Average Number of Employees
702023-01-01 ~ 2023-12-31
702022-01-01 ~ 2022-12-31
Property, Plant & Equipment
7,327,685 GBP2023-12-31
6,996,503 GBP2022-12-31
Fixed Assets - Investments
1,229,721 GBP2023-12-31
1,229,721 GBP2022-12-31
Fixed Assets
8,557,406 GBP2023-12-31
8,226,224 GBP2022-12-31
Total Inventories
262,321 GBP2023-12-31
280,486 GBP2022-12-31
Debtors
Current
310,501 GBP2023-12-31
315,887 GBP2022-12-31
Cash at bank and in hand
1,320,928 GBP2023-12-31
1,162,165 GBP2022-12-31
Current Assets
1,893,750 GBP2023-12-31
1,758,538 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,721,517 GBP2023-12-31
-1,470,233 GBP2022-12-31
Net Current Assets/Liabilities
-827,767 GBP2023-12-31
288,305 GBP2022-12-31
Total Assets Less Current Liabilities
7,729,639 GBP2023-12-31
8,514,529 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-605,162 GBP2023-12-31
-1,228,045 GBP2022-12-31
Net Assets/Liabilities
6,007,563 GBP2023-12-31
6,240,080 GBP2022-12-31
Equity
Called up share capital
260,917 GBP2023-12-31
260,917 GBP2022-12-31
260,917 GBP2022-01-01
Capital redemption reserve
13,030 GBP2023-12-31
13,030 GBP2022-12-31
13,030 GBP2022-01-01
Retained earnings (accumulated losses)
5,733,616 GBP2023-12-31
5,966,133 GBP2022-12-31
6,125,316 GBP2022-01-01
Profit/Loss
-232,517 GBP2023-01-01 ~ 2023-12-31
-160,588 GBP2022-01-01 ~ 2022-12-31
Equity
6,007,563 GBP2023-12-31
6,240,080 GBP2022-12-31
6,399,263 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
-232,517 GBP2023-01-01 ~ 2023-12-31
-160,588 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
1,405 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
1,405 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Buildings
3,498,031 GBP2023-12-31
3,497,824 GBP2022-12-31
Plant and equipment
3,819,385 GBP2023-12-31
3,504,986 GBP2022-12-31
Other
3,690,932 GBP2023-12-31
3,313,806 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
11,008,348 GBP2023-12-31
10,316,616 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,183,600 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
3,320,113 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
187,246 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
360,550 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,370,846 GBP2023-12-31
Other
1,616,296 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,680,663 GBP2023-12-31
Property, Plant & Equipment
Buildings
2,804,510 GBP2023-12-31
2,829,743 GBP2022-12-31
Plant and equipment
2,448,539 GBP2023-12-31
2,321,386 GBP2022-12-31
Other
2,074,636 GBP2023-12-31
1,845,374 GBP2022-12-31
Investments in Subsidiaries
1,229,721 GBP2023-12-31
1,229,721 GBP2022-12-31
Raw materials and consumables
166,632 GBP2023-12-31
212,803 GBP2022-12-31
Finished Goods/Goods for Resale
95,689 GBP2023-12-31
67,683 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
5,682 GBP2023-12-31
37,383 GBP2022-12-31
Other Debtors
Current
141,526 GBP2023-12-31
82,513 GBP2022-12-31
Prepayments/Accrued Income
Current
163,293 GBP2023-12-31
195,991 GBP2022-12-31
Cash and Cash Equivalents
1,320,928 GBP2023-12-31
1,162,165 GBP2022-12-31
Bank Borrowings
Current
108,900 GBP2023-12-31
591,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
162,427 GBP2023-12-31
134,396 GBP2022-12-31
Amounts owed to group undertakings
Current
1,940,498 GBP2023-12-31
108,448 GBP2022-12-31
Corporation Tax Payable
Current
355 GBP2022-12-31
Taxation/Social Security Payable
Current
125,536 GBP2023-12-31
128,932 GBP2022-12-31
Other Creditors
Current
194,475 GBP2023-12-31
189,571 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
189,681 GBP2023-12-31
317,531 GBP2022-12-31
Creditors
Current
2,721,517 GBP2023-12-31
1,470,233 GBP2022-12-31
Bank Borrowings
Non-current
605,162 GBP2023-12-31
1,228,045 GBP2022-12-31
Creditors
Non-current
605,162 GBP2023-12-31
1,228,045 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
108,900 GBP2023-12-31
591,000 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
108,900 GBP2023-12-31
591,000 GBP2022-12-31
Bank Borrowings
Non-current, Between one and two years
591,000 GBP2022-12-31
Non-current, Between two and five year
605,162 GBP2023-12-31
637,045 GBP2022-12-31
Total Borrowings
714,062 GBP2023-12-31
1,819,045 GBP2022-12-31
Net Deferred Tax Liability/Asset
-1,116,914 GBP2023-12-31
-1,046,404 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-70,510 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-1,119,474 GBP2023-12-31
-1,048,109 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
260,917 shares2023-12-31
260,917 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
5,289 GBP2023-12-31
24,000 GBP2022-12-31
Between one and five year
10,000 GBP2023-12-31
96,000 GBP2022-12-31
More than five year
7,500 GBP2023-12-31
105,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
22,789 GBP2023-12-31
225,000 GBP2022-12-31