32990 - Other Manufacturing N.e.c.
Cost of Sales
-6,360,798 GBP2023-04-01 ~ 2024-03-31
-7,084,968 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-4,720,079 GBP2023-04-01 ~ 2024-03-31
-4,540,189 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
86,515 GBP2023-04-01 ~ 2024-03-31
83,363 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
2,165,053 GBP2023-04-01 ~ 2024-03-31
1,018,999 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,693,503 GBP2023-04-01 ~ 2024-03-31
1,037,950 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
1,693,503 GBP2023-04-01 ~ 2024-03-31
1,037,950 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
5,058,700 GBP2024-03-31
4,209,319 GBP2023-03-31
Debtors
703,824 GBP2024-03-31
1,188,713 GBP2023-03-31
Current assets - Investments
2,269,768 GBP2024-03-31
2,111,288 GBP2023-03-31
Cash at bank and in hand
2,705,712 GBP2024-03-31
2,379,658 GBP2023-03-31
Current Assets
6,248,863 GBP2024-03-31
6,405,924 GBP2023-03-31
Net Current Assets/Liabilities
1,255,260 GBP2024-03-31
939,117 GBP2023-03-31
Total Assets Less Current Liabilities
6,313,960 GBP2024-03-31
5,148,436 GBP2023-03-31
Net Assets/Liabilities
5,984,708 GBP2024-03-31
4,849,930 GBP2023-03-31
Equity
Called up share capital
16,610 GBP2024-03-31
16,610 GBP2023-03-31
16,610 GBP2022-03-31
Capital redemption reserve
450 GBP2024-03-31
450 GBP2023-03-31
450 GBP2022-03-31
Retained earnings (accumulated losses)
5,967,648 GBP2024-03-31
4,832,870 GBP2023-03-31
4,232,223 GBP2022-03-31
Equity
5,984,708 GBP2024-03-31
4,849,930 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,693,503 GBP2023-04-01 ~ 2024-03-31
1,037,950 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-437,303 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-558,725 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
11,000 GBP2023-04-01 ~ 2024-03-31
10,450 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
942023-04-01 ~ 2024-03-31
942022-04-01 ~ 2023-03-31
Director Remuneration
250,787 GBP2023-04-01 ~ 2024-03-31
258,470 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
30,746 GBP2023-04-01 ~ 2024-03-31
-46,280 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Goodwill
1,243,908 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,243,908 GBP2023-03-31
Intangible Assets
Goodwill
0 GBP2024-03-31
0 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
4,743,534 GBP2024-03-31
3,714,808 GBP2023-03-31
Plant and equipment
2,373,107 GBP2024-03-31
2,232,442 GBP2023-03-31
Furniture and fittings
307,538 GBP2024-03-31
293,606 GBP2023-03-31
Motor vehicles
898,471 GBP2024-03-31
842,728 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
8,322,650 GBP2024-03-31
7,083,584 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-40,273 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-55,563 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-95,836 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
487,901 GBP2024-03-31
411,234 GBP2023-03-31
Plant and equipment
1,829,107 GBP2024-03-31
1,685,960 GBP2023-03-31
Furniture and fittings
264,707 GBP2024-03-31
229,371 GBP2023-03-31
Motor vehicles
682,235 GBP2024-03-31
547,700 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,263,950 GBP2024-03-31
2,874,265 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
76,667 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
182,008 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
35,336 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
190,098 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
484,109 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-38,861 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-55,563 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-94,424 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
4,255,633 GBP2024-03-31
3,303,574 GBP2023-03-31
Plant and equipment
544,000 GBP2024-03-31
546,482 GBP2023-03-31
Furniture and fittings
42,831 GBP2024-03-31
64,235 GBP2023-03-31
Motor vehicles
216,236 GBP2024-03-31
295,028 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
243,990 GBP2024-03-31
548,397 GBP2023-03-31
Prepayments/Accrued Income
Current
232,274 GBP2024-03-31
176,096 GBP2023-03-31
Other Debtors
Non-current
200,000 GBP2024-03-31
450,000 GBP2023-03-31
Trade Creditors/Trade Payables
Current
493,773 GBP2024-03-31
774,088 GBP2023-03-31
Corporation Tax Payable
Current
524,395 GBP2024-03-31
126,467 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
3,713,108 GBP2024-03-31
4,275,848 GBP2023-03-31
Equity
Called up share capital
16,610 GBP2024-03-31
16,610 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
25,251 GBP2024-03-31
34,632 GBP2023-03-31
Between two and five year
3,568 GBP2024-03-31
28,820 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
28,819 GBP2024-03-31
63,452 GBP2023-03-31