Turnover/Revenue
5,419,868 GBP2022-07-01 ~ 2023-06-30
5,737,941 GBP2021-07-01 ~ 2022-06-30
Cost of Sales
-3,188,218 GBP2022-07-01 ~ 2023-06-30
-3,046,560 GBP2021-07-01 ~ 2022-06-30
Gross Profit/Loss
2,231,650 GBP2022-07-01 ~ 2023-06-30
2,691,381 GBP2021-07-01 ~ 2022-06-30
Administrative Expenses
-1,669,033 GBP2022-07-01 ~ 2023-06-30
-1,629,757 GBP2021-07-01 ~ 2022-06-30
Operating Profit/Loss
562,617 GBP2022-07-01 ~ 2023-06-30
1,061,624 GBP2021-07-01 ~ 2022-06-30
Interest Payable/Similar Charges (Finance Costs)
-460,625 GBP2022-07-01 ~ 2023-06-30
-475,985 GBP2021-07-01 ~ 2022-06-30
Profit/Loss on Ordinary Activities Before Tax
101,992 GBP2022-07-01 ~ 2023-06-30
585,639 GBP2021-07-01 ~ 2022-06-30
Profit/Loss
75,434 GBP2022-07-01 ~ 2023-06-30
577,126 GBP2021-07-01 ~ 2022-06-30
Comprehensive Income/Expense
75,434 GBP2022-07-01 ~ 2023-06-30
577,126 GBP2021-07-01 ~ 2022-06-30
Intangible Assets
4,625 GBP2023-06-30
13,097 GBP2022-06-30
Property, Plant & Equipment
5,778,751 GBP2023-06-30
6,118,889 GBP2022-06-30
Fixed Assets
5,783,376 GBP2023-06-30
6,131,986 GBP2022-06-30
Total Inventories
52,022 GBP2023-06-30
42,155 GBP2022-06-30
Debtors
8,917,084 GBP2023-06-30
8,109,932 GBP2022-06-30
Cash at bank and in hand
283,141 GBP2023-06-30
542,914 GBP2022-06-30
Current Assets
9,252,247 GBP2023-06-30
8,695,001 GBP2022-06-30
Net Current Assets/Liabilities
3,164,647 GBP2023-06-30
2,746,324 GBP2022-06-30
Total Assets Less Current Liabilities
8,948,023 GBP2023-06-30
8,878,310 GBP2022-06-30
Creditors
Amounts falling due after one year
-5,538,723 GBP2023-06-30
-5,544,444 GBP2022-06-30
Net Assets/Liabilities
3,315,976 GBP2023-06-30
3,240,542 GBP2022-06-30
Equity
Called up share capital
1,175,000 GBP2023-06-30
1,175,000 GBP2022-06-30
1,175,000 GBP2021-06-30
Share premium
125,000 GBP2023-06-30
125,000 GBP2022-06-30
125,000 GBP2021-06-30
Retained earnings (accumulated losses)
2,015,976 GBP2023-06-30
1,940,542 GBP2022-06-30
1,363,416 GBP2021-06-30
Equity
3,315,976 GBP2023-06-30
3,240,542 GBP2022-06-30
Profit/Loss
Retained earnings (accumulated losses)
75,434 GBP2022-07-01 ~ 2023-06-30
577,126 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
370,754 GBP2022-07-01 ~ 2023-06-30
370,318 GBP2021-07-01 ~ 2022-06-30
Wages/Salaries
152,219 GBP2022-07-01 ~ 2023-06-30
145,970 GBP2021-07-01 ~ 2022-06-30
Social Security Costs
17,295 GBP2022-07-01 ~ 2023-06-30
16,537 GBP2021-07-01 ~ 2022-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
2,397 GBP2022-07-01 ~ 2023-06-30
6,309 GBP2021-07-01 ~ 2022-06-30
Staff Costs/Employee Benefits Expense
171,911 GBP2022-07-01 ~ 2023-06-30
168,816 GBP2021-07-01 ~ 2022-06-30
Average Number of Employees
1242022-07-01 ~ 2023-06-30
1192021-07-01 ~ 2022-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
18,195 GBP2022-07-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
19,378 GBP2022-07-01 ~ 2023-06-30
111,271 GBP2021-07-01 ~ 2022-06-30
Intangible Assets - Gross Cost
Goodwill
55,070 GBP2023-06-30
55,070 GBP2022-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
50,445 GBP2023-06-30
41,973 GBP2022-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
8,472 GBP2022-07-01 ~ 2023-06-30
Intangible Assets
Goodwill
4,625 GBP2023-06-30
13,097 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
5,606,155 GBP2023-06-30
5,601,175 GBP2022-06-30
Tools/Equipment for furniture and fittings
1,261,997 GBP2023-06-30
1,245,941 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
10,340,260 GBP2023-06-30
10,309,644 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,128,688 GBP2023-06-30
1,077,757 GBP2022-06-30
Tools/Equipment for furniture and fittings
626,580 GBP2023-06-30
457,325 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,561,509 GBP2023-06-30
4,190,755 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
50,931 GBP2022-07-01 ~ 2023-06-30
Tools/Equipment for furniture and fittings
169,255 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
370,754 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Land and buildings
4,477,467 GBP2023-06-30
4,523,418 GBP2022-06-30
Tools/Equipment for furniture and fittings
635,417 GBP2023-06-30
788,616 GBP2022-06-30
Finished Goods/Goods for Resale
52,022 GBP2023-06-30
42,155 GBP2022-06-30
Trade Debtors/Trade Receivables
169,784 GBP2023-06-30
80,695 GBP2022-06-30
Amounts owed by group undertakings and participating interests
8,565,049 GBP2023-06-30
7,528,801 GBP2022-06-30
Other Debtors
85,893 GBP2023-06-30
281,474 GBP2022-06-30
Prepayments/Accrued Income
96,358 GBP2023-06-30
218,962 GBP2022-06-30
Trade Creditors/Trade Payables
Amounts falling due within one year
286,504 GBP2023-06-30
387,302 GBP2022-06-30
Amounts owed to group undertakings and participating interests
Amounts falling due within one year
32,004 GBP2022-06-30
Other Taxation & Social Security Payable
Amounts falling due within one year
186,160 GBP2023-06-30
155,400 GBP2022-06-30
Other Creditors
Amounts falling due within one year
5,395,791 GBP2023-06-30
4,339,971 GBP2022-06-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
219,145 GBP2023-06-30
1,034,000 GBP2022-06-30
Bank Borrowings
Amounts falling due after one year
5,538,723 GBP2023-06-30
5,544,444 GBP2022-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
93,324 GBP2023-06-30
93,324 GBP2022-06-30
Deferred Tax Liabilities
93,324 GBP2023-06-30
93,324 GBP2022-06-30
93,324 GBP2021-06-30
Par Value of Share
Class 1 ordinary share
1 GBP/shares2022-07-01 ~ 2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,175,000 shares2023-06-30
Nominal value of allotted share capital
Class 1 ordinary share
1,175,000 GBP2022-07-01 ~ 2023-06-30
1,175,000 GBP2021-07-01 ~ 2022-06-30