Property, Plant & Equipment
165,603 GBP2021-12-31
196,580 GBP2020-12-31
Total Inventories
377,581 GBP2021-12-31
338,783 GBP2020-12-31
Debtors
1,525,806 GBP2021-12-31
1,341,337 GBP2020-12-31
Cash at bank and in hand
118,324 GBP2021-12-31
131,242 GBP2020-12-31
Current Assets
2,021,711 GBP2021-12-31
1,811,362 GBP2020-12-31
Creditors
Current, Amounts falling due within one year
-473,974 GBP2021-12-31
-316,302 GBP2020-12-31
Net Current Assets/Liabilities
1,547,737 GBP2021-12-31
1,495,060 GBP2020-12-31
Total Assets Less Current Liabilities
1,713,340 GBP2021-12-31
1,691,640 GBP2020-12-31
Creditors
Non-current, Amounts falling due after one year
-82,583 GBP2020-12-31
Net Assets/Liabilities
1,632,835 GBP2021-12-31
1,581,577 GBP2020-12-31
Equity
Called up share capital
1,200 GBP2021-12-31
1,200 GBP2020-12-31
Retained earnings (accumulated losses)
1,631,635 GBP2021-12-31
1,580,377 GBP2020-12-31
Equity
1,632,835 GBP2021-12-31
1,581,577 GBP2020-12-31
Average Number of Employees
102021-01-01 ~ 2021-12-31
112020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
55,993 GBP2020-12-31
Plant and equipment
225,124 GBP2021-12-31
214,397 GBP2020-12-31
Furniture and fittings
16,468 GBP2021-12-31
15,470 GBP2020-12-31
Computers
34,238 GBP2021-12-31
33,930 GBP2020-12-31
Motor vehicles
43,531 GBP2021-12-31
75,467 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
375,354 GBP2021-12-31
395,257 GBP2020-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
0 GBP2021-01-01 ~ 2021-12-31
Computers
0 GBP2021-01-01 ~ 2021-12-31
Motor vehicles
-36,031 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals
-36,031 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
318 GBP2020-12-31
Plant and equipment
138,216 GBP2021-12-31
123,353 GBP2020-12-31
Furniture and fittings
14,273 GBP2021-12-31
14,002 GBP2020-12-31
Computers
27,586 GBP2021-12-31
26,440 GBP2020-12-31
Motor vehicles
26,559 GBP2021-12-31
34,564 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
209,751 GBP2021-12-31
198,677 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
14,863 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
271 GBP2021-01-01 ~ 2021-12-31
Computers
1,146 GBP2021-01-01 ~ 2021-12-31
Motor vehicles
6,590 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
25,669 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
0 GBP2021-01-01 ~ 2021-12-31
Computers
0 GBP2021-01-01 ~ 2021-12-31
Motor vehicles
-14,595 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-14,595 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Plant and equipment
86,908 GBP2021-12-31
91,044 GBP2020-12-31
Furniture and fittings
2,195 GBP2021-12-31
1,468 GBP2020-12-31
Computers
6,652 GBP2021-12-31
7,490 GBP2020-12-31
Motor vehicles
16,972 GBP2021-12-31
40,903 GBP2020-12-31
Land and buildings, Under hire purchased contracts or finance leases
55,675 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
370,944 GBP2021-12-31
268,860 GBP2020-12-31
Amounts Owed By Related Parties
1,112,975 GBP2021-12-31
Current
1,027,975 GBP2020-12-31
Other Debtors
Amounts falling due within one year
41,887 GBP2021-12-31
44,502 GBP2020-12-31
Debtors
Current, Amounts falling due within one year
1,525,806 GBP2021-12-31
1,341,337 GBP2020-12-31
Bank Borrowings/Overdrafts
Current
131,724 GBP2021-12-31
0 GBP2020-12-31
Trade Creditors/Trade Payables
Current
275,587 GBP2021-12-31
181,754 GBP2020-12-31
Other Taxation & Social Security Payable
Current
42,909 GBP2021-12-31
84,545 GBP2020-12-31
Other Creditors
Current
23,754 GBP2021-12-31
50,003 GBP2020-12-31
Creditors
Current
473,974 GBP2021-12-31
316,302 GBP2020-12-31
Other Creditors
Non-current
47,250 GBP2021-12-31
82,583 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
282,133 GBP2021-12-31
387,933 GBP2020-12-31