Par Value of Share
Class 1 ordinary share
12024-11-01 ~ 2025-10-31
Turnover/Revenue
48,043,742 GBP2024-11-01 ~ 2025-10-31
45,603,316 GBP2023-11-01 ~ 2024-10-31
Cost of Sales
37,183,668 GBP2024-11-01 ~ 2025-10-31
34,840,464 GBP2023-11-01 ~ 2024-10-31
Gross Profit/Loss
10,860,074 GBP2024-11-01 ~ 2025-10-31
10,762,852 GBP2023-11-01 ~ 2024-10-31
Administrative Expenses
10,136,266 GBP2024-11-01 ~ 2025-10-31
9,830,885 GBP2023-11-01 ~ 2024-10-31
Operating Profit/Loss
1,002,086 GBP2024-11-01 ~ 2025-10-31
1,180,861 GBP2023-11-01 ~ 2024-10-31
Other Interest Receivable/Similar Income (Finance Income)
137,658 GBP2024-11-01 ~ 2025-10-31
96,609 GBP2023-11-01 ~ 2024-10-31
Profit/Loss on Ordinary Activities Before Tax
1,139,744 GBP2024-11-01 ~ 2025-10-31
1,277,470 GBP2023-11-01 ~ 2024-10-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-117,678 GBP2024-11-01 ~ 2025-10-31
361,813 GBP2023-11-01 ~ 2024-10-31
Profit/Loss
1,257,422 GBP2024-11-01 ~ 2025-10-31
915,657 GBP2023-11-01 ~ 2024-10-31
Comprehensive Income/Expense
1,257,422 GBP2024-11-01 ~ 2025-10-31
915,657 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
1,524,745 GBP2025-10-31
1,133,332 GBP2024-10-31
Fixed Assets - Investments
1,237,035 GBP2025-10-31
1,237,035 GBP2024-10-31
Fixed Assets
2,761,780 GBP2025-10-31
2,370,367 GBP2024-10-31
Total Inventories
5,123,822 GBP2025-10-31
4,968,654 GBP2024-10-31
Debtors
11,050,920 GBP2025-10-31
9,716,107 GBP2024-10-31
Cash at bank and in hand
4,021,619 GBP2025-10-31
4,972,744 GBP2024-10-31
Current Assets
20,196,361 GBP2025-10-31
19,657,505 GBP2024-10-31
Creditors
Current
12,137,442 GBP2025-10-31
12,528,733 GBP2024-10-31
Net Current Assets/Liabilities
8,058,919 GBP2025-10-31
7,128,772 GBP2024-10-31
Total Assets Less Current Liabilities
10,820,699 GBP2025-10-31
9,499,139 GBP2024-10-31
Creditors
Non-current
-24,751 GBP2025-10-31
-31,962 GBP2024-10-31
Net Assets/Liabilities
10,600,065 GBP2025-10-31
9,342,643 GBP2024-10-31
Equity
Called up share capital
4,001 GBP2025-10-31
4,001 GBP2024-10-31
4,001 GBP2023-10-31
Retained earnings (accumulated losses)
10,596,064 GBP2025-10-31
9,338,642 GBP2024-10-31
10,434,943 GBP2023-10-31
Equity
10,600,065 GBP2025-10-31
9,342,643 GBP2024-10-31
10,438,944 GBP2023-10-31
Dividends Paid
Retained earnings (accumulated losses)
-2,011,958 GBP2023-11-01 ~ 2024-10-31
Dividends Paid
-2,011,958 GBP2023-11-01 ~ 2024-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,257,422 GBP2024-11-01 ~ 2025-10-31
915,657 GBP2023-11-01 ~ 2024-10-31
Wages/Salaries
5,666,720 GBP2024-11-01 ~ 2025-10-31
5,199,315 GBP2023-11-01 ~ 2024-10-31
Social Security Costs
635,287 GBP2024-11-01 ~ 2025-10-31
508,031 GBP2023-11-01 ~ 2024-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
136,418 GBP2024-11-01 ~ 2025-10-31
156,848 GBP2023-11-01 ~ 2024-10-31
Staff Costs/Employee Benefits Expense
6,438,425 GBP2024-11-01 ~ 2025-10-31
5,864,194 GBP2023-11-01 ~ 2024-10-31
Average Number of Employees
1682024-11-01 ~ 2025-10-31
1652023-11-01 ~ 2024-10-31
Director Remuneration
83,057 GBP2024-11-01 ~ 2025-10-31
88,386 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
482,638 GBP2024-11-01 ~ 2025-10-31
408,776 GBP2023-11-01 ~ 2024-10-31
Audit Fees/Expenses
29,150 GBP2024-11-01 ~ 2025-10-31
18,250 GBP2023-11-01 ~ 2024-10-31
Current Tax for the Period
218,284 GBP2024-11-01 ~ 2025-10-31
372,595 GBP2023-11-01 ~ 2024-10-31
Tax Expense/Credit at Applicable Tax Rate
284,936 GBP2024-11-01 ~ 2025-10-31
319,368 GBP2023-11-01 ~ 2024-10-31
Intangible Assets - Gross Cost
Net goodwill
123,003 GBP2024-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
123,003 GBP2024-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings
11,160 GBP2025-10-31
11,160 GBP2024-10-31
Land and buildings, Short leasehold
47,260 GBP2024-10-31
Plant and equipment
380,388 GBP2025-10-31
312,960 GBP2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
11,160 GBP2025-10-31
11,160 GBP2024-10-31
Plant and equipment
314,641 GBP2025-10-31
299,098 GBP2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
42,554 GBP2024-11-01 ~ 2025-10-31
Plant and equipment
15,543 GBP2024-11-01 ~ 2025-10-31
Property, Plant & Equipment
Plant and equipment
65,747 GBP2025-10-31
13,862 GBP2024-10-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
695,236 GBP2025-10-31
641,419 GBP2024-10-31
Motor vehicles
1,424,263 GBP2025-10-31
1,288,878 GBP2024-10-31
Computers
840,462 GBP2025-10-31
736,152 GBP2024-10-31
Property, Plant & Equipment - Gross Cost
3,595,268 GBP2025-10-31
3,037,829 GBP2024-10-31
Property, Plant & Equipment - Disposals
Motor vehicles
-347,162 GBP2024-11-01 ~ 2025-10-31
Property, Plant & Equipment - Disposals
-347,162 GBP2024-11-01 ~ 2025-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
587,481 GBP2025-10-31
538,637 GBP2024-10-31
Motor vehicles
638,049 GBP2025-10-31
659,674 GBP2024-10-31
Computers
476,638 GBP2025-10-31
395,928 GBP2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,070,523 GBP2025-10-31
1,904,497 GBP2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
48,844 GBP2024-11-01 ~ 2025-10-31
Motor vehicles
294,987 GBP2024-11-01 ~ 2025-10-31
Computers
80,710 GBP2024-11-01 ~ 2025-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
482,638 GBP2024-11-01 ~ 2025-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-316,612 GBP2024-11-01 ~ 2025-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-316,612 GBP2024-11-01 ~ 2025-10-31
Property, Plant & Equipment
Furniture and fittings
107,755 GBP2025-10-31
102,782 GBP2024-10-31
Motor vehicles
786,214 GBP2025-10-31
629,204 GBP2024-10-31
Computers
363,824 GBP2025-10-31
340,224 GBP2024-10-31
Investments in Group Undertakings
Cost valuation
1,237,035 GBP2024-10-31
Investments in Group Undertakings
1,237,035 GBP2025-10-31
1,237,035 GBP2024-10-31
Trade Debtors/Trade Receivables
Current
9,389,425 GBP2025-10-31
8,395,422 GBP2024-10-31
Amounts Owed by Group Undertakings
Current
292,362 GBP2025-10-31
306,705 GBP2024-10-31
Other Debtors
Current
812,053 GBP2025-10-31
710,841 GBP2024-10-31
Amount of corporation tax that is recoverable
Current
172,447 GBP2025-10-31
Prepayments
Current
384,633 GBP2025-10-31
303,139 GBP2024-10-31
Debtors
Amounts falling due within one year, Current
11,050,920 GBP2025-10-31
9,716,107 GBP2024-10-31
Finance Lease Liabilities - Total Present Value
Current
13,943 GBP2025-10-31
11,619 GBP2024-10-31
Trade Creditors/Trade Payables
Current
7,920,328 GBP2025-10-31
7,659,733 GBP2024-10-31
Amounts owed to group undertakings
Current
3,526,430 GBP2025-10-31
3,968,720 GBP2024-10-31
Corporation Tax Payable
Current
206,880 GBP2024-10-31
Other Creditors
Current
29,589 GBP2025-10-31
260,418 GBP2024-10-31
Accrued Liabilities/Deferred Income
Current
172,708 GBP2025-10-31
199,082 GBP2024-10-31
Finance Lease Liabilities - Total Present Value
Non-current
24,751 GBP2025-10-31
31,962 GBP2024-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
298,690 GBP2025-10-31
439,293 GBP2024-10-31
Between one and five year
569,493 GBP2025-10-31
836,355 GBP2024-10-31
More than five year
88,075 GBP2025-10-31
128,725 GBP2024-10-31
All periods
956,258 GBP2025-10-31
1,404,373 GBP2024-10-31
Deferred Tax Liabilities
Accelerated tax depreciation
203,280 GBP2025-10-31
132,114 GBP2024-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
195,883 GBP2025-10-31
124,534 GBP2024-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4,001 shares2025-10-31
Profit/Loss
Retained earnings (accumulated losses)
1,257,422 GBP2024-11-01 ~ 2025-10-31