10890 - Manufacture Of Other Food Products N.e.c.
Average Number of Employees
1402023-10-01 ~ 2024-09-30
1332022-10-01 ~ 2023-09-30
Property, Plant & Equipment
2,049,510 GBP2024-09-30
1,448,091 GBP2023-09-30
Investment Property
3,825,000 GBP2024-09-30
3,825,000 GBP2023-09-30
Fixed Assets - Investments
85,000 GBP2024-09-30
85,000 GBP2023-09-30
Fixed Assets
5,959,510 GBP2024-09-30
5,358,091 GBP2023-09-30
Total Inventories
25,566,866 GBP2024-09-30
30,872,634 GBP2023-09-30
Debtors
Current
14,711,983 GBP2024-09-30
14,743,928 GBP2023-09-30
Cash at bank and in hand
25,615,616 GBP2024-09-30
17,073,553 GBP2023-09-30
Current Assets
65,894,465 GBP2024-09-30
62,690,115 GBP2023-09-30
Creditors
Current, Amounts falling due within one year
-6,628,192 GBP2024-09-30
-10,219,550 GBP2023-09-30
Net Current Assets/Liabilities
59,266,273 GBP2024-09-30
52,470,565 GBP2023-09-30
Total Assets Less Current Liabilities
65,225,783 GBP2024-09-30
57,828,656 GBP2023-09-30
Creditors
Non-current, Amounts falling due after one year
-436,560 GBP2024-09-30
-632,021 GBP2023-09-30
Net Assets/Liabilities
64,103,755 GBP2024-09-30
56,656,330 GBP2023-09-30
Equity
Called up share capital
21,001 GBP2024-09-30
21,001 GBP2023-09-30
21,001 GBP2022-10-01
Other miscellaneous reserve
1,827,386 GBP2024-09-30
1,827,386 GBP2023-09-30
1,827,386 GBP2022-10-01
Retained earnings (accumulated losses)
62,255,368 GBP2024-09-30
54,807,943 GBP2023-09-30
47,113,653 GBP2022-10-01
Equity
64,103,755 GBP2024-09-30
56,656,330 GBP2023-09-30
48,962,040 GBP2022-10-01
Profit/Loss
Retained earnings (accumulated losses)
7,447,425 GBP2023-10-01 ~ 2024-09-30
7,694,290 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
7,447,425 GBP2023-10-01 ~ 2024-09-30
7,694,290 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
152023-10-01 ~ 2024-09-30
Furniture and fittings
152023-10-01 ~ 2024-09-30
Computers
252023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
7,067,101 GBP2024-09-30
6,125,116 GBP2023-09-30
Furniture and fittings
396,244 GBP2024-09-30
396,244 GBP2023-09-30
Computers
579,285 GBP2024-09-30
531,326 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
8,042,630 GBP2024-09-30
7,052,686 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
4,799,144 GBP2023-09-30
Furniture and fittings
370,435 GBP2023-09-30
Computers
435,016 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
5,604,595 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
44,083 GBP2023-10-01 ~ 2024-09-30
Owned/Freehold
388,525 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
5,133,174 GBP2024-09-30
Furniture and fittings
380,847 GBP2024-09-30
Computers
479,099 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,993,120 GBP2024-09-30
Property, Plant & Equipment
Plant and equipment
1,933,927 GBP2024-09-30
1,325,972 GBP2023-09-30
Furniture and fittings
15,397 GBP2024-09-30
25,808 GBP2023-09-30
Computers
100,186 GBP2024-09-30
96,310 GBP2023-09-30
Raw materials and consumables
16,299,306 GBP2024-09-30
23,396,066 GBP2023-09-30
Finished Goods/Goods for Resale
9,267,560 GBP2024-09-30
7,476,568 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
12,306,053 GBP2024-09-30
13,475,102 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
131,638 GBP2024-09-30
147,235 GBP2023-09-30
Other Debtors
Current
1,901,171 GBP2024-09-30
814,120 GBP2023-09-30
Prepayments/Accrued Income
Current
373,121 GBP2024-09-30
307,471 GBP2023-09-30
Cash and Cash Equivalents
25,615,616 GBP2024-09-30
17,073,553 GBP2023-09-30
Trade Creditors/Trade Payables
Current
1,567,428 GBP2024-09-30
2,054,557 GBP2023-09-30
Amounts owed to group undertakings
Current
81,250 GBP2024-09-30
16,127 GBP2023-09-30
Corporation Tax Payable
Current
315,135 GBP2023-09-30
Taxation/Social Security Payable
Current
174,161 GBP2024-09-30
158,964 GBP2023-09-30
Other Creditors
Current
170,828 GBP2024-09-30
194,847 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
4,634,525 GBP2024-09-30
7,479,920 GBP2023-09-30
Creditors
Current
6,628,192 GBP2024-09-30
10,219,550 GBP2023-09-30
Other Creditors
Non-current
39,293 GBP2023-09-30
Creditors
Non-current
436,560 GBP2024-09-30
632,021 GBP2023-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
-485,634 GBP2024-09-30
-340,471 GBP2023-09-30
Net Deferred Tax Liability/Asset
-685,468 GBP2024-09-30
-540,305 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
21,001 shares2024-09-30
21,001 shares2023-09-30
Par Value of Share
Class 1 ordinary share
1.002023-10-01 ~ 2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
372,078 GBP2024-09-30
537,446 GBP2023-09-30
Between one and five year
1,488,312 GBP2024-09-30
2,149,784 GBP2023-09-30
More than five year
837,175 GBP2024-09-30
1,746,700 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,697,565 GBP2024-09-30
4,433,930 GBP2023-09-30