Par Value of Share
Class 1 ordinary share
02023-07-01 ~ 2024-06-30
Turnover/Revenue
2,750,169 GBP2023-07-01 ~ 2024-06-30
2,478,206 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
-497,555 GBP2023-07-01 ~ 2024-06-30
-507,228 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
2,252,614 GBP2023-07-01 ~ 2024-06-30
1,970,978 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-1,933,972 GBP2023-07-01 ~ 2024-06-30
-1,953,370 GBP2022-07-01 ~ 2023-06-30
Operating Profit/Loss
318,642 GBP2023-07-01 ~ 2024-06-30
284,376 GBP2022-07-01 ~ 2023-06-30
Interest Payable/Similar Charges (Finance Costs)
9 GBP2023-07-01 ~ 2024-06-30
-3,455 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
318,651 GBP2023-07-01 ~ 2024-06-30
280,921 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
322,143 GBP2023-07-01 ~ 2024-06-30
229,499 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
322,143 GBP2023-07-01 ~ 2024-06-30
229,499 GBP2022-07-01 ~ 2023-06-30
Intangible Assets
119,324 GBP2024-06-30
119,990 GBP2023-06-30
Property, Plant & Equipment
7,623,379 GBP2024-06-30
7,642,458 GBP2023-06-30
Fixed Assets
7,742,703 GBP2024-06-30
7,762,448 GBP2023-06-30
Total Inventories
48,479 GBP2024-06-30
39,178 GBP2023-06-30
Debtors
268,644 GBP2024-06-30
1,824,397 GBP2023-06-30
Cash at bank and in hand
120,099 GBP2024-06-30
260,337 GBP2023-06-30
Current Assets
437,222 GBP2024-06-30
2,123,912 GBP2023-06-30
Net Current Assets/Liabilities
-184,059 GBP2024-06-30
1,407,572 GBP2023-06-30
Total Assets Less Current Liabilities
7,558,644 GBP2024-06-30
9,170,020 GBP2023-06-30
Creditors
Non-current
-888,991 GBP2024-06-30
-892,483 GBP2023-06-30
Net Assets/Liabilities
6,669,653 GBP2024-06-30
8,277,537 GBP2023-06-30
Equity
Called up share capital
100 GBP2024-06-30
100 GBP2023-06-30
100 GBP2022-06-30
Revaluation reserve
4,700,961 GBP2024-06-30
4,700,961 GBP2023-06-30
4,700,961 GBP2022-06-30
Retained earnings (accumulated losses)
1,968,592 GBP2024-06-30
3,576,476 GBP2023-06-30
3,346,977 GBP2022-06-30
Equity
6,669,653 GBP2024-06-30
8,277,537 GBP2023-06-30
8,048,038 GBP2022-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
322,143 GBP2023-07-01 ~ 2024-06-30
229,499 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-1,930,027 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
-1,930,027 GBP2023-07-01 ~ 2024-06-30
Wages/Salaries
1,111,984 GBP2023-07-01 ~ 2024-06-30
1,134,846 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
22,141 GBP2023-07-01 ~ 2024-06-30
25,519 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
1,134,125 GBP2023-07-01 ~ 2024-06-30
1,160,365 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
402023-07-01 ~ 2024-06-30
492022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
58,631 GBP2023-07-01 ~ 2024-06-30
54,883 GBP2022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Computer software
167,812 GBP2024-06-30
135,378 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
7,289,241 GBP2024-06-30
7,289,241 GBP2023-06-30
Plant and equipment
195,835 GBP2024-06-30
195,835 GBP2023-06-30
Furniture and fittings
1,136,225 GBP2024-06-30
1,097,215 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
174,674 GBP2024-06-30
166,946 GBP2023-06-30
Furniture and fittings
836,042 GBP2024-06-30
796,013 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
7,728 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
40,029 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Land and buildings
7,289,241 GBP2024-06-30
7,289,241 GBP2023-06-30
Plant and equipment
21,161 GBP2024-06-30
28,889 GBP2023-06-30
Furniture and fittings
300,183 GBP2024-06-30
301,202 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
52,815 GBP2024-06-30
52,815 GBP2023-06-30
Computers
65,669 GBP2024-06-30
65,127 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
8,739,785 GBP2024-06-30
8,700,233 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
52,815 GBP2024-06-30
52,815 GBP2023-06-30
Computers
52,875 GBP2024-06-30
42,001 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,116,406 GBP2024-06-30
1,057,775 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
10,874 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
58,631 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Computers
12,794 GBP2024-06-30
23,126 GBP2023-06-30
Merchandise
48,479 GBP2024-06-30
39,178 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
35,072 GBP2024-06-30
Amounts Owed by Group Undertakings
Current
1,580,821 GBP2023-06-30
Other Debtors
Current
161,545 GBP2024-06-30
88,105 GBP2023-06-30
Amount of corporation tax that is recoverable
Current
1,073 GBP2024-06-30
1,073 GBP2023-06-30
Prepayments
Current
70,954 GBP2024-06-30
59,842 GBP2023-06-30
Debtors
Amounts falling due within one year, Current
268,644 GBP2024-06-30
Current, Amounts falling due within one year
1,824,397 GBP2023-06-30
Trade Creditors/Trade Payables
Current
402,720 GBP2024-06-30
457,556 GBP2023-06-30
Corporation Tax Payable
Current
3,245 GBP2024-06-30
65,254 GBP2023-06-30
Other Taxation & Social Security Payable
Current
21,036 GBP2024-06-30
30,178 GBP2023-06-30
Other Creditors
Current
22,609 GBP2024-06-30
37,103 GBP2023-06-30
Accrued Liabilities
Current
19,237 GBP2024-06-30
10,261 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-06-30
Profit/Loss
Retained earnings (accumulated losses)
322,143 GBP2023-07-01 ~ 2024-06-30