Intangible Assets
2,729 GBP2025-06-30
3,639 GBP2024-06-30
Property, Plant & Equipment
8,045,193 GBP2025-06-30
5,340,738 GBP2024-06-30
Investment Property
1,138,421 GBP2025-06-30
920,000 GBP2024-06-30
Fixed Assets
9,186,343 GBP2025-06-30
6,264,377 GBP2024-06-30
Total Inventories
601,010 GBP2025-06-30
587,033 GBP2024-06-30
Debtors
423,301 GBP2025-06-30
481,937 GBP2024-06-30
Current assets - Investments
10,424 GBP2024-06-30
Cash at bank and in hand
170,515 GBP2025-06-30
185,833 GBP2024-06-30
Current Assets
1,194,826 GBP2025-06-30
1,265,227 GBP2024-06-30
Creditors
Current
1,382,778 GBP2025-06-30
853,621 GBP2024-06-30
Net Current Assets/Liabilities
-187,952 GBP2025-06-30
411,606 GBP2024-06-30
Total Assets Less Current Liabilities
8,998,391 GBP2025-06-30
6,675,983 GBP2024-06-30
Net Assets/Liabilities
5,878,728 GBP2025-06-30
5,747,987 GBP2024-06-30
Equity
Called up share capital
1,000 GBP2025-06-30
1,000 GBP2024-06-30
Revaluation reserve
1,873,708 GBP2025-06-30
1,787,244 GBP2024-06-30
Retained earnings (accumulated losses)
4,004,020 GBP2025-06-30
3,959,743 GBP2024-06-30
Equity
5,878,728 GBP2025-06-30
5,747,987 GBP2024-06-30
Average Number of Employees
352024-07-01 ~ 2025-06-30
382023-07-01 ~ 2024-06-30
Intangible Assets - Gross Cost
Other than goodwill
4,548 GBP2025-06-30
117,538 GBP2024-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
1,819 GBP2025-06-30
113,899 GBP2024-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
910 GBP2024-07-01 ~ 2025-06-30
Intangible Assets
Other than goodwill
2,729 GBP2025-06-30
3,639 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
6,497,591 GBP2025-06-30
3,822,784 GBP2024-06-30
Plant and equipment
5,125,218 GBP2025-06-30
4,756,992 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
12,310,130 GBP2025-06-30
9,267,097 GBP2024-06-30
Property, Plant & Equipment - Disposals
Plant and equipment
-256,288 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Disposals
-256,288 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase or decrease due to transfers between classes
139,000 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
661,287 GBP2025-06-30
621,362 GBP2024-06-30
Plant and equipment
3,015,200 GBP2025-06-30
2,738,953 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,264,937 GBP2025-06-30
3,926,359 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
55,721 GBP2024-07-01 ~ 2025-06-30
Plant and equipment
386,945 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
465,072 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-126,494 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-126,494 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Land and buildings
5,836,304 GBP2025-06-30
3,201,422 GBP2024-06-30
Plant and equipment
2,110,018 GBP2025-06-30
2,018,039 GBP2024-06-30
Investment Property - Fair Value Model
1,138,421 GBP2025-06-30
920,000 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
315,891 GBP2025-06-30
343,528 GBP2024-06-30
Other Debtors
Current
53,545 GBP2025-06-30
68,998 GBP2024-06-30
Prepayments/Accrued Income
Current
53,865 GBP2025-06-30
69,411 GBP2024-06-30
Debtors
Amounts falling due within one year, Current
423,301 GBP2025-06-30
481,937 GBP2024-06-30
Bank Borrowings/Overdrafts
Current
159,201 GBP2025-06-30
Finance Lease Liabilities - Total Present Value
Current
121,064 GBP2025-06-30
97,326 GBP2024-06-30
Trade Creditors/Trade Payables
Current
175,771 GBP2025-06-30
377,974 GBP2024-06-30
Corporation Tax Payable
Current
31,649 GBP2025-06-30
Other Taxation & Social Security Payable
Current
1,767 GBP2025-06-30
1,082 GBP2024-06-30
Other Creditors
Current
22,635 GBP2025-06-30
276,452 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
152,157 GBP2025-06-30
72,401 GBP2024-06-30
Bank Borrowings/Overdrafts
Non-current, Between one and two years
153,748 GBP2025-06-30
Finance Lease Liabilities - Total Present Value
Non-current
121,064 GBP2025-06-30
103,753 GBP2024-06-30
Other Creditors
Non-current
626,566 GBP2025-06-30
Finance Lease Liabilities - Total Present Value
hire purchase agreements
242,128 GBP2025-06-30
201,079 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
119,700 GBP2025-06-30
109,200 GBP2024-06-30
Between one and five year
106,667 GBP2025-06-30
All periods
226,367 GBP2025-06-30
109,200 GBP2024-06-30
Bank Borrowings
Secured
1,621,357 GBP2025-06-30