C.S. ELLIS (HAULAGE) LIMITED - 1989-02-28
C. S. ELLIS (GROUP) LIMITED - 2024-12-24
52103 - Operation Of Warehousing And Storage Facilities For Land Transport Activities
Par Value of Share
Class 1 ordinary share
12023-07-01 ~ 2024-06-30
Turnover/Revenue
20,633,999 GBP2023-07-01 ~ 2024-06-30
15,121,001 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
16,067,465 GBP2023-07-01 ~ 2024-06-30
10,857,641 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
4,566,534 GBP2023-07-01 ~ 2024-06-30
4,263,360 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
3,986,995 GBP2023-07-01 ~ 2024-06-30
3,703,909 GBP2022-07-01 ~ 2023-06-30
Operating Profit/Loss
579,539 GBP2023-07-01 ~ 2024-06-30
559,451 GBP2022-07-01 ~ 2023-06-30
Interest Payable/Similar Charges (Finance Costs)
47,520 GBP2023-07-01 ~ 2024-06-30
85,896 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
750,886 GBP2023-07-01 ~ 2024-06-30
485,447 GBP2022-07-01 ~ 2023-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
103,075 GBP2023-07-01 ~ 2024-06-30
39,867 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
647,811 GBP2023-07-01 ~ 2024-06-30
445,580 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
647,811 GBP2023-07-01 ~ 2024-06-30
445,580 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
3,485,312 GBP2024-06-30
2,652,731 GBP2023-06-30
Fixed Assets - Investments
741,059 GBP2024-06-30
528,959 GBP2023-06-30
Fixed Assets
4,226,371 GBP2024-06-30
3,181,690 GBP2023-06-30
Total Inventories
41,429 GBP2024-06-30
53,177 GBP2023-06-30
Debtors
7,524,338 GBP2024-06-30
8,236,000 GBP2023-06-30
Cash at bank and in hand
416,159 GBP2024-06-30
470,274 GBP2023-06-30
Current Assets
7,981,926 GBP2024-06-30
8,759,451 GBP2023-06-30
Creditors
Current
5,327,833 GBP2024-06-30
5,904,275 GBP2023-06-30
Net Current Assets/Liabilities
2,654,093 GBP2024-06-30
2,855,176 GBP2023-06-30
Total Assets Less Current Liabilities
6,880,464 GBP2024-06-30
6,036,866 GBP2023-06-30
Net Assets/Liabilities
4,842,324 GBP2024-06-30
4,194,513 GBP2023-06-30
Equity
Called up share capital
12,780 GBP2024-06-30
12,780 GBP2023-06-30
12,780 GBP2022-06-30
Capital redemption reserve
3,041 GBP2024-06-30
3,041 GBP2023-06-30
3,041 GBP2022-06-30
Retained earnings (accumulated losses)
4,826,503 GBP2024-06-30
4,178,692 GBP2023-06-30
3,733,112 GBP2022-06-30
Equity
4,842,324 GBP2024-06-30
4,194,513 GBP2023-06-30
3,748,933 GBP2022-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
647,811 GBP2023-07-01 ~ 2024-06-30
445,580 GBP2022-07-01 ~ 2023-06-30
Wages/Salaries
5,711,610 GBP2023-07-01 ~ 2024-06-30
3,863,378 GBP2022-07-01 ~ 2023-06-30
Social Security Costs
548,888 GBP2023-07-01 ~ 2024-06-30
444,899 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
132,424 GBP2023-07-01 ~ 2024-06-30
112,571 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
6,392,922 GBP2023-07-01 ~ 2024-06-30
4,420,848 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
1762023-07-01 ~ 2024-06-30
1152022-07-01 ~ 2023-06-30
Director Remuneration
136,265 GBP2023-07-01 ~ 2024-06-30
488,450 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
794,489 GBP2023-07-01 ~ 2024-06-30
739,231 GBP2022-07-01 ~ 2023-06-30
Audit Fees/Expenses
27,000 GBP2023-07-01 ~ 2024-06-30
27,750 GBP2022-07-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
187,722 GBP2023-07-01 ~ 2024-06-30
121,362 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
1,037,253 GBP2023-06-30
Plant and equipment
3,839,334 GBP2024-06-30
3,988,425 GBP2023-06-30
Motor vehicles
6,067,544 GBP2024-06-30
5,172,557 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
10,944,131 GBP2024-06-30
10,198,235 GBP2023-06-30
Property, Plant & Equipment - Disposals
Plant and equipment
-230,822 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
-699,859 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Disposals
-930,681 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,578,417 GBP2024-06-30
3,615,795 GBP2023-06-30
Motor vehicles
3,015,685 GBP2024-06-30
3,130,011 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,458,819 GBP2024-06-30
7,545,504 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
192,390 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
537,080 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
794,489 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-229,768 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
-651,406 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-881,174 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Plant and equipment
260,917 GBP2024-06-30
372,630 GBP2023-06-30
Motor vehicles
3,051,859 GBP2024-06-30
2,042,546 GBP2023-06-30
Land and buildings, Long leasehold
237,555 GBP2023-06-30
Merchandise
41,429 GBP2024-06-30
53,177 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
3,839,620 GBP2024-06-30
3,238,054 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
2,702,723 GBP2024-06-30
4,429,668 GBP2023-06-30
Other Debtors
Current
670 GBP2024-06-30
83,409 GBP2023-06-30
Amount of corporation tax that is recoverable
Current
83,245 GBP2024-06-30
Prepayments/Accrued Income
Current
709,978 GBP2024-06-30
484,869 GBP2023-06-30
Debtors
Current, Amounts falling due within one year
7,524,338 GBP2024-06-30
8,236,000 GBP2023-06-30
Bank Borrowings/Overdrafts
Current
983,780 GBP2024-06-30
151,385 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
722,718 GBP2024-06-30
452,926 GBP2023-06-30
Trade Creditors/Trade Payables
Current
2,168,536 GBP2024-06-30
1,555,935 GBP2023-06-30
Amounts owed to group undertakings
Current
79,662 GBP2024-06-30
1,409,557 GBP2023-06-30
Other Taxation & Social Security Payable
Current
200,196 GBP2024-06-30
196,100 GBP2023-06-30
Other Creditors
Current
309,323 GBP2024-06-30
564,136 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
430,510 GBP2024-06-30
1,356,909 GBP2023-06-30
Bank Borrowings/Overdrafts
Non-current
668,209 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
1,415,665 GBP2024-06-30
779,428 GBP2023-06-30
Bank Borrowings
Current, Amounts falling due within one year
983,780 GBP2024-06-30
151,385 GBP2023-06-30
Non-current, Between one and two years
151,385 GBP2023-06-30
Non-current, Between two and five year
516,824 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
hire purchase agreements
2,138,383 GBP2024-06-30
1,232,354 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,457,765 GBP2024-06-30
1,171,500 GBP2023-06-30
Between one and five year
2,954,596 GBP2024-06-30
3,040,803 GBP2023-06-30
More than five year
21,420 GBP2024-06-30
All periods
4,433,781 GBP2024-06-30
4,212,303 GBP2023-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
622,475 GBP2024-06-30
394,716 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
12,780 shares2024-06-30
Profit/Loss
Retained earnings (accumulated losses)
647,811 GBP2023-07-01 ~ 2024-06-30