42990 - Construction Of Other Civil Engineering Projects N.e.c.
Average Number of Employees
2612021-10-01 ~ 2022-09-30
2732020-10-01 ~ 2021-09-30
Turnover/Revenue
55,434,934 GBP2021-10-01 ~ 2022-09-30
59,221,866 GBP2020-10-01 ~ 2021-09-30
Cost of Sales
-48,949,128 GBP2021-10-01 ~ 2022-09-30
-52,268,423 GBP2020-10-01 ~ 2021-09-30
Gross Profit/Loss
6,485,806 GBP2021-10-01 ~ 2022-09-30
6,953,443 GBP2020-10-01 ~ 2021-09-30
Administrative Expenses
-7,239,656 GBP2021-10-01 ~ 2022-09-30
-6,758,834 GBP2020-10-01 ~ 2021-09-30
Operating Profit/Loss
-753,850 GBP2021-10-01 ~ 2022-09-30
307,872 GBP2020-10-01 ~ 2021-09-30
Other Interest Receivable/Similar Income (Finance Income)
26,591 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
-747,222 GBP2021-10-01 ~ 2022-09-30
291,695 GBP2020-10-01 ~ 2021-09-30
Profit/Loss
-571,319 GBP2021-10-01 ~ 2022-09-30
203,590 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment
1,867,344 GBP2022-09-30
2,184,991 GBP2021-09-30
Fixed Assets
1,867,344 GBP2022-09-30
2,184,991 GBP2021-09-30
Total Inventories
1,718,076 GBP2022-09-30
1,550,117 GBP2021-09-30
Debtors
Current
12,832,163 GBP2022-09-30
10,066,093 GBP2021-09-30
Cash at bank and in hand
3,512,557 GBP2022-09-30
5,600,658 GBP2021-09-30
Current Assets
18,062,796 GBP2022-09-30
17,216,868 GBP2021-09-30
Creditors
Current, Amounts falling due within one year
-10,716,292 GBP2021-09-30
Net Current Assets/Liabilities
6,337,163 GBP2022-09-30
6,500,576 GBP2021-09-30
Total Assets Less Current Liabilities
8,204,507 GBP2022-09-30
8,685,567 GBP2021-09-30
Creditors
Non-current, Amounts falling due after one year
-203,286 GBP2022-09-30
-155,824 GBP2021-09-30
Net Assets/Liabilities
7,693,228 GBP2022-09-30
8,264,547 GBP2021-09-30
Equity
Called up share capital
5,000 GBP2022-09-30
5,000 GBP2021-09-30
5,000 GBP2020-10-01
Retained earnings (accumulated losses)
7,688,228 GBP2022-09-30
8,259,547 GBP2021-09-30
10,055,957 GBP2020-10-01
Equity
7,693,228 GBP2022-09-30
8,264,547 GBP2021-09-30
10,060,957 GBP2020-10-01
Profit/Loss
Retained earnings (accumulated losses)
-571,319 GBP2021-10-01 ~ 2022-09-30
203,590 GBP2020-10-01 ~ 2021-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-571,319 GBP2021-10-01 ~ 2022-09-30
203,590 GBP2020-10-01 ~ 2021-09-30
Comprehensive Income/Expense
-571,319 GBP2021-10-01 ~ 2022-09-30
203,590 GBP2020-10-01 ~ 2021-09-30
Dividends Paid
Retained earnings (accumulated losses)
-2,000,000 GBP2020-10-01 ~ 2021-09-30
Dividends Paid
-2,000,000 GBP2020-10-01 ~ 2021-09-30
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-2,000,000 GBP2020-10-01 ~ 2021-09-30
Equity - Income/Expense Recognised Directly
-2,000,000 GBP2020-10-01 ~ 2021-09-30
Audit Fees/Expenses
15,700 GBP2021-10-01 ~ 2022-09-30
13,850 GBP2020-10-01 ~ 2021-09-30
Wages/Salaries
11,427,356 GBP2021-10-01 ~ 2022-09-30
11,749,051 GBP2020-10-01 ~ 2021-09-30
Social Security Costs
1,312,345 GBP2021-10-01 ~ 2022-09-30
1,159,280 GBP2020-10-01 ~ 2021-09-30
Staff Costs/Employee Benefits Expense
13,284,228 GBP2021-10-01 ~ 2022-09-30
13,397,631 GBP2020-10-01 ~ 2021-09-30
Director Remuneration
676,462 GBP2021-10-01 ~ 2022-09-30
664,336 GBP2020-10-01 ~ 2021-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-175,701 GBP2021-10-01 ~ 2022-09-30
56,246 GBP2020-10-01 ~ 2021-09-30
Tax Expense/Credit at Applicable Tax Rate
-141,972 GBP2021-10-01 ~ 2022-09-30
55,422 GBP2020-10-01 ~ 2021-09-30
Dividends Paid on Shares
2,000,000 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
5,141,262 GBP2022-09-30
5,365,165 GBP2021-09-30
Motor vehicles
1,881,378 GBP2022-09-30
2,106,861 GBP2021-09-30
Furniture and fittings
461,295 GBP2022-09-30
461,295 GBP2021-09-30
Property, Plant & Equipment - Gross Cost
7,483,935 GBP2022-09-30
7,933,321 GBP2021-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-507,170 GBP2021-10-01 ~ 2022-09-30
Motor vehicles
-398,203 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Other Disposals
-905,373 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
3,524,883 GBP2021-09-30
Motor vehicles
1,768,757 GBP2021-09-30
Furniture and fittings
454,690 GBP2021-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
5,748,330 GBP2021-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
2,972 GBP2021-10-01 ~ 2022-09-30
Owned/Freehold
446,694 GBP2021-10-01 ~ 2022-09-30
Under hire purchased contracts or finance leases, Plant and equipment
125,281 GBP2021-10-01 ~ 2022-09-30
Motor vehicles, Under hire purchased contracts or finance leases
72,148 GBP2021-10-01 ~ 2022-09-30
Under hire purchased contracts or finance leases
197,429 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-394,066 GBP2021-10-01 ~ 2022-09-30
Motor vehicles
-381,796 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-775,862 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,559,110 GBP2022-09-30
Motor vehicles
1,599,819 GBP2022-09-30
Furniture and fittings
457,662 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,616,591 GBP2022-09-30
Property, Plant & Equipment
Plant and equipment
1,582,152 GBP2022-09-30
1,840,282 GBP2021-09-30
Motor vehicles
281,559 GBP2022-09-30
338,104 GBP2021-09-30
Furniture and fittings
3,633 GBP2022-09-30
6,605 GBP2021-09-30
Plant and equipment, Under hire purchased contracts or finance leases
774,977 GBP2022-09-30
1,019,499 GBP2021-09-30
Under hire purchased contracts or finance leases, Motor vehicles
167,212 GBP2022-09-30
427,732 GBP2021-09-30
Under hire purchased contracts or finance leases
942,189 GBP2022-09-30
1,447,231 GBP2021-09-30
Raw materials and consumables
132,894 GBP2022-09-30
117,714 GBP2021-09-30
Value of work in progress
1,585,182 GBP2022-09-30
1,432,403 GBP2021-09-30
Trade Debtors/Trade Receivables
Current
4,939,498 GBP2022-09-30
2,380,427 GBP2021-09-30
Amounts Owed by Group Undertakings
Current
4,413,313 GBP2022-09-30
4,413,313 GBP2021-09-30
Other Debtors
Current
44,526 GBP2022-09-30
276,070 GBP2021-09-30
Prepayments/Accrued Income
Current
380,057 GBP2022-09-30
414,550 GBP2021-09-30
Debtors - Deferred Tax Asset
Current
218,498 GBP2022-09-30
Cash and Cash Equivalents
3,512,557 GBP2022-09-30
5,600,658 GBP2021-09-30
Trade Creditors/Trade Payables
Current
9,910,072 GBP2022-09-30
9,014,065 GBP2021-09-30
Taxation/Social Security Payable
Current
986,977 GBP2022-09-30
351,835 GBP2021-09-30
Finance Lease Liabilities - Total Present Value
Current
163,451 GBP2022-09-30
320,431 GBP2021-09-30
Other Creditors
Current
400,144 GBP2022-09-30
326,317 GBP2021-09-30
Accrued Liabilities/Deferred Income
Current
264,989 GBP2022-09-30
703,644 GBP2021-09-30
Creditors
Current
11,725,633 GBP2022-09-30
10,716,292 GBP2021-09-30
Finance Lease Liabilities - Total Present Value
Non-current
203,286 GBP2022-09-30
155,824 GBP2021-09-30
Creditors
Non-current
203,286 GBP2022-09-30
155,824 GBP2021-09-30
Minimum gross finance lease payments owing
366,737 GBP2022-09-30
476,255 GBP2021-09-30
Net Deferred Tax Liability/Asset
-89,495 GBP2022-09-30
-265,196 GBP2021-09-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
175,701 GBP2021-10-01 ~ 2022-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
-307,993 GBP2022-09-30
-265,196 GBP2021-09-30
Deferred Tax Liabilities
-307,993 GBP2022-09-30
-265,196 GBP2021-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,000 shares2022-09-30
5,000 shares2021-09-30
Par Value of Share
Class 1 ordinary share
1.002021-10-01 ~ 2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
102,827 GBP2022-09-30
76,197 GBP2021-09-30
Between one and five year
110,965 GBP2022-09-30
118,894 GBP2021-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
213,792 GBP2022-09-30
195,091 GBP2021-09-30