52103 - Operation Of Warehousing And Storage Facilities For Land Transport Activities
Par Value of Share
Class 1 ordinary share
12024-07-01 ~ 2025-06-30
Class 2 ordinary share
12024-07-01 ~ 2025-06-30
Turnover/Revenue
24,390,314 GBP2024-07-01 ~ 2025-06-30
20,633,999 GBP2023-07-01 ~ 2024-06-30
Cost of Sales
18,945,498 GBP2024-07-01 ~ 2025-06-30
16,067,465 GBP2023-07-01 ~ 2024-06-30
Gross Profit/Loss
5,444,816 GBP2024-07-01 ~ 2025-06-30
4,566,534 GBP2023-07-01 ~ 2024-06-30
Administrative Expenses
4,514,685 GBP2024-07-01 ~ 2025-06-30
3,986,995 GBP2023-07-01 ~ 2024-06-30
Operating Profit/Loss
930,131 GBP2024-07-01 ~ 2025-06-30
579,539 GBP2023-07-01 ~ 2024-06-30
Interest Payable/Similar Charges (Finance Costs)
72,992 GBP2024-07-01 ~ 2025-06-30
47,520 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
873,380 GBP2024-07-01 ~ 2025-06-30
750,886 GBP2023-07-01 ~ 2024-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
251,102 GBP2024-07-01 ~ 2025-06-30
103,075 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
622,278 GBP2024-07-01 ~ 2025-06-30
647,811 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
622,278 GBP2024-07-01 ~ 2025-06-30
647,811 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
3,391,034 GBP2025-06-30
3,485,312 GBP2024-06-30
Fixed Assets - Investments
741,059 GBP2025-06-30
741,059 GBP2024-06-30
Fixed Assets
4,132,093 GBP2025-06-30
4,226,371 GBP2024-06-30
Total Inventories
39,958 GBP2025-06-30
41,429 GBP2024-06-30
Debtors
7,477,349 GBP2025-06-30
7,524,338 GBP2024-06-30
Cash at bank and in hand
323,674 GBP2025-06-30
416,159 GBP2024-06-30
Current Assets
7,840,981 GBP2025-06-30
7,981,926 GBP2024-06-30
Creditors
Current
4,374,702 GBP2025-06-30
5,327,833 GBP2024-06-30
Net Current Assets/Liabilities
3,466,279 GBP2025-06-30
2,654,093 GBP2024-06-30
Total Assets Less Current Liabilities
7,598,372 GBP2025-06-30
6,880,464 GBP2024-06-30
Creditors
Non-current
-1,423,846 GBP2025-06-30
-1,415,665 GBP2024-06-30
Net Assets/Liabilities
5,466,858 GBP2025-06-30
4,842,324 GBP2024-06-30
Equity
Called up share capital
15,036 GBP2025-06-30
12,780 GBP2024-06-30
12,780 GBP2023-06-30
Capital redemption reserve
3,041 GBP2025-06-30
3,041 GBP2024-06-30
3,041 GBP2023-06-30
Retained earnings (accumulated losses)
5,448,781 GBP2025-06-30
4,826,503 GBP2024-06-30
4,178,692 GBP2023-06-30
Equity
5,466,858 GBP2025-06-30
4,842,324 GBP2024-06-30
4,194,513 GBP2023-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
622,278 GBP2024-07-01 ~ 2025-06-30
647,811 GBP2023-07-01 ~ 2024-06-30
Issue of Equity Instruments
Called up share capital
2,256 GBP2024-07-01 ~ 2025-06-30
Issue of Equity Instruments
2,256 GBP2024-07-01 ~ 2025-06-30
Wages/Salaries
6,570,681 GBP2024-07-01 ~ 2025-06-30
5,711,610 GBP2023-07-01 ~ 2024-06-30
Social Security Costs
652,178 GBP2024-07-01 ~ 2025-06-30
548,888 GBP2023-07-01 ~ 2024-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
201,630 GBP2024-07-01 ~ 2025-06-30
132,424 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
7,424,489 GBP2024-07-01 ~ 2025-06-30
6,392,922 GBP2023-07-01 ~ 2024-06-30
Average Number of Employees
1802024-07-01 ~ 2025-06-30
1762023-07-01 ~ 2024-06-30
Director Remuneration
149,857 GBP2024-07-01 ~ 2025-06-30
136,265 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
856,110 GBP2024-07-01 ~ 2025-06-30
794,489 GBP2023-07-01 ~ 2024-06-30
Audit Fees/Expenses
14,139 GBP2024-07-01 ~ 2025-06-30
27,000 GBP2023-07-01 ~ 2024-06-30
Tax Expense/Credit at Applicable Tax Rate
218,345 GBP2024-07-01 ~ 2025-06-30
187,722 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
1,037,253 GBP2024-06-30
Plant and equipment
3,807,407 GBP2025-06-30
3,839,334 GBP2024-06-30
Motor vehicles
6,102,564 GBP2025-06-30
6,067,544 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
10,947,224 GBP2025-06-30
10,944,131 GBP2024-06-30
Property, Plant & Equipment - Disposals
Plant and equipment
-100,251 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
-838,315 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Disposals
-938,566 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,648,372 GBP2025-06-30
3,578,417 GBP2024-06-30
Motor vehicles
2,981,204 GBP2025-06-30
3,015,685 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,556,190 GBP2025-06-30
7,458,819 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
162,811 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
631,402 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
856,110 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-92,856 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
-665,883 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-758,739 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Plant and equipment
159,035 GBP2025-06-30
260,917 GBP2024-06-30
Motor vehicles
3,121,360 GBP2025-06-30
3,051,859 GBP2024-06-30
Merchandise
39,958 GBP2025-06-30
41,429 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
3,643,077 GBP2025-06-30
3,839,620 GBP2024-06-30
Amounts Owed by Group Undertakings
Current
2,956,808 GBP2025-06-30
2,702,723 GBP2024-06-30
Other Debtors
Current
13,931 GBP2025-06-30
670 GBP2024-06-30
Amount of corporation tax that is recoverable
Current
83,245 GBP2025-06-30
83,245 GBP2024-06-30
Prepayments/Accrued Income
Current
757,616 GBP2025-06-30
709,978 GBP2024-06-30
Debtors
Amounts falling due within one year, Current
7,477,349 GBP2025-06-30
Current, Amounts falling due within one year
7,524,338 GBP2024-06-30
Bank Borrowings/Overdrafts
Current
983,780 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Current
645,074 GBP2025-06-30
722,718 GBP2024-06-30
Trade Creditors/Trade Payables
Current
2,373,256 GBP2025-06-30
2,168,536 GBP2024-06-30
Amounts owed to group undertakings
Current
79,662 GBP2024-06-30
Other Taxation & Social Security Payable
Current
224,356 GBP2025-06-30
200,196 GBP2024-06-30
Other Creditors
Current
445,137 GBP2025-06-30
309,323 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
401,984 GBP2025-06-30
430,510 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Non-current
1,423,846 GBP2025-06-30
1,415,665 GBP2024-06-30
Bank Borrowings
Current, Amounts falling due within one year
983,780 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Current, hire purchase agreements, Amounts falling due within one year
645,074 GBP2025-06-30
Between one and five year, hire purchase agreements
1,423,846 GBP2025-06-30
1,415,665 GBP2024-06-30
hire purchase agreements
2,068,920 GBP2025-06-30
2,138,383 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,590,767 GBP2025-06-30
1,457,765 GBP2024-06-30
Between one and five year
1,922,401 GBP2025-06-30
2,954,596 GBP2024-06-30
More than five year
21,420 GBP2024-06-30
All periods
3,513,168 GBP2025-06-30
4,433,781 GBP2024-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
707,668 GBP2025-06-30
622,475 GBP2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
12,780 shares2025-06-30
Class 2 ordinary share
2,256 shares2025-06-30
Profit/Loss
Retained earnings (accumulated losses)
622,278 GBP2024-07-01 ~ 2025-06-30