Property, Plant & Equipment
315,366 GBP2023-12-31
311,193 GBP2022-12-31
Fixed Assets
315,366 GBP2023-12-31
311,193 GBP2022-12-31
Total Inventories
594,909 GBP2023-12-31
499,462 GBP2022-12-31
Debtors
376,446 GBP2023-12-31
363,111 GBP2022-12-31
Cash at bank and in hand
34,069 GBP2023-12-31
30,483 GBP2022-12-31
Current Assets
1,005,424 GBP2023-12-31
893,056 GBP2022-12-31
Creditors
-682,133 GBP2023-12-31
-584,543 GBP2022-12-31
Net Current Assets/Liabilities
323,291 GBP2023-12-31
308,513 GBP2022-12-31
Total Assets Less Current Liabilities
638,657 GBP2023-12-31
619,706 GBP2022-12-31
Net Assets/Liabilities
504,535 GBP2023-12-31
433,959 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
504,435 GBP2023-12-31
433,859 GBP2022-12-31
Average Number of Employees
312023-01-01 ~ 2023-12-31
262022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
307,280 GBP2023-12-31
307,280 GBP2022-12-31
Plant and equipment
7,456 GBP2023-12-31
7,456 GBP2022-12-31
Motor vehicles
314,095 GBP2023-12-31
289,608 GBP2022-12-31
Furniture and fittings
117,509 GBP2023-12-31
117,021 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
65,147 GBP2023-12-31
60,205 GBP2022-12-31
Plant and equipment
7,033 GBP2023-12-31
6,927 GBP2022-12-31
Motor vehicles
263,952 GBP2023-12-31
247,238 GBP2022-12-31
Furniture and fittings
108,229 GBP2023-12-31
105,818 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
4,942 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
106 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
16,714 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
2,411 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
242,133 GBP2023-12-31
247,075 GBP2022-12-31
Plant and equipment
423 GBP2023-12-31
529 GBP2022-12-31
Motor vehicles
50,143 GBP2023-12-31
42,370 GBP2022-12-31
Furniture and fittings
9,280 GBP2023-12-31
11,203 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Computers
122,190 GBP2023-12-31
115,472 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
868,530 GBP2023-12-31
836,837 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
108,803 GBP2023-12-31
105,456 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
553,164 GBP2023-12-31
525,644 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
3,347 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
27,520 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Computers
13,387 GBP2023-12-31
10,016 GBP2022-12-31
Finished Goods
594,909 GBP2023-12-31
499,462 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
322,908 GBP2023-12-31
309,402 GBP2022-12-31
Prepayments/Accrued Income
Current
5,149 GBP2022-12-31
Other Debtors
Current
53,538 GBP2023-12-31
48,560 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
10,360 GBP2023-12-31
8,759 GBP2022-12-31
Trade Creditors/Trade Payables
Current
500,374 GBP2023-12-31
395,186 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
71,244 GBP2023-12-31
65,860 GBP2022-12-31
Corporation Tax Payable
Current
48,635 GBP2023-12-31
27,849 GBP2022-12-31
Other Taxation & Social Security Payable
Current
11,235 GBP2023-12-31
26,800 GBP2022-12-31
Amount of value-added tax that is payable
Current
33,193 GBP2023-12-31
39,493 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,977 GBP2023-12-31
733 GBP2022-12-31
Amounts owed to directors
Current
5,115 GBP2023-12-31
19,863 GBP2022-12-31
Creditors
Current
682,133 GBP2023-12-31
584,543 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
8,498 GBP2023-12-31
6,421 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
111,641 GBP2023-12-31
167,144 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
10,360 GBP2023-12-31
8,759 GBP2022-12-31
Between one and five year
8,498 GBP2023-12-31
6,421 GBP2022-12-31
Minimum gross finance lease payments owing
18,858 GBP2023-12-31
15,180 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
18,858 GBP2023-12-31
15,180 GBP2022-12-31