Property, Plant & Equipment
1,785,676 GBP2023-12-31
1,876,197 GBP2022-12-31
Fixed Assets
1,785,676 GBP2023-12-31
1,876,197 GBP2022-12-31
Total Inventories
644,656 GBP2023-12-31
690,563 GBP2022-12-31
Debtors
421,655 GBP2023-12-31
360,036 GBP2022-12-31
Cash at bank and in hand
116,397 GBP2023-12-31
222,097 GBP2022-12-31
Current Assets
1,182,708 GBP2023-12-31
1,272,696 GBP2022-12-31
Creditors
Current
307,441 GBP2023-12-31
353,044 GBP2022-12-31
Net Current Assets/Liabilities
875,267 GBP2023-12-31
919,652 GBP2022-12-31
Total Assets Less Current Liabilities
2,660,943 GBP2023-12-31
2,795,849 GBP2022-12-31
Net Assets/Liabilities
2,313,237 GBP2023-12-31
2,376,304 GBP2022-12-31
Equity
Called up share capital
300 GBP2023-12-31
300 GBP2022-12-31
Retained earnings (accumulated losses)
2,312,937 GBP2023-12-31
2,376,004 GBP2022-12-31
Equity
2,313,237 GBP2023-12-31
2,376,304 GBP2022-12-31
Average Number of Employees
262023-01-01 ~ 2023-12-31
272022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
47,500 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
47,500 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,495,355 GBP2023-12-31
1,494,424 GBP2022-12-31
Motor vehicles
2,500 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
3,589,614 GBP2023-12-31
3,591,183 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-2,500 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-2,500 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,402,285 GBP2023-12-31
1,360,703 GBP2022-12-31
Motor vehicles
2,434 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,803,938 GBP2023-12-31
1,714,986 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
41,582 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
91,386 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-2,434 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-2,434 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
93,070 GBP2023-12-31
133,721 GBP2022-12-31
Motor vehicles
66 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
138,141 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
54,680 GBP2023-12-31
20,145 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
34,535 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
83,461 GBP2023-12-31
117,996 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
365,597 GBP2023-12-31
310,371 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
56,058 GBP2023-12-31
49,665 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
421,655 GBP2023-12-31
360,036 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
35,476 GBP2023-12-31
35,374 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
24,810 GBP2023-12-31
24,810 GBP2022-12-31
Trade Creditors/Trade Payables
Current
120,006 GBP2023-12-31
186,572 GBP2022-12-31
Other Taxation & Social Security Payable
Current
42,322 GBP2023-12-31
21,895 GBP2022-12-31
Other Creditors
Current
84,827 GBP2023-12-31
84,393 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
38,323 GBP2023-12-31
37,373 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
64,092 GBP2023-12-31
88,902 GBP2022-12-31
Between one and five year, hire purchase agreements
64,092 GBP2023-12-31
88,902 GBP2022-12-31
hire purchase agreements
88,902 GBP2023-12-31
113,712 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
94,158 GBP2023-12-31
94,162 GBP2022-12-31
Between one and five year
336,000 GBP2023-12-31
336,870 GBP2022-12-31
More than five year
7,196,000 GBP2023-12-31
7,280,000 GBP2022-12-31
All periods
7,626,158 GBP2023-12-31
7,711,032 GBP2022-12-31
Bank Borrowings
Secured
260,388 GBP2023-12-31
293,941 GBP2022-12-31
Total Borrowings
Secured
349,290 GBP2023-12-31
407,653 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
58,702 GBP2023-12-31
72,076 GBP2022-12-31