Cost of Sales
-6,682,405 GBP2023-01-01 ~ 2023-12-31
-4,086,762 GBP2022-04-01 ~ 2022-12-31
Distribution Costs
-1,017,614 GBP2023-01-01 ~ 2023-12-31
-865,171 GBP2022-04-01 ~ 2022-12-31
Administrative Expenses
-1,129,799 GBP2023-01-01 ~ 2023-12-31
-884,799 GBP2022-04-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-9,906 GBP2023-01-01 ~ 2023-12-31
82,762 GBP2022-04-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
2,669 GBP2023-01-01 ~ 2023-12-31
-17,048 GBP2022-04-01 ~ 2022-12-31
Profit/Loss
-7,237 GBP2023-01-01 ~ 2023-12-31
65,714 GBP2022-04-01 ~ 2022-12-31
Property, Plant & Equipment
254,178 GBP2023-12-31
113,421 GBP2022-12-31
Debtors
2,194,351 GBP2023-12-31
3,105,938 GBP2022-12-31
Cash at bank and in hand
616,314 GBP2023-12-31
100,137 GBP2022-12-31
Current Assets
6,005,515 GBP2023-12-31
5,667,619 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,480,825 GBP2023-12-31
-1,992,266 GBP2022-12-31
Net Current Assets/Liabilities
3,524,690 GBP2023-12-31
3,675,353 GBP2022-12-31
Total Assets Less Current Liabilities
3,778,868 GBP2023-12-31
3,788,774 GBP2022-12-31
Net Assets/Liabilities
3,753,182 GBP2023-12-31
3,760,419 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2022-03-31
Share premium
134,557 GBP2023-12-31
134,557 GBP2022-12-31
134,557 GBP2022-03-31
Retained earnings (accumulated losses)
3,618,525 GBP2023-12-31
3,625,762 GBP2022-12-31
3,560,048 GBP2022-03-31
Equity
3,753,182 GBP2023-12-31
3,760,419 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-7,237 GBP2023-01-01 ~ 2023-12-31
65,714 GBP2022-04-01 ~ 2022-12-31
Audit Fees/Expenses
15,000 GBP2022-04-01 ~ 2022-12-31
Average Number of Employees
252023-01-01 ~ 2023-12-31
352022-04-01 ~ 2022-12-31
Wages/Salaries
927,348 GBP2023-01-01 ~ 2023-12-31
784,072 GBP2022-04-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
38,341 GBP2023-01-01 ~ 2023-12-31
24,737 GBP2022-04-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,053,008 GBP2023-01-01 ~ 2023-12-31
885,869 GBP2022-04-01 ~ 2022-12-31
Director Remuneration
109,362 GBP2023-01-01 ~ 2023-12-31
97,515 GBP2022-04-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-2,669 GBP2023-01-01 ~ 2023-12-31
17,048 GBP2022-04-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
593,737 GBP2023-12-31
420,138 GBP2022-12-31
Motor vehicles
0 GBP2023-12-31
20,448 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
593,737 GBP2023-12-31
440,586 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-21,632 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-20,448 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-42,080 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
339,559 GBP2023-12-31
307,509 GBP2022-12-31
Motor vehicles
0 GBP2023-12-31
19,656 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
339,559 GBP2023-12-31
327,165 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
49,037 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
792 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
49,829 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-16,987 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-20,448 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-37,435 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
254,178 GBP2023-12-31
112,629 GBP2022-12-31
Motor vehicles
0 GBP2023-12-31
792 GBP2022-12-31
Finished Goods/Goods for Resale
3,194,850 GBP2023-12-31
2,461,544 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,866,172 GBP2023-12-31
1,435,715 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
180,000 GBP2023-12-31
0 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
5,746 GBP2023-12-31
0 GBP2022-12-31
Prepayments/Accrued Income
Current
106,839 GBP2023-12-31
214,868 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,949,631 GBP2023-12-31
1,660,025 GBP2022-12-31
Other Taxation & Social Security Payable
Current
367,727 GBP2023-12-31
240,643 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
163,467 GBP2023-12-31
91,598 GBP2022-12-31
Creditors
Current
2,480,825 GBP2023-12-31
1,992,266 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
153,817 GBP2023-12-31
190,367 GBP2022-12-31
Between two and five year
504,914 GBP2023-12-31
480,031 GBP2022-12-31
More than five year
137,500 GBP2023-12-31
247,500 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
796,231 GBP2023-12-31
917,898 GBP2022-12-31