Par Value of Share
Class 1 ordinary share
02024-07-01 ~ 2025-06-30
Turnover/Revenue
2,830,964 GBP2024-07-01 ~ 2025-06-30
2,750,169 GBP2023-07-01 ~ 2024-06-30
Cost of Sales
-477,610 GBP2024-07-01 ~ 2025-06-30
-497,555 GBP2023-07-01 ~ 2024-06-30
Gross Profit/Loss
2,353,354 GBP2024-07-01 ~ 2025-06-30
2,252,614 GBP2023-07-01 ~ 2024-06-30
Administrative Expenses
-2,007,661 GBP2024-07-01 ~ 2025-06-30
-1,933,972 GBP2023-07-01 ~ 2024-06-30
Operating Profit/Loss
345,693 GBP2024-07-01 ~ 2025-06-30
318,642 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
4,529 GBP2024-07-01 ~ 2025-06-30
Interest Payable/Similar Charges (Finance Costs)
-2,512 GBP2024-07-01 ~ 2025-06-30
9 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
347,710 GBP2024-07-01 ~ 2025-06-30
318,651 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
345,793 GBP2024-07-01 ~ 2025-06-30
322,143 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
345,793 GBP2024-07-01 ~ 2025-06-30
322,143 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
99,077 GBP2025-06-30
119,324 GBP2024-06-30
Property, Plant & Equipment
7,590,136 GBP2025-06-30
7,623,379 GBP2024-06-30
Fixed Assets
7,689,213 GBP2025-06-30
7,742,703 GBP2024-06-30
Total Inventories
36,506 GBP2025-06-30
48,479 GBP2024-06-30
Debtors
727,436 GBP2025-06-30
268,644 GBP2024-06-30
Cash at bank and in hand
166,897 GBP2025-06-30
120,099 GBP2024-06-30
Current Assets
930,839 GBP2025-06-30
437,222 GBP2024-06-30
Net Current Assets/Liabilities
203,095 GBP2025-06-30
-184,059 GBP2024-06-30
Total Assets Less Current Liabilities
7,892,308 GBP2025-06-30
7,558,644 GBP2024-06-30
Creditors
Non-current
-876,862 GBP2025-06-30
-888,991 GBP2024-06-30
Net Assets/Liabilities
7,015,446 GBP2025-06-30
6,669,653 GBP2024-06-30
Equity
Called up share capital
100 GBP2025-06-30
100 GBP2024-06-30
100 GBP2023-06-30
Revaluation reserve
4,700,961 GBP2025-06-30
4,700,961 GBP2024-06-30
4,700,961 GBP2023-06-30
Retained earnings (accumulated losses)
2,314,385 GBP2025-06-30
1,968,592 GBP2024-06-30
3,576,476 GBP2023-06-30
Equity
7,015,446 GBP2025-06-30
6,669,653 GBP2024-06-30
8,277,537 GBP2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-1,930,027 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
-1,930,027 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
345,793 GBP2024-07-01 ~ 2025-06-30
322,143 GBP2023-07-01 ~ 2024-06-30
Wages/Salaries
1,163,363 GBP2024-07-01 ~ 2025-06-30
1,111,984 GBP2023-07-01 ~ 2024-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
21,936 GBP2024-07-01 ~ 2025-06-30
22,141 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
1,185,299 GBP2024-07-01 ~ 2025-06-30
1,134,125 GBP2023-07-01 ~ 2024-06-30
Average Number of Employees
462024-07-01 ~ 2025-06-30
402023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
53,672 GBP2024-07-01 ~ 2025-06-30
58,631 GBP2023-07-01 ~ 2024-06-30
Current Tax for the Period
14,047 GBP2024-07-01 ~ 2025-06-30
Intangible Assets - Gross Cost
Computer software
184,456 GBP2025-06-30
167,812 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
7,289,241 GBP2025-06-30
7,289,241 GBP2024-06-30
Plant and equipment
212,192 GBP2025-06-30
195,835 GBP2024-06-30
Furniture and fittings
1,140,297 GBP2025-06-30
1,136,225 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
182,021 GBP2025-06-30
174,674 GBP2024-06-30
Furniture and fittings
877,386 GBP2025-06-30
836,042 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
7,347 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
41,344 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Land and buildings
7,289,241 GBP2025-06-30
7,289,241 GBP2024-06-30
Plant and equipment
30,171 GBP2025-06-30
21,161 GBP2024-06-30
Furniture and fittings
262,911 GBP2025-06-30
300,183 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
52,815 GBP2025-06-30
52,815 GBP2024-06-30
Computers
65,669 GBP2025-06-30
65,669 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
8,760,214 GBP2025-06-30
8,739,785 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
52,815 GBP2025-06-30
52,815 GBP2024-06-30
Computers
57,856 GBP2025-06-30
52,875 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,170,078 GBP2025-06-30
1,116,406 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
4,981 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
53,672 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Computers
7,813 GBP2025-06-30
12,794 GBP2024-06-30
Merchandise
36,506 GBP2025-06-30
48,479 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
38,437 GBP2025-06-30
35,072 GBP2024-06-30
Amounts Owed by Group Undertakings
Current
246,120 GBP2025-06-30
Other Debtors
Current
308,478 GBP2025-06-30
161,545 GBP2024-06-30
Amount of corporation tax that is recoverable
Current
1,073 GBP2025-06-30
1,073 GBP2024-06-30
Prepayments
Current
116,227 GBP2025-06-30
70,954 GBP2024-06-30
Debtors
Current, Amounts falling due within one year
727,436 GBP2025-06-30
268,644 GBP2024-06-30
Trade Creditors/Trade Payables
Current
471,395 GBP2025-06-30
402,720 GBP2024-06-30
Corporation Tax Payable
Current
14,047 GBP2025-06-30
3,245 GBP2024-06-30
Other Taxation & Social Security Payable
Current
16,516 GBP2025-06-30
21,036 GBP2024-06-30
Other Creditors
Current
7,925 GBP2025-06-30
22,609 GBP2024-06-30
Accrued Liabilities
Current
20,333 GBP2025-06-30
19,237 GBP2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2025-06-30
Profit/Loss
Retained earnings (accumulated losses)
345,793 GBP2024-07-01 ~ 2025-06-30