10890 - Manufacture Of Other Food Products N.e.c.
Average Number of Employees
1332022-10-01 ~ 2023-09-30
1322021-10-01 ~ 2022-09-30
Property, Plant & Equipment
1,448,091 GBP2023-09-30
1,414,620 GBP2022-09-30
Fixed Assets - Investments
3,825,000 GBP2023-09-30
3,825,000 GBP2022-09-30
Investment Property
85,000 GBP2023-09-30
85,000 GBP2022-09-30
Fixed Assets
5,358,091 GBP2023-09-30
5,324,620 GBP2022-09-30
Total Inventories
30,872,634 GBP2023-09-30
23,188,851 GBP2022-09-30
Debtors
Current
14,743,928 GBP2023-09-30
11,400,650 GBP2022-09-30
Cash at bank and in hand
17,073,553 GBP2023-09-30
19,654,515 GBP2022-09-30
Current Assets
62,690,115 GBP2023-09-30
54,244,016 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-10,219,550 GBP2023-09-30
-9,061,022 GBP2022-09-30
Net Current Assets/Liabilities
52,470,565 GBP2023-09-30
45,182,994 GBP2022-09-30
Total Assets Less Current Liabilities
57,828,656 GBP2023-09-30
50,507,614 GBP2022-09-30
Creditors
Non-current, Amounts falling due after one year
-632,021 GBP2023-09-30
-1,039,422 GBP2022-09-30
Equity
Called up share capital
21,001 GBP2023-09-30
21,001 GBP2022-09-30
21,001 GBP2021-10-01
Other miscellaneous reserve
1,827,386 GBP2023-09-30
1,827,386 GBP2022-09-30
1,827,386 GBP2021-10-01
Retained earnings (accumulated losses)
54,807,943 GBP2023-09-30
47,113,653 GBP2022-09-30
40,174,427 GBP2021-10-01
Equity
56,656,330 GBP2023-09-30
48,962,040 GBP2022-09-30
42,022,814 GBP2021-10-01
Profit/Loss
Retained earnings (accumulated losses)
7,694,290 GBP2022-10-01 ~ 2023-09-30
6,939,226 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
7,694,290 GBP2022-10-01 ~ 2023-09-30
6,939,226 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
152022-10-01 ~ 2023-09-30
Motor vehicles
252022-10-01 ~ 2023-09-30
Furniture and fittings
152022-10-01 ~ 2023-09-30
Computers
252022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
6,125,116 GBP2023-09-30
5,819,436 GBP2022-09-30
Motor vehicles
24,255 GBP2022-09-30
Furniture and fittings
396,244 GBP2023-09-30
389,182 GBP2022-09-30
Computers
531,326 GBP2023-09-30
470,716 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
7,052,686 GBP2023-09-30
6,703,589 GBP2022-09-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-24,255 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals
-24,255 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
4,520,875 GBP2022-09-30
Motor vehicles
23,423 GBP2022-09-30
Furniture and fittings
360,573 GBP2022-09-30
Computers
384,097 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
5,288,968 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
278,269 GBP2022-10-01 ~ 2023-09-30
Motor vehicles, Owned/Freehold
831 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings, Owned/Freehold
9,862 GBP2022-10-01 ~ 2023-09-30
Computers, Owned/Freehold
50,919 GBP2022-10-01 ~ 2023-09-30
Owned/Freehold
339,881 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-24,254 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-24,254 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
4,799,144 GBP2023-09-30
Furniture and fittings
370,435 GBP2023-09-30
Computers
435,016 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,604,595 GBP2023-09-30
Property, Plant & Equipment
Plant and equipment
1,325,972 GBP2023-09-30
1,298,560 GBP2022-09-30
Furniture and fittings
25,809 GBP2023-09-30
28,609 GBP2022-09-30
Computers
96,310 GBP2023-09-30
86,619 GBP2022-09-30
Motor vehicles
832 GBP2022-09-30
Raw materials and consumables
23,396,066 GBP2023-09-30
16,960,982 GBP2022-09-30
Finished Goods/Goods for Resale
7,476,568 GBP2023-09-30
6,227,869 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
13,475,102 GBP2023-09-30
9,779,649 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
147,235 GBP2023-09-30
148,853 GBP2022-09-30
Other Debtors
Current
814,120 GBP2023-09-30
1,167,558 GBP2022-09-30
Prepayments/Accrued Income
Current
307,471 GBP2023-09-30
304,590 GBP2022-09-30
Cash and Cash Equivalents
17,073,553 GBP2023-09-30
19,654,515 GBP2022-09-30
Trade Creditors/Trade Payables
Current
2,054,557 GBP2023-09-30
2,759,606 GBP2022-09-30
Amounts owed to group undertakings
Current
16,127 GBP2023-09-30
71,801 GBP2022-09-30
Corporation Tax Payable
Current
315,135 GBP2023-09-30
794,656 GBP2022-09-30
Taxation/Social Security Payable
Current
158,964 GBP2023-09-30
138,906 GBP2022-09-30
Other Creditors
Current
194,847 GBP2023-09-30
127,079 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
7,479,920 GBP2023-09-30
5,168,974 GBP2022-09-30
Creditors
Current
10,219,550 GBP2023-09-30
9,061,022 GBP2022-09-30
Other Creditors
Non-current
39,293 GBP2023-09-30
Creditors
Non-current
632,021 GBP2023-09-30
1,039,422 GBP2022-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
-340,471 GBP2023-09-30
-306,320 GBP2022-09-30
Net Deferred Tax Liability/Asset
-540,305 GBP2023-09-30
-506,154 GBP2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
21,001 shares2023-09-30
21,001 shares2022-09-30
Par Value of Share
Class 1 ordinary share
1.002022-10-01 ~ 2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
537,446 GBP2023-09-30
488,581 GBP2022-09-30
Between one and five year
2,149,784 GBP2023-09-30
1,954,324 GBP2022-09-30
More than five year
1,746,700 GBP2023-09-30
2,076,469 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
4,433,930 GBP2023-09-30
4,519,374 GBP2022-09-30