Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Par Value of Share
Class 1 ordinary share
12020-01-01 ~ 2020-12-31
Turnover/Revenue
6,282,423 GBP2020-01-01 ~ 2020-12-31
5,220,793 GBP2019-01-01 ~ 2019-12-31
Cost of Sales
4,826,187 GBP2020-01-01 ~ 2020-12-31
4,383,758 GBP2019-01-01 ~ 2019-12-31
Gross Profit/Loss
1,456,236 GBP2020-01-01 ~ 2020-12-31
837,035 GBP2019-01-01 ~ 2019-12-31
Distribution Costs
462,283 GBP2020-01-01 ~ 2020-12-31
394,150 GBP2019-01-01 ~ 2019-12-31
Administrative Expenses
564,936 GBP2020-01-01 ~ 2020-12-31
377,284 GBP2019-01-01 ~ 2019-12-31
Operating Profit/Loss
469,362 GBP2020-01-01 ~ 2020-12-31
73,785 GBP2019-01-01 ~ 2019-12-31
Other Interest Receivable/Similar Income (Finance Income)
319 GBP2020-01-01 ~ 2020-12-31
1,364 GBP2019-01-01 ~ 2019-12-31
Interest Payable/Similar Charges (Finance Costs)
9,054 GBP2019-01-01 ~ 2019-12-31
Profit/Loss on Ordinary Activities Before Tax
469,681 GBP2020-01-01 ~ 2020-12-31
66,095 GBP2019-01-01 ~ 2019-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
92,762 GBP2020-01-01 ~ 2020-12-31
26,538 GBP2019-01-01 ~ 2019-12-31
Profit/Loss
376,919 GBP2020-01-01 ~ 2020-12-31
39,557 GBP2019-01-01 ~ 2019-12-31
Comprehensive Income/Expense
376,919 GBP2020-01-01 ~ 2020-12-31
39,557 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment
1,203,831 GBP2020-12-31
1,285,003 GBP2019-12-31
Total Inventories
637,091 GBP2020-12-31
690,422 GBP2019-12-31
Debtors
1,400,293 GBP2020-12-31
724,256 GBP2019-12-31
Cash at bank and in hand
777,236 GBP2020-12-31
570,218 GBP2019-12-31
Current Assets
2,814,620 GBP2020-12-31
1,984,896 GBP2019-12-31
Creditors
Current
954,360 GBP2020-12-31
455,015 GBP2019-12-31
Net Current Assets/Liabilities
1,860,260 GBP2020-12-31
1,529,881 GBP2019-12-31
Total Assets Less Current Liabilities
3,064,091 GBP2020-12-31
2,814,884 GBP2019-12-31
Net Assets/Liabilities
3,007,031 GBP2020-12-31
2,714,112 GBP2019-12-31
Equity
Called up share capital
50,000 GBP2020-12-31
50,000 GBP2019-12-31
50,000 GBP2018-12-31
Share premium
290,000 GBP2020-12-31
290,000 GBP2019-12-31
290,000 GBP2018-12-31
Capital redemption reserve
10,000 GBP2020-12-31
10,000 GBP2019-12-31
10,000 GBP2018-12-31
Retained earnings (accumulated losses)
2,657,031 GBP2020-12-31
2,364,112 GBP2019-12-31
2,426,737 GBP2018-12-31
Equity
3,007,031 GBP2020-12-31
2,714,112 GBP2019-12-31
2,776,737 GBP2018-12-31
Dividends Paid
Retained earnings (accumulated losses)
-84,000 GBP2020-01-01 ~ 2020-12-31
-102,182 GBP2019-01-01 ~ 2019-12-31
Dividends Paid
-84,000 GBP2020-01-01 ~ 2020-12-31
-102,182 GBP2019-01-01 ~ 2019-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
376,919 GBP2020-01-01 ~ 2020-12-31
39,557 GBP2019-01-01 ~ 2019-12-31
Wages/Salaries
829,694 GBP2020-01-01 ~ 2020-12-31
822,296 GBP2019-01-01 ~ 2019-12-31
Social Security Costs
70,517 GBP2020-01-01 ~ 2020-12-31
62,496 GBP2019-01-01 ~ 2019-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
196,393 GBP2020-01-01 ~ 2020-12-31
39,194 GBP2019-01-01 ~ 2019-12-31
Staff Costs/Employee Benefits Expense
1,096,604 GBP2020-01-01 ~ 2020-12-31
923,986 GBP2019-01-01 ~ 2019-12-31
Average Number of Employees
362020-01-01 ~ 2020-12-31
372019-01-01 ~ 2019-12-31
Director Remuneration
16,000 GBP2020-01-01 ~ 2020-12-31
16,000 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
110,705 GBP2020-01-01 ~ 2020-12-31
112,897 GBP2019-01-01 ~ 2019-12-31
Audit Fees/Expenses
6,900 GBP2020-01-01 ~ 2020-12-31
6,900 GBP2019-01-01 ~ 2019-12-31
Current Tax for the Period
136,474 GBP2020-01-01 ~ 2020-12-31
15,447 GBP2019-01-01 ~ 2019-12-31
Tax Expense/Credit at Applicable Tax Rate
89,239 GBP2020-01-01 ~ 2020-12-31
12,558 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,024,313 GBP2020-12-31
1,020,763 GBP2019-12-31
Land and buildings, Short leasehold
11,420 GBP2019-12-31
Plant and equipment
1,535,262 GBP2020-12-31
2,109,253 GBP2019-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-610,701 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
337,641 GBP2020-12-31
319,842 GBP2019-12-31
Land and buildings, Short leasehold
11,420 GBP2019-12-31
Plant and equipment
1,103,453 GBP2020-12-31
1,597,346 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
17,799 GBP2020-01-01 ~ 2020-12-31
Plant and equipment
72,879 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-566,772 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
Land and buildings
686,672 GBP2020-12-31
700,921 GBP2019-12-31
Plant and equipment
431,809 GBP2020-12-31
511,907 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
71,860 GBP2020-12-31
130,025 GBP2019-12-31
Motor vehicles
46,367 GBP2020-12-31
22,078 GBP2019-12-31
Computers
30,185 GBP2020-12-31
52,798 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
2,707,987 GBP2020-12-31
3,346,337 GBP2019-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-58,686 GBP2020-01-01 ~ 2020-12-31
Computers
-36,211 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Disposals
-717,018 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
43,562 GBP2020-12-31
92,682 GBP2019-12-31
Motor vehicles
11,616 GBP2020-12-31
1,381 GBP2019-12-31
Computers
7,884 GBP2020-12-31
38,663 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,504,156 GBP2020-12-31
2,061,334 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
5,348 GBP2020-01-01 ~ 2020-12-31
Motor vehicles
10,235 GBP2020-01-01 ~ 2020-12-31
Computers
4,444 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
110,705 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-54,468 GBP2020-01-01 ~ 2020-12-31
Computers
-35,223 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-667,883 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
Furniture and fittings
28,298 GBP2020-12-31
37,343 GBP2019-12-31
Motor vehicles
34,751 GBP2020-12-31
20,697 GBP2019-12-31
Computers
22,301 GBP2020-12-31
14,135 GBP2019-12-31
Finished Goods
637,091 GBP2020-12-31
690,422 GBP2019-12-31
Trade Debtors/Trade Receivables
Current
1,373,706 GBP2020-12-31
676,066 GBP2019-12-31
Other Debtors
Current
740 GBP2020-12-31
740 GBP2019-12-31
Prepayments/Accrued Income
Current
25,847 GBP2020-12-31
47,450 GBP2019-12-31
Debtors
Current, Amounts falling due within one year
1,400,293 GBP2020-12-31
724,256 GBP2019-12-31
Trade Creditors/Trade Payables
Current
378,924 GBP2020-12-31
285,086 GBP2019-12-31
Corporation Tax Payable
Current
136,474 GBP2020-12-31
15,447 GBP2019-12-31
Other Taxation & Social Security Payable
Current
18,577 GBP2020-12-31
15,849 GBP2019-12-31
Other Creditors
Current
3,092 GBP2020-12-31
25,040 GBP2019-12-31
Accrued Liabilities
Current
237,919 GBP2020-12-31
50,093 GBP2019-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
3,999 GBP2020-12-31
45,500 GBP2019-12-31
Between one and five year
6,663 GBP2020-12-31
10,662 GBP2019-12-31
All periods
10,662 GBP2020-12-31
56,162 GBP2019-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
85,555 GBP2020-12-31
100,772 GBP2019-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
57,060 GBP2020-12-31
100,772 GBP2019-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2020-12-31
Profit/Loss
Retained earnings (accumulated losses)
376,919 GBP2020-01-01 ~ 2020-12-31