Par Value of Share
Class 1 ordinary share
12021-03-01 ~ 2022-02-28
Class 2 ordinary share
12021-03-01 ~ 2022-02-28
Property, Plant & Equipment
2,507,143 GBP2022-02-28
2,456,750 GBP2021-02-28
Fixed Assets - Investments
34,286 GBP2022-02-28
65,000 GBP2021-02-28
Fixed Assets
2,541,429 GBP2022-02-28
2,521,750 GBP2021-02-28
Total Inventories
674,689 GBP2022-02-28
686,658 GBP2021-02-28
Debtors
1,266,380 GBP2022-02-28
1,471,081 GBP2021-02-28
Cash at bank and in hand
1,904 GBP2022-02-28
70,827 GBP2021-02-28
Current Assets
1,942,973 GBP2022-02-28
2,228,566 GBP2021-02-28
Net Current Assets/Liabilities
-366,607 GBP2022-02-28
358,522 GBP2021-02-28
Total Assets Less Current Liabilities
2,174,822 GBP2022-02-28
2,880,272 GBP2021-02-28
Net Assets/Liabilities
1,775,172 GBP2022-02-28
2,177,364 GBP2021-02-28
Equity
Called up share capital
18,195 GBP2022-02-28
18,195 GBP2021-02-28
Share premium
4,900 GBP2022-02-28
4,900 GBP2021-02-28
Revaluation reserve
1,226,332 GBP2022-02-28
1,153,037 GBP2021-02-28
Capital redemption reserve
41,805 GBP2022-02-28
41,805 GBP2021-02-28
Retained earnings (accumulated losses)
483,940 GBP2022-02-28
959,427 GBP2021-02-28
Equity
1,775,172 GBP2022-02-28
2,177,364 GBP2021-02-28
Average Number of Employees
1002021-03-01 ~ 2022-02-28
1202020-03-01 ~ 2021-02-28
Intangible Assets - Gross Cost
Net goodwill
300,000 GBP2021-02-28
Other than goodwill
7,500 GBP2021-02-28
Intangible Assets - Gross Cost
307,500 GBP2021-02-28
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
300,000 GBP2021-02-28
Other than goodwill
7,500 GBP2021-02-28
Intangible Assets - Accumulated Amortisation & Impairment
307,500 GBP2021-02-28
Property, Plant & Equipment - Gross Cost
Land and buildings
1,600,000 GBP2022-02-28
1,600,000 GBP2021-02-28
Plant and equipment
4,954,404 GBP2022-02-28
4,849,523 GBP2021-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
4,277,768 GBP2022-02-28
4,147,579 GBP2021-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
2,182 GBP2021-03-01 ~ 2022-02-28
Plant and equipment
130,189 GBP2021-03-01 ~ 2022-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
2,182 GBP2022-02-28
Property, Plant & Equipment
Land and buildings
1,597,818 GBP2022-02-28
1,600,000 GBP2021-02-28
Plant and equipment
676,636 GBP2022-02-28
701,944 GBP2021-02-28
Property, Plant & Equipment - Gross Cost
Furniture and fittings
228,198 GBP2022-02-28
225,687 GBP2021-02-28
Motor vehicles
83,598 GBP2022-02-28
82,598 GBP2021-02-28
Property, Plant & Equipment - Gross Cost
7,036,200 GBP2022-02-28
6,867,808 GBP2021-02-28
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
60,000 GBP2021-03-01 ~ 2022-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
182,817 GBP2022-02-28
173,622 GBP2021-02-28
Motor vehicles
66,290 GBP2022-02-28
60,821 GBP2021-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,529,057 GBP2022-02-28
4,411,058 GBP2021-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
9,195 GBP2021-03-01 ~ 2022-02-28
Motor vehicles
5,469 GBP2021-03-01 ~ 2022-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
154,294 GBP2021-03-01 ~ 2022-02-28
Property, Plant & Equipment
Furniture and fittings
45,381 GBP2022-02-28
52,065 GBP2021-02-28
Motor vehicles
17,308 GBP2022-02-28
21,777 GBP2021-02-28
Raw Materials
258,499 GBP2022-02-28
285,301 GBP2021-02-28
Finished Goods
346,802 GBP2022-02-28
366,659 GBP2021-02-28
Trade Debtors/Trade Receivables
Current
1,144,880 GBP2022-02-28
1,285,228 GBP2021-02-28
Amounts Owed by Group Undertakings
Current
100 GBP2022-02-28
100 GBP2021-02-28
Other Debtors
Current
15,129 GBP2022-02-28
38,648 GBP2021-02-28
Amount of corporation tax that is recoverable
Current
27,159 GBP2021-02-28
Prepayments
Current
76,387 GBP2022-02-28
99,719 GBP2021-02-28
Debtors
Amounts falling due within one year, Current
1,266,380 GBP2022-02-28
1,471,081 GBP2021-02-28
Bank Borrowings/Overdrafts
Current
497,166 GBP2022-02-28
54,602 GBP2021-02-28
Finance Lease Liabilities - Total Present Value
Current
3,137 GBP2022-02-28
41,077 GBP2021-02-28
Trade Creditors/Trade Payables
Current
591,624 GBP2022-02-28
555,217 GBP2021-02-28
Amounts owed to group undertakings
Current
53,150 GBP2022-02-28
53,150 GBP2021-02-28
Corporation Tax Payable
Current
5,511 GBP2021-02-28
Other Taxation & Social Security Payable
Current
86,389 GBP2022-02-28
261,391 GBP2021-02-28
Other Creditors
Current
32,670 GBP2022-02-28
39,450 GBP2021-02-28
Accrued Liabilities
Current
158,731 GBP2022-02-28
137,398 GBP2021-02-28
Bank Borrowings/Overdrafts
Between one and two years, Non-current
40,000 GBP2022-02-28
67,935 GBP2021-02-28
Between two and five year, Non-current
92,650 GBP2022-02-28
375,416 GBP2021-02-28
Finance Lease Liabilities - Total Present Value
Non-current
15,557 GBP2021-02-28
Bank Overdrafts
Secured
179,545 GBP2022-02-28
Bank Borrowings
Secured
450,271 GBP2022-02-28
497,953 GBP2021-02-28
Total Borrowings
Secured
1,483,657 GBP2022-02-28
1,214,437 GBP2021-02-28
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
15,000 shares2022-02-28
Class 2 ordinary share
3,195 shares2022-02-28
Profit/Loss
Retained earnings (accumulated losses)
-373,517 GBP2021-03-01 ~ 2022-02-28
Profit/Loss
-373,517 GBP2021-03-01 ~ 2022-02-28
Dividends Paid
Retained earnings (accumulated losses)
-101,970 GBP2021-03-01 ~ 2022-02-28
Dividends Paid
-101,970 GBP2021-03-01 ~ 2022-02-28