Income
Current
1,275,751 GBP2024-12-31
708,569 GBP2023-12-31
Debtors
Current
1,629,973 GBP2024-12-31
997,979 GBP2023-12-31
Trade Creditors/Trade Payables
Current
389,966 GBP2024-12-31
1,158,240 GBP2023-12-31
Corporation Tax Payable
Current
128,741 GBP2024-12-31
701,201 GBP2023-12-31
Taxation/Social Security Payable
Current
1,159,830 GBP2024-12-31
1,559,284 GBP2023-12-31
Other Creditors
Current
13,097,449 GBP2024-12-31
18,883,675 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,151,353 GBP2024-12-31
1,124,412 GBP2023-12-31
Creditors
Current
15,927,339 GBP2024-12-31
23,426,812 GBP2023-12-31
Net Deferred Tax Liability/Asset
-59,510 GBP2024-12-31
-154,957 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
95,447 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-72,010 GBP2024-12-31
-167,458 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
9,500 shares2024-12-31
9,500 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31