43999 - Other Specialised Construction Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12022-10-01 ~ 2023-09-30
Turnover/Revenue
14,239,852 GBP2022-10-01 ~ 2023-09-30
18,433,158 GBP2021-04-01 ~ 2022-09-30
Cost of Sales
-8,757,409 GBP2022-10-01 ~ 2023-09-30
-12,804,061 GBP2021-04-01 ~ 2022-09-30
Gross Profit/Loss
5,482,443 GBP2022-10-01 ~ 2023-09-30
5,629,097 GBP2021-04-01 ~ 2022-09-30
Administrative Expenses
-2,663,684 GBP2022-10-01 ~ 2023-09-30
-3,593,794 GBP2021-04-01 ~ 2022-09-30
Operating Profit/Loss
2,818,759 GBP2022-10-01 ~ 2023-09-30
2,035,303 GBP2021-04-01 ~ 2022-09-30
Interest Payable/Similar Charges (Finance Costs)
-66,192 GBP2022-10-01 ~ 2023-09-30
-57,359 GBP2021-04-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
2,752,567 GBP2022-10-01 ~ 2023-09-30
1,977,944 GBP2021-04-01 ~ 2022-09-30
Profit/Loss
2,133,130 GBP2022-10-01 ~ 2023-09-30
1,378,489 GBP2021-04-01 ~ 2022-09-30
Property, Plant & Equipment
6,114,129 GBP2023-09-30
6,666,230 GBP2022-09-30
Total Inventories
29,500 GBP2023-09-30
57,500 GBP2022-09-30
Debtors
8,856,861 GBP2023-09-30
7,914,743 GBP2022-09-30
Cash at bank and in hand
806,117 GBP2023-09-30
438,536 GBP2022-09-30
Current Assets
9,692,478 GBP2023-09-30
8,410,779 GBP2022-09-30
Net Current Assets/Liabilities
6,378,866 GBP2023-09-30
6,145,478 GBP2022-09-30
Total Assets Less Current Liabilities
12,492,995 GBP2023-09-30
12,811,708 GBP2022-09-30
Creditors
Non-current
-1,114,703 GBP2023-09-30
-1,883,872 GBP2022-09-30
Wages/Salaries
1,760,300 GBP2022-10-01 ~ 2023-09-30
1,550,163 GBP2021-04-01 ~ 2022-09-30
Social Security Costs
73,252 GBP2022-10-01 ~ 2023-09-30
106,198 GBP2021-04-01 ~ 2022-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
14,674 GBP2022-10-01 ~ 2023-09-30
23,619 GBP2021-04-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
1,848,226 GBP2022-10-01 ~ 2023-09-30
1,679,980 GBP2021-04-01 ~ 2022-09-30
Average Number of Employees
242022-10-01 ~ 2023-09-30
222021-04-01 ~ 2022-09-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
938,958 GBP2022-10-01 ~ 2023-09-30
1,196,664 GBP2021-04-01 ~ 2022-09-30
Audit Fees/Expenses
14,000 GBP2022-10-01 ~ 2023-09-30
14,000 GBP2021-04-01 ~ 2022-09-30
Current Tax for the Period
552,111 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
688,142 GBP2022-10-01 ~ 2023-09-30
375,809 GBP2021-04-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
10,081,968 GBP2023-09-30
9,793,033 GBP2022-09-30
Furniture and fittings
157,560 GBP2023-09-30
111,469 GBP2022-09-30
Motor vehicles
213,733 GBP2023-09-30
194,483 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
10,453,261 GBP2023-09-30
10,098,985 GBP2022-09-30
Property, Plant & Equipment - Disposals
Plant and equipment
-64,000 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Disposals
-64,000 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
4,135,439 GBP2023-09-30
3,271,020 GBP2022-09-30
Furniture and fittings
71,460 GBP2023-09-30
56,668 GBP2022-09-30
Motor vehicles
132,233 GBP2023-09-30
105,067 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,339,132 GBP2023-09-30
3,432,755 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
897,000 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
14,792 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
27,166 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
938,958 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-32,581 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-32,581 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Plant and equipment
5,946,529 GBP2023-09-30
6,522,013 GBP2022-09-30
Furniture and fittings
86,100 GBP2023-09-30
54,801 GBP2022-09-30
Motor vehicles
81,500 GBP2023-09-30
89,416 GBP2022-09-30
Raw Materials
29,500 GBP2023-09-30
57,500 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
3,461,311 GBP2023-09-30
2,871,313 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
2,269,641 GBP2023-09-30
2,587,109 GBP2022-09-30
Other Debtors
Current
1,023,634 GBP2023-09-30
362,453 GBP2022-09-30
Prepayments
Current
402,275 GBP2023-09-30
393,868 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
7,156,861 GBP2023-09-30
6,214,743 GBP2022-09-30
Other Debtors
Non-current
1,700,000 GBP2023-09-30
1,700,000 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
879,018 GBP2023-09-30
1,022,675 GBP2022-09-30
Trade Creditors/Trade Payables
Current
1,309,168 GBP2023-09-30
1,057,865 GBP2022-09-30
Corporation Tax Payable
Current
552,111 GBP2023-09-30
Other Taxation & Social Security Payable
Current
62,585 GBP2023-09-30
25,737 GBP2022-09-30
Other Creditors
Current
1,679 GBP2023-09-30
3,222 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
255,268 GBP2023-09-30
155,802 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Non-current
1,114,703 GBP2023-09-30
1,883,872 GBP2022-09-30
Between one and five year, hire purchase agreements
1,114,703 GBP2023-09-30
1,883,872 GBP2022-09-30
hire purchase agreements
1,993,721 GBP2023-09-30
2,906,547 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
220,000 GBP2023-09-30
220,000 GBP2022-09-30
Between one and five year
330,000 GBP2023-09-30
550,000 GBP2022-09-30
All periods
550,000 GBP2023-09-30
770,000 GBP2022-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,442,671 GBP2023-09-30
1,375,345 GBP2022-09-30
Equity
Retained earnings (accumulated losses)
5,625,621 GBP2023-09-30
5,242,491 GBP2022-09-30
Equity
7,832,491 GBP2022-09-30
Profit/Loss
Retained earnings (accumulated losses)
2,133,130 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
Retained earnings (accumulated losses)
-1,750,000 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
-1,750,000 GBP2022-10-01 ~ 2023-09-30