Intangible Assets
3,639 GBP2024-06-30
4,548 GBP2023-06-30
Property, Plant & Equipment
5,340,738 GBP2024-06-30
5,111,771 GBP2023-06-30
Fixed Assets - Investments
5,851 GBP2023-06-30
Investment Property
920,000 GBP2024-06-30
1,140,800 GBP2023-06-30
Fixed Assets
6,264,377 GBP2024-06-30
6,262,970 GBP2023-06-30
Total Inventories
587,033 GBP2024-06-30
663,380 GBP2023-06-30
Debtors
481,937 GBP2024-06-30
464,847 GBP2023-06-30
Current assets - Investments
10,424 GBP2024-06-30
Cash at bank and in hand
185,833 GBP2024-06-30
522,894 GBP2023-06-30
Current Assets
1,265,227 GBP2024-06-30
1,651,121 GBP2023-06-30
Creditors
Current
853,621 GBP2024-06-30
1,101,309 GBP2023-06-30
Net Current Assets/Liabilities
411,606 GBP2024-06-30
549,812 GBP2023-06-30
Total Assets Less Current Liabilities
6,675,983 GBP2024-06-30
6,812,782 GBP2023-06-30
Net Assets/Liabilities
5,747,987 GBP2024-06-30
5,755,558 GBP2023-06-30
Equity
Called up share capital
1,000 GBP2024-06-30
1,000 GBP2023-06-30
Revaluation reserve
1,787,244 GBP2024-06-30
1,782,671 GBP2023-06-30
Retained earnings (accumulated losses)
3,959,743 GBP2024-06-30
3,971,887 GBP2023-06-30
Equity
5,747,987 GBP2024-06-30
5,755,558 GBP2023-06-30
Average Number of Employees
382023-07-01 ~ 2024-06-30
402022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Other than goodwill
117,538 GBP2024-06-30
139,537 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
113,899 GBP2024-06-30
134,989 GBP2023-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
909 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
Other than goodwill
3,639 GBP2024-06-30
4,548 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
3,822,784 GBP2024-06-30
3,601,984 GBP2023-06-30
Plant and equipment
4,756,992 GBP2024-06-30
4,437,897 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
9,267,097 GBP2024-06-30
8,727,202 GBP2023-06-30
Property, Plant & Equipment - Disposals
Plant and equipment
-164,178 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Disposals
-164,178 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase or decrease due to transfers between classes
220,800 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
621,362 GBP2024-06-30
586,094 GBP2023-06-30
Plant and equipment
2,738,953 GBP2024-06-30
2,482,705 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,926,359 GBP2024-06-30
3,615,431 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
35,268 GBP2023-07-01 ~ 2024-06-30
Plant and equipment
370,698 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
425,378 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-114,450 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-114,450 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Land and buildings
3,201,422 GBP2024-06-30
3,015,890 GBP2023-06-30
Plant and equipment
2,018,039 GBP2024-06-30
1,955,192 GBP2023-06-30
Investment Property - Fair Value Model
920,000 GBP2024-06-30
1,140,800 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
343,528 GBP2024-06-30
364,718 GBP2023-06-30
Other Debtors
Current
68,998 GBP2024-06-30
41,619 GBP2023-06-30
Prepayments/Accrued Income
Current
69,411 GBP2024-06-30
58,510 GBP2023-06-30
Debtors
Amounts falling due within one year, Current
481,937 GBP2024-06-30
464,847 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
97,326 GBP2024-06-30
101,924 GBP2023-06-30
Trade Creditors/Trade Payables
Current
377,974 GBP2024-06-30
303,412 GBP2023-06-30
Corporation Tax Payable
Current
7,030 GBP2023-06-30
Other Taxation & Social Security Payable
Current
1,082 GBP2024-06-30
11,428 GBP2023-06-30
Other Creditors
Current
276,452 GBP2024-06-30
532,240 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
72,401 GBP2024-06-30
85,267 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
103,753 GBP2024-06-30
163,579 GBP2023-06-30
Between one and five year, hire purchase agreements
103,753 GBP2024-06-30
163,579 GBP2023-06-30
hire purchase agreements
201,079 GBP2024-06-30
265,503 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
109,200 GBP2024-06-30
173,700 GBP2023-06-30
Between one and five year
21,500 GBP2023-06-30
All periods
109,200 GBP2024-06-30
195,200 GBP2023-06-30