Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Turnover/Revenue
38,324,634 GBP2024-04-01 ~ 2025-03-31
41,510,879 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
27,913,039 GBP2024-04-01 ~ 2025-03-31
29,897,771 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
10,411,595 GBP2024-04-01 ~ 2025-03-31
11,613,108 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
9,621,896 GBP2024-04-01 ~ 2025-03-31
10,710,092 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
840,340 GBP2024-04-01 ~ 2025-03-31
1,010,079 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
1,082 GBP2024-04-01 ~ 2025-03-31
3,267 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
24,252 GBP2024-04-01 ~ 2025-03-31
87,999 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
781,870 GBP2024-04-01 ~ 2025-03-31
890,047 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
158,772 GBP2024-04-01 ~ 2025-03-31
113,813 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
623,098 GBP2024-04-01 ~ 2025-03-31
776,234 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
623,098 GBP2024-04-01 ~ 2025-03-31
7,632,048 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
779,875 GBP2025-03-31
744,861 GBP2024-03-31
Fixed Assets - Investments
250,424 GBP2025-03-31
285,724 GBP2024-03-31
Fixed Assets
1,030,299 GBP2025-03-31
1,030,585 GBP2024-03-31
Total Inventories
5,267,574 GBP2025-03-31
4,903,332 GBP2024-03-31
Debtors
9,744,345 GBP2025-03-31
9,021,652 GBP2024-03-31
Cash at bank and in hand
69,012 GBP2025-03-31
106,454 GBP2024-03-31
Current Assets
15,080,931 GBP2025-03-31
14,031,438 GBP2024-03-31
Creditors
Current
8,703,408 GBP2025-03-31
7,495,449 GBP2024-03-31
Net Current Assets/Liabilities
6,377,523 GBP2025-03-31
6,535,989 GBP2024-03-31
Total Assets Less Current Liabilities
7,407,822 GBP2025-03-31
7,566,574 GBP2024-03-31
Net Assets/Liabilities
7,277,575 GBP2025-03-31
7,404,477 GBP2024-03-31
Equity
Called up share capital
8,400 GBP2025-03-31
8,400 GBP2024-03-31
8,400 GBP2023-03-31
Capital redemption reserve
600 GBP2025-03-31
600 GBP2024-03-31
600 GBP2023-03-31
Retained earnings (accumulated losses)
7,268,575 GBP2025-03-31
7,395,477 GBP2024-03-31
9,740,369 GBP2023-03-31
Equity
7,277,575 GBP2025-03-31
7,404,477 GBP2024-03-31
9,749,369 GBP2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-750,000 GBP2024-04-01 ~ 2025-03-31
-9,976,940 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-750,000 GBP2024-04-01 ~ 2025-03-31
-9,976,940 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
623,098 GBP2024-04-01 ~ 2025-03-31
7,632,048 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
5,191,478 GBP2024-04-01 ~ 2025-03-31
5,518,667 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
567,456 GBP2024-04-01 ~ 2025-03-31
615,233 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
195,689 GBP2024-04-01 ~ 2025-03-31
195,559 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
5,954,623 GBP2024-04-01 ~ 2025-03-31
6,329,459 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
1252024-04-01 ~ 2025-03-31
1402023-04-01 ~ 2024-03-31
Director Remuneration
1,116,694 GBP2024-04-01 ~ 2025-03-31
1,141,195 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
261,196 GBP2024-04-01 ~ 2025-03-31
304,152 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
27,000 GBP2024-04-01 ~ 2025-03-31
30,000 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
118,204 GBP2024-04-01 ~ 2025-03-31
192,211 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
195,468 GBP2024-04-01 ~ 2025-03-31
222,512 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
54,859 GBP2025-03-31
48,623 GBP2024-03-31
Furniture and fittings
441,410 GBP2025-03-31
399,778 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
43,626 GBP2025-03-31
39,257 GBP2024-03-31
Furniture and fittings
360,920 GBP2025-03-31
331,469 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
144,621 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
4,369 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
29,451 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
11,233 GBP2025-03-31
9,366 GBP2024-03-31
Furniture and fittings
80,490 GBP2025-03-31
68,309 GBP2024-03-31
Land and buildings, Short leasehold
416,189 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
465,104 GBP2025-03-31
625,034 GBP2024-03-31
Computers
362,307 GBP2025-03-31
315,530 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
3,203,040 GBP2025-03-31
3,207,221 GBP2024-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-278,615 GBP2024-04-01 ~ 2025-03-31
Computers
-126,368 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-404,983 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
264,834 GBP2025-03-31
407,673 GBP2024-03-31
Computers
207,097 GBP2025-03-31
281,894 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,423,165 GBP2025-03-31
2,462,360 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
71,028 GBP2024-04-01 ~ 2025-03-31
Computers
51,571 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
301,040 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-213,867 GBP2024-04-01 ~ 2025-03-31
Computers
-126,368 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-340,235 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Motor vehicles
200,270 GBP2025-03-31
217,361 GBP2024-03-31
Computers
155,210 GBP2025-03-31
33,636 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Motor vehicles
103,036 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
8,771 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Motor vehicles
20,608 GBP2024-04-01 ~ 2025-03-31
Under hire purchased contracts or finance leases
39,844 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
73,657 GBP2025-03-31
94,265 GBP2024-03-31
Under hire purchased contracts or finance leases
227,566 GBP2025-03-31
94,265 GBP2024-03-31
Investments in Group Undertakings
Cost valuation
132 GBP2024-03-31
Investments in Group Undertakings
132 GBP2025-03-31
132 GBP2024-03-31
Merchandise
5,267,574 GBP2025-03-31
4,903,332 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
4,835,658 GBP2025-03-31
4,795,189 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
4,327,635 GBP2025-03-31
3,543,271 GBP2024-03-31
Other Debtors
Current
53,449 GBP2025-03-31
97,347 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
64,845 GBP2025-03-31
Prepayments
Current
462,758 GBP2025-03-31
560,192 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
9,744,345 GBP2025-03-31
9,021,652 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
75,215 GBP2025-03-31
75,215 GBP2024-03-31
Trade Creditors/Trade Payables
Current
6,267,443 GBP2025-03-31
5,729,056 GBP2024-03-31
Corporation Tax Payable
Current
12,211 GBP2024-03-31
Other Taxation & Social Security Payable
Current
272,923 GBP2025-03-31
291,732 GBP2024-03-31
Other Creditors
Current
474,067 GBP2025-03-31
516,982 GBP2024-03-31
Accrued Liabilities
Current
231,647 GBP2025-03-31
392,165 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
86,882 GBP2025-03-31
162,097 GBP2024-03-31
Other Creditors
Non-current
25,000 GBP2025-03-31
Finance Lease Liabilities - Total Present Value
Current, hire purchase agreements, Amounts falling due within one year
75,215 GBP2025-03-31
hire purchase agreements
162,097 GBP2025-03-31
237,312 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
838,597 GBP2025-03-31
901,157 GBP2024-03-31
Between one and five year
1,804,167 GBP2025-03-31
2,006,888 GBP2024-03-31
More than five year
231,817 GBP2025-03-31
511,177 GBP2024-03-31
All periods
2,874,581 GBP2025-03-31
3,419,222 GBP2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
14,915 GBP2025-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
14,915 GBP2025-03-31
-25,653 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
8,400 shares2025-03-31