Turnover/Revenue
25,914,403 GBP2023-08-01 ~ 2024-07-31
24,301,868 GBP2022-08-01 ~ 2023-07-31
Cost of Sales
-9,696,824 GBP2023-08-01 ~ 2024-07-31
-8,857,839 GBP2022-08-01 ~ 2023-07-31
Gross Profit/Loss
16,217,579 GBP2023-08-01 ~ 2024-07-31
15,444,029 GBP2022-08-01 ~ 2023-07-31
Distribution Costs
-438,795 GBP2023-08-01 ~ 2024-07-31
-391,412 GBP2022-08-01 ~ 2023-07-31
Administrative Expenses
-14,835,040 GBP2023-08-01 ~ 2024-07-31
-14,372,668 GBP2022-08-01 ~ 2023-07-31
Other Interest Receivable/Similar Income (Finance Income)
60,651 GBP2023-08-01 ~ 2024-07-31
29,524 GBP2022-08-01 ~ 2023-07-31
Interest Payable/Similar Charges (Finance Costs)
-198,331 GBP2023-08-01 ~ 2024-07-31
-216,920 GBP2022-08-01 ~ 2023-07-31
Profit/Loss on Ordinary Activities Before Tax
2,337,551 GBP2023-08-01 ~ 2024-07-31
-850,903 GBP2022-08-01 ~ 2023-07-31
Profit/Loss
1,914,002 GBP2023-08-01 ~ 2024-07-31
-425,375 GBP2022-08-01 ~ 2023-07-31
Comprehensive Income/Expense
282,002 GBP2023-08-01 ~ 2024-07-31
-1,041,125 GBP2022-08-01 ~ 2023-07-31
Total Inventories
7,069,330 GBP2024-07-31
7,018,297 GBP2023-07-31
Debtors
Current
5,573,578 GBP2024-07-31
5,840,320 GBP2023-07-31
Cash at bank and in hand
3,681,499 GBP2024-07-31
1,946,558 GBP2023-07-31
Current Assets
16,324,407 GBP2024-07-31
14,805,175 GBP2023-07-31
Total Assets Less Current Liabilities
6,222,429 GBP2024-07-31
8,094,390 GBP2023-07-31
Creditors
Non-current, Amounts falling due after one year
-2,084,388 GBP2023-07-31
Net Assets/Liabilities
6,010,002 GBP2024-07-31
6,010,002 GBP2023-07-31
Equity
Called up share capital
10,002 GBP2024-07-31
10,002 GBP2023-07-31
10,002 GBP2022-07-31
Retained earnings (accumulated losses)
6,000,000 GBP2024-07-31
6,000,000 GBP2023-07-31
9,176,923 GBP2022-07-31
Equity
6,010,002 GBP2024-07-31
6,010,002 GBP2023-07-31
13,228,449 GBP2022-07-31
Profit/Loss
Retained earnings (accumulated losses)
1,914,002 GBP2023-08-01 ~ 2024-07-31
-425,375 GBP2022-08-01 ~ 2023-07-31
Dividends Paid
Retained earnings (accumulated losses)
-282,002 GBP2023-08-01 ~ 2024-07-31
-6,177,322 GBP2022-08-01 ~ 2023-07-31
Dividends Paid
-282,002 GBP2023-08-01 ~ 2024-07-31
-6,177,322 GBP2022-08-01 ~ 2023-07-31
Equity
Share premium
2,240,000 GBP2022-07-31
Revaluation reserve
1,935,774 GBP2022-07-31
Property, Plant & Equipment - Depreciation Expense
594,849 GBP2022-08-01 ~ 2023-07-31
Wages/Salaries
6,811,497 GBP2023-08-01 ~ 2024-07-31
7,118,472 GBP2022-08-01 ~ 2023-07-31
Social Security Costs
736,683 GBP2023-08-01 ~ 2024-07-31
679,937 GBP2022-08-01 ~ 2023-07-31
Staff Costs/Employee Benefits Expense
6,455,857 GBP2023-08-01 ~ 2024-07-31
8,202,231 GBP2022-08-01 ~ 2023-07-31
Average number of employees in administration and support functions
1062023-08-01 ~ 2024-07-31
1032022-08-01 ~ 2023-07-31
Average Number of Employees
1852023-08-01 ~ 2024-07-31
1772022-08-01 ~ 2023-07-31
Director Remuneration
921,066 GBP2023-08-01 ~ 2024-07-31
838,080 GBP2022-08-01 ~ 2023-07-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
434,237 GBP2023-08-01 ~ 2024-07-31
-659,190 GBP2022-08-01 ~ 2023-07-31
Tax Expense/Credit at Applicable Tax Rate
584,388 GBP2023-08-01 ~ 2024-07-31
-178,736 GBP2022-08-01 ~ 2023-07-31
Raw materials and consumables
2,975,967 GBP2024-07-31
3,127,071 GBP2023-07-31
Finished Goods/Goods for Resale
4,093,363 GBP2024-07-31
3,891,226 GBP2023-07-31
Trade Debtors/Trade Receivables
4,535,040 GBP2024-07-31
3,743,489 GBP2023-07-31
Amounts Owed By Related Parties
1,130,604 GBP2023-07-31
Other Debtors
16,380 GBP2024-07-31
8,300 GBP2023-07-31
Prepayments
981,471 GBP2024-07-31
484,893 GBP2023-07-31
Debtors
Current, Amounts falling due within one year
5,573,578 GBP2024-07-31
Amounts falling due within one year, Current
5,840,320 GBP2023-07-31
Total Borrowings
Current, Amounts falling due within one year
870,617 GBP2024-07-31
Non-current, Amounts falling due after one year
2,084,388 GBP2023-07-31
Bank Borrowings
Current
841,757 GBP2024-07-31
968,600 GBP2023-07-31
Total Borrowings
Current
870,617 GBP2024-07-31
997,460 GBP2023-07-31
Bank Borrowings
Non-current
200,402 GBP2024-07-31
2,043,503 GBP2023-07-31
Total Borrowings
Non-current
212,427 GBP2024-07-31
2,084,388 GBP2023-07-31
Par Value of Share
Class 1 ordinary share
12023-08-01 ~ 2024-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,002 shares2024-07-31
10,002 shares2023-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
104,514 GBP2024-07-31
55,365 GBP2023-07-31
Between two and five year
190,817 GBP2024-07-31
48,653 GBP2023-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
295,331 GBP2024-07-31
104,018 GBP2023-07-31