43999 - Other Specialised Construction Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12023-10-01 ~ 2024-09-30
Turnover/Revenue
14,403,889 GBP2023-10-01 ~ 2024-09-30
14,239,852 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
-9,959,360 GBP2023-10-01 ~ 2024-09-30
-8,757,409 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
4,444,529 GBP2023-10-01 ~ 2024-09-30
5,482,443 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-2,373,144 GBP2023-10-01 ~ 2024-09-30
-2,663,684 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
2,071,385 GBP2023-10-01 ~ 2024-09-30
2,818,759 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
132 GBP2023-10-01 ~ 2024-09-30
Interest Payable/Similar Charges (Finance Costs)
-66,112 GBP2023-10-01 ~ 2024-09-30
-66,192 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
2,005,405 GBP2023-10-01 ~ 2024-09-30
2,752,567 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
1,504,225 GBP2023-10-01 ~ 2024-09-30
2,133,130 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
1,504,225 GBP2023-10-01 ~ 2024-09-30
2,133,130 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
6,307,411 GBP2024-09-30
6,114,129 GBP2023-09-30
Total Inventories
51,500 GBP2024-09-30
29,500 GBP2023-09-30
Debtors
5,877,299 GBP2024-09-30
8,856,861 GBP2023-09-30
Cash at bank and in hand
3,277,283 GBP2024-09-30
806,117 GBP2023-09-30
Current Assets
9,206,082 GBP2024-09-30
9,692,478 GBP2023-09-30
Net Current Assets/Liabilities
5,768,831 GBP2024-09-30
6,378,866 GBP2023-09-30
Total Assets Less Current Liabilities
12,076,242 GBP2024-09-30
12,492,995 GBP2023-09-30
Creditors
Non-current
-644,540 GBP2024-09-30
-1,114,703 GBP2023-09-30
Net Assets/Liabilities
8,239,846 GBP2024-09-30
8,235,621 GBP2023-09-30
Equity
Called up share capital
20,000 GBP2024-09-30
20,000 GBP2023-09-30
20,000 GBP2022-09-30
Share premium
2,590,000 GBP2024-09-30
2,590,000 GBP2023-09-30
2,590,000 GBP2022-09-30
Retained earnings (accumulated losses)
5,629,846 GBP2024-09-30
5,625,621 GBP2023-09-30
5,242,491 GBP2022-09-30
Equity
8,239,846 GBP2024-09-30
8,235,621 GBP2023-09-30
7,852,491 GBP2022-09-30
Dividends Paid
Retained earnings (accumulated losses)
-1,500,000 GBP2023-10-01 ~ 2024-09-30
-1,750,000 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
-1,500,000 GBP2023-10-01 ~ 2024-09-30
-1,750,000 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,504,225 GBP2023-10-01 ~ 2024-09-30
2,133,130 GBP2022-10-01 ~ 2023-09-30
Wages/Salaries
851,904 GBP2023-10-01 ~ 2024-09-30
1,760,300 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
66,820 GBP2023-10-01 ~ 2024-09-30
73,252 GBP2022-10-01 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
12,778 GBP2023-10-01 ~ 2024-09-30
14,674 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
931,502 GBP2023-10-01 ~ 2024-09-30
1,848,226 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
222023-10-01 ~ 2024-09-30
242022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
848,101 GBP2023-10-01 ~ 2024-09-30
938,958 GBP2022-10-01 ~ 2023-09-30
Audit Fees/Expenses
15,000 GBP2023-10-01 ~ 2024-09-30
14,000 GBP2022-10-01 ~ 2023-09-30
Current Tax for the Period
451,995 GBP2023-10-01 ~ 2024-09-30
552,111 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
501,351 GBP2023-10-01 ~ 2024-09-30
688,142 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
11,067,940 GBP2024-09-30
10,081,968 GBP2023-09-30
Furniture and fittings
164,095 GBP2024-09-30
157,560 GBP2023-09-30
Motor vehicles
262,609 GBP2024-09-30
213,733 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
11,494,644 GBP2024-09-30
10,453,261 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
4,932,122 GBP2024-09-30
4,135,439 GBP2023-09-30
Furniture and fittings
93,649 GBP2024-09-30
71,460 GBP2023-09-30
Motor vehicles
161,462 GBP2024-09-30
132,233 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,187,233 GBP2024-09-30
4,339,132 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
796,683 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
22,189 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
29,229 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
848,101 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Plant and equipment
6,135,818 GBP2024-09-30
5,946,529 GBP2023-09-30
Furniture and fittings
70,446 GBP2024-09-30
86,100 GBP2023-09-30
Motor vehicles
101,147 GBP2024-09-30
81,500 GBP2023-09-30
Raw Materials
51,500 GBP2024-09-30
29,500 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
3,034,681 GBP2024-09-30
3,461,311 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
608,972 GBP2024-09-30
2,269,641 GBP2023-09-30
Other Debtors
Current
21,073 GBP2024-09-30
1,023,634 GBP2023-09-30
Prepayments
Current
512,573 GBP2024-09-30
402,275 GBP2023-09-30
Debtors
Current, Amounts falling due within one year
4,177,299 GBP2024-09-30
Amounts falling due within one year, Current
7,156,861 GBP2023-09-30
Other Debtors
Non-current
1,700,000 GBP2024-09-30
1,700,000 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
721,583 GBP2024-09-30
879,018 GBP2023-09-30
Trade Creditors/Trade Payables
Current
1,906,490 GBP2024-09-30
1,309,168 GBP2023-09-30
Corporation Tax Payable
Current
451,863 GBP2024-09-30
552,111 GBP2023-09-30
Other Taxation & Social Security Payable
Current
22,274 GBP2024-09-30
62,585 GBP2023-09-30
Other Creditors
Current
14,142 GBP2024-09-30
1,679 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
154,118 GBP2024-09-30
255,268 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Non-current
644,540 GBP2024-09-30
1,114,703 GBP2023-09-30
Current, hire purchase agreements, Amounts falling due within one year
879,018 GBP2023-09-30
Between one and five year, hire purchase agreements
644,540 GBP2024-09-30
hire purchase agreements
1,366,123 GBP2024-09-30
1,993,721 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
220,000 GBP2024-09-30
220,000 GBP2023-09-30
Between one and five year
110,000 GBP2024-09-30
330,000 GBP2023-09-30
All periods
330,000 GBP2024-09-30
550,000 GBP2023-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,491,856 GBP2024-09-30
1,442,671 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
20,000 shares2024-09-30
Profit/Loss
Retained earnings (accumulated losses)
1,504,225 GBP2023-10-01 ~ 2024-09-30