77390 - Renting And Leasing Of Other Machinery, Equipment And Tangible Goods N.e.c.
43999 - Other Specialised Construction Activities N.e.c.
Cost of Sales
-6,295,842 GBP2023-09-01 ~ 2024-08-31
-5,357,985 GBP2022-09-01 ~ 2023-08-31
Administrative Expenses
1,183,130 GBP2023-09-01 ~ 2024-08-31
-1,762,182 GBP2022-09-01 ~ 2023-08-31
Other Interest Receivable/Similar Income (Finance Income)
4,219 GBP2023-09-01 ~ 2024-08-31
7,780 GBP2022-09-01 ~ 2023-08-31
Profit/Loss on Ordinary Activities Before Tax
2,079,996 GBP2023-09-01 ~ 2024-08-31
3,109,948 GBP2022-09-01 ~ 2023-08-31
Profit/Loss
1,594,235 GBP2023-09-01 ~ 2024-08-31
2,775,486 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
11,544,320 GBP2024-08-31
9,005,375 GBP2023-08-31
Debtors
11,143,132 GBP2024-08-31
11,227,313 GBP2023-08-31
Cash at bank and in hand
129,547 GBP2024-08-31
37,121 GBP2023-08-31
Current Assets
11,289,873 GBP2024-08-31
11,297,456 GBP2023-08-31
Creditors
Current, Amounts falling due within one year
-5,671,763 GBP2024-08-31
-7,791,740 GBP2023-08-31
Net Current Assets/Liabilities
5,618,110 GBP2024-08-31
3,505,716 GBP2023-08-31
Total Assets Less Current Liabilities
17,162,430 GBP2024-08-31
12,511,091 GBP2023-08-31
Creditors
Non-current, Amounts falling due after one year
-10,347,938 GBP2023-08-31
Net Assets/Liabilities
3,418,500 GBP2024-08-31
1,824,265 GBP2023-08-31
Equity
Called up share capital
199,741 GBP2024-08-31
199,741 GBP2023-08-31
199,741 GBP2022-08-31
Share premium
509,533 GBP2024-08-31
509,533 GBP2023-08-31
509,533 GBP2022-08-31
Capital redemption reserve
68,665 GBP2024-08-31
68,665 GBP2023-08-31
68,665 GBP2022-08-31
Retained earnings (accumulated losses)
2,640,561 GBP2024-08-31
1,046,326 GBP2023-08-31
22,125,138 GBP2022-08-31
Equity
3,418,500 GBP2024-08-31
1,824,265 GBP2023-08-31
Profit/Loss
Retained earnings (accumulated losses)
1,594,235 GBP2023-09-01 ~ 2024-08-31
2,775,486 GBP2022-09-01 ~ 2023-08-31
Dividends Paid
Retained earnings (accumulated losses)
-23,854,298 GBP2022-09-01 ~ 2023-08-31
Audit Fees/Expenses
18,500 GBP2023-09-01 ~ 2024-08-31
18,000 GBP2022-09-01 ~ 2023-08-31
Average Number of Employees
692023-09-01 ~ 2024-08-31
892022-09-01 ~ 2023-08-31
Wages/Salaries
2,099,635 GBP2023-09-01 ~ 2024-08-31
2,811,249 GBP2022-09-01 ~ 2023-08-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
77,614 GBP2023-09-01 ~ 2024-08-31
75,241 GBP2022-09-01 ~ 2023-08-31
Staff Costs/Employee Benefits Expense
2,427,634 GBP2023-09-01 ~ 2024-08-31
3,186,963 GBP2022-09-01 ~ 2023-08-31
Director Remuneration
83,076 GBP2023-09-01 ~ 2024-08-31
195,229 GBP2022-09-01 ~ 2023-08-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
1,321,458 GBP2023-09-01 ~ 2024-08-31
485,198 GBP2022-09-01 ~ 2023-08-31
Intangible Assets - Gross Cost
Development expenditure
61,951 GBP2023-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
61,951 GBP2023-08-31
Intangible Assets
Development expenditure
0 GBP2024-08-31
0 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
19,703,469 GBP2024-08-31
33,319,321 GBP2023-08-31
Motor vehicles
1,080,401 GBP2024-08-31
2,220,354 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
20,783,870 GBP2024-08-31
35,539,675 GBP2023-08-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-29,260,038 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
-2,074,581 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals
-31,334,619 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
9,214,476 GBP2024-08-31
24,713,537 GBP2023-08-31
Motor vehicles
25,074 GBP2024-08-31
1,820,763 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
9,239,550 GBP2024-08-31
26,534,300 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
8,413,868 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
33,597 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
8,447,465 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-23,912,929 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
-1,829,286 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-25,742,215 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
Plant and equipment
10,488,993 GBP2024-08-31
8,605,784 GBP2023-08-31
Motor vehicles
1,055,327 GBP2024-08-31
399,591 GBP2023-08-31
Trade Debtors/Trade Receivables
Current
2,159,895 GBP2024-08-31
2,548,653 GBP2023-08-31
Amounts Owed by Group Undertakings
Current
8,583,292 GBP2024-08-31
8,128,414 GBP2023-08-31
Other Debtors
Current
42,470 GBP2024-08-31
225,757 GBP2023-08-31
Prepayments/Accrued Income
Current
357,475 GBP2024-08-31
324,489 GBP2023-08-31
Debtors
Current, Amounts falling due within one year
11,143,132 GBP2024-08-31
11,227,313 GBP2023-08-31
Bank Borrowings/Overdrafts
Current
311,111 GBP2024-08-31
466,667 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Current
2,211,523 GBP2024-08-31
721,536 GBP2023-08-31
Other Remaining Borrowings
Current
0 GBP2024-08-31
2,703,228 GBP2023-08-31
Trade Creditors/Trade Payables
Current
235,061 GBP2024-08-31
482,210 GBP2023-08-31
Amounts owed to group undertakings
Current
1,563,412 GBP2024-08-31
202,293 GBP2023-08-31
Other Taxation & Social Security Payable
Current
46,054 GBP2024-08-31
1,166,888 GBP2023-08-31
Other Creditors
Current
1,135,601 GBP2024-08-31
1,813,668 GBP2023-08-31
Accrued Liabilities/Deferred Income
Current
169,001 GBP2024-08-31
235,250 GBP2023-08-31
Creditors
Current
5,671,763 GBP2024-08-31
7,791,740 GBP2023-08-31
Bank Borrowings/Overdrafts
Non-current
0 GBP2024-08-31
311,111 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Non-current
12,797,945 GBP2024-08-31
2,281,671 GBP2023-08-31
Other Remaining Borrowings
Non-current
0 GBP2024-08-31
7,755,156 GBP2023-08-31
Creditors
Non-current
12,797,945 GBP2024-08-31
10,347,938 GBP2023-08-31
Bank Borrowings
311,111 GBP2024-08-31
777,778 GBP2023-08-31
Total Borrowings
311,111 GBP2024-08-31
11,236,162 GBP2023-08-31
Current
311,111 GBP2024-08-31
3,169,895 GBP2023-08-31
Non-current
0 GBP2024-08-31
8,066,267 GBP2023-08-31
Minimum gross finance lease payments owing
Amounts falling due within one year
3,785,860 GBP2024-08-31
983,952 GBP2023-08-31
Minimum gross finance lease payments owing
19,387,416 GBP2024-08-31
3,640,183 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
15,009,468 GBP2024-08-31
3,003,207 GBP2023-08-31
Par Value of Share
Class 1 ordinary share
1 GBP2023-09-01 ~ 2024-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
159,557 shares2024-08-31
159,557 shares2023-08-31
Par Value of Share
Class 2 ordinary share
1 GBP2023-09-01 ~ 2024-08-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
40,184 shares2024-08-31
40,184 shares2023-08-31
Equity
Called up share capital
199,741 GBP2024-08-31
199,741 GBP2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
199,089 GBP2024-08-31
140,429 GBP2023-08-31
Between two and five year
100,937 GBP2024-08-31
154,513 GBP2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
300,026 GBP2024-08-31
294,942 GBP2023-08-31