Average Number of Employees
52024-01-01 ~ 2024-12-31
52023-01-01 ~ 2023-12-31
Property, Plant & Equipment
135,485 GBP2024-12-31
188,703 GBP2023-12-31
Fixed Assets
135,485 GBP2024-12-31
188,703 GBP2023-12-31
Total Inventories
66,512 GBP2024-12-31
76,240 GBP2023-12-31
Debtors
Current
37,112 GBP2024-12-31
56,853 GBP2023-12-31
Cash at bank and in hand
169,340 GBP2024-12-31
97,597 GBP2023-12-31
Current Assets
272,964 GBP2024-12-31
230,690 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-172,967 GBP2024-12-31
-1,080,738 GBP2023-12-31
Net Current Assets/Liabilities
99,997 GBP2024-12-31
-850,048 GBP2023-12-31
Total Assets Less Current Liabilities
235,482 GBP2024-12-31
-661,345 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-6,644 GBP2023-12-31
Net Assets/Liabilities
216,506 GBP2024-12-31
-692,185 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Share premium
42,728 GBP2024-12-31
42,728 GBP2023-12-31
Retained earnings (accumulated losses)
173,678 GBP2024-12-31
-735,013 GBP2023-12-31
Equity
216,506 GBP2024-12-31
-692,185 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
260,995 GBP2024-12-31
260,995 GBP2023-12-31
Motor vehicles
29,000 GBP2024-12-31
29,000 GBP2023-12-31
Furniture and fittings
4,700 GBP2024-12-31
4,700 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,038,942 GBP2024-12-31
1,038,942 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
192,100 GBP2023-12-31
Motor vehicles
16,200 GBP2023-12-31
Furniture and fittings
4,700 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
850,239 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
1,538 GBP2024-01-01 ~ 2024-12-31
Motor vehicles, Owned/Freehold
3,200 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
36,901 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases, Plant and equipment
16,317 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases
16,317 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
209,955 GBP2024-12-31
Motor vehicles
19,400 GBP2024-12-31
Furniture and fittings
4,700 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
903,457 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
51,040 GBP2024-12-31
68,895 GBP2023-12-31
Motor vehicles
9,600 GBP2024-12-31
12,800 GBP2023-12-31
Other Debtors
Current
28,005 GBP2024-12-31
47,816 GBP2023-12-31
Prepayments/Accrued Income
Current
9,107 GBP2024-12-31
9,037 GBP2023-12-31
Trade Creditors/Trade Payables
Current
25,781 GBP2024-12-31
9,289 GBP2023-12-31
Amounts owed to group undertakings
Current
920,829 GBP2023-12-31
Corporation Tax Payable
Current
1,845 GBP2024-12-31
Taxation/Social Security Payable
Current
5,698 GBP2024-12-31
2,326 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
6,644 GBP2024-12-31
15,645 GBP2023-12-31
Other Creditors
Current
120,139 GBP2024-12-31
119,789 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
12,860 GBP2024-12-31
12,860 GBP2023-12-31
Creditors
Current
172,967 GBP2024-12-31
1,080,738 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
6,644 GBP2023-12-31
Creditors
Non-current
6,644 GBP2023-12-31
Minimum gross finance lease payments owing
6,644 GBP2024-12-31
22,288 GBP2023-12-31
Net Deferred Tax Liability/Asset
-18,976 GBP2024-12-31
-24,196 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
5,220 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-18,976 GBP2024-12-31
-24,196 GBP2023-12-31