32990 - Other Manufacturing N.e.c.
Average Number of Employees
152024-01-01 ~ 2024-12-31
172023-01-01 ~ 2023-12-31
Property, Plant & Equipment
327,083 GBP2024-12-31
342,993 GBP2023-12-31
Fixed Assets
327,083 GBP2024-12-31
342,993 GBP2023-12-31
Total Inventories
684,088 GBP2024-12-31
778,830 GBP2023-12-31
Debtors
Current
920,550 GBP2024-12-31
1,085,750 GBP2023-12-31
Cash at bank and in hand
822,828 GBP2024-12-31
752,687 GBP2023-12-31
Current Assets
2,427,466 GBP2024-12-31
2,617,267 GBP2023-12-31
Net Current Assets/Liabilities
1,593,228 GBP2024-12-31
1,705,581 GBP2023-12-31
Total Assets Less Current Liabilities
1,920,311 GBP2024-12-31
2,048,574 GBP2023-12-31
Net Assets/Liabilities
1,842,561 GBP2024-12-31
1,966,881 GBP2023-12-31
Equity
Called up share capital
2,000 GBP2024-12-31
2,000 GBP2023-12-31
Other miscellaneous reserve
1,750 GBP2024-12-31
1,750 GBP2023-12-31
Retained earnings (accumulated losses)
1,838,811 GBP2024-12-31
1,963,131 GBP2023-12-31
Equity
1,842,561 GBP2024-12-31
1,966,881 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
152024-01-01 ~ 2024-12-31
Motor vehicles
252024-01-01 ~ 2024-12-31
Furniture and fittings
152024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
702,673 GBP2024-12-31
651,149 GBP2023-12-31
Motor vehicles
164,788 GBP2024-12-31
164,788 GBP2023-12-31
Furniture and fittings
670,817 GBP2024-12-31
667,712 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,538,278 GBP2024-12-31
1,483,649 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
534,014 GBP2023-12-31
Motor vehicles
127,249 GBP2023-12-31
Furniture and fittings
479,393 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,140,656 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
25,299 GBP2024-01-01 ~ 2024-12-31
Motor vehicles, Owned/Freehold
16,526 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
70,539 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
559,313 GBP2024-12-31
Motor vehicles
143,775 GBP2024-12-31
Furniture and fittings
508,107 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,211,195 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
143,360 GBP2024-12-31
117,135 GBP2023-12-31
Motor vehicles
21,013 GBP2024-12-31
37,539 GBP2023-12-31
Furniture and fittings
162,710 GBP2024-12-31
188,319 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
904,766 GBP2024-12-31
979,430 GBP2023-12-31
Other Debtors
Current
6,700 GBP2023-12-31
Prepayments/Accrued Income
Current
15,784 GBP2024-12-31
99,620 GBP2023-12-31
Trade Creditors/Trade Payables
Current
500,442 GBP2024-12-31
594,121 GBP2023-12-31
Amounts owed to group undertakings
Current
230,619 GBP2024-12-31
228,720 GBP2023-12-31
Corporation Tax Payable
Current
31,886 GBP2024-12-31
20,703 GBP2023-12-31
Taxation/Social Security Payable
Current
45,292 GBP2024-12-31
31,896 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
25,999 GBP2024-12-31
36,246 GBP2023-12-31
Creditors
Current
834,238 GBP2024-12-31
911,686 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
180,000 GBP2024-12-31
194,720 GBP2023-12-31
Between one and five year
720,000 GBP2024-12-31
720,000 GBP2023-12-31
More than five year
900,000 GBP2024-12-31
1,080,000 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,800,000 GBP2024-12-31
1,994,720 GBP2023-12-31