Par Value of Share
Class 1 ordinary share
12023-11-01 ~ 2024-10-31
Turnover/Revenue
45,603,316 GBP2023-11-01 ~ 2024-10-31
43,172,447 GBP2022-11-01 ~ 2023-10-31
Cost of Sales
34,840,464 GBP2023-11-01 ~ 2024-10-31
33,105,807 GBP2022-11-01 ~ 2023-10-31
Gross Profit/Loss
10,762,852 GBP2023-11-01 ~ 2024-10-31
10,066,640 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
9,830,885 GBP2023-11-01 ~ 2024-10-31
8,697,499 GBP2022-11-01 ~ 2023-10-31
Operating Profit/Loss
1,180,861 GBP2023-11-01 ~ 2024-10-31
1,402,913 GBP2022-11-01 ~ 2023-10-31
Other Interest Receivable/Similar Income (Finance Income)
96,609 GBP2023-11-01 ~ 2024-10-31
19,499 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
1,277,470 GBP2023-11-01 ~ 2024-10-31
1,422,412 GBP2022-11-01 ~ 2023-10-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
361,813 GBP2023-11-01 ~ 2024-10-31
371,099 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
915,657 GBP2023-11-01 ~ 2024-10-31
1,051,313 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
1,133,332 GBP2024-10-31
998,349 GBP2023-10-31
Fixed Assets - Investments
1,237,035 GBP2024-10-31
1,167,847 GBP2023-10-31
Fixed Assets
2,370,367 GBP2024-10-31
2,166,196 GBP2023-10-31
Total Inventories
4,968,654 GBP2024-10-31
5,875,289 GBP2023-10-31
Debtors
9,716,107 GBP2024-10-31
10,887,776 GBP2023-10-31
Cash at bank and in hand
4,972,744 GBP2024-10-31
3,648,776 GBP2023-10-31
Current Assets
19,657,505 GBP2024-10-31
20,411,841 GBP2023-10-31
Creditors
Current
12,528,733 GBP2024-10-31
11,819,643 GBP2023-10-31
Net Current Assets/Liabilities
7,128,772 GBP2024-10-31
8,592,198 GBP2023-10-31
Total Assets Less Current Liabilities
9,499,139 GBP2024-10-31
10,758,394 GBP2023-10-31
Net Assets/Liabilities
9,342,643 GBP2024-10-31
10,438,944 GBP2023-10-31
Equity
Called up share capital
4,001 GBP2024-10-31
4,001 GBP2023-10-31
4,001 GBP2022-10-31
Retained earnings (accumulated losses)
9,338,642 GBP2024-10-31
10,434,943 GBP2023-10-31
9,383,630 GBP2022-10-31
Equity
9,342,643 GBP2024-10-31
10,438,944 GBP2023-10-31
9,387,631 GBP2022-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
915,657 GBP2023-11-01 ~ 2024-10-31
1,051,313 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
915,657 GBP2023-11-01 ~ 2024-10-31
1,051,313 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
Retained earnings (accumulated losses)
-2,011,958 GBP2023-11-01 ~ 2024-10-31
Dividends Paid
-2,011,958 GBP2023-11-01 ~ 2024-10-31
Wages/Salaries
5,199,315 GBP2023-11-01 ~ 2024-10-31
4,506,201 GBP2022-11-01 ~ 2023-10-31
Social Security Costs
508,031 GBP2023-11-01 ~ 2024-10-31
435,846 GBP2022-11-01 ~ 2023-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
156,848 GBP2023-11-01 ~ 2024-10-31
105,914 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
5,864,194 GBP2023-11-01 ~ 2024-10-31
5,047,961 GBP2022-11-01 ~ 2023-10-31
Average Number of Employees
1652023-11-01 ~ 2024-10-31
1472022-11-01 ~ 2023-10-31
Director Remuneration
88,386 GBP2023-11-01 ~ 2024-10-31
86,563 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
408,776 GBP2023-11-01 ~ 2024-10-31
344,724 GBP2022-11-01 ~ 2023-10-31
Audit Fees/Expenses
18,250 GBP2023-11-01 ~ 2024-10-31
17,600 GBP2022-11-01 ~ 2023-10-31
Current Tax for the Period
372,595 GBP2023-11-01 ~ 2024-10-31
280,888 GBP2022-11-01 ~ 2023-10-31
Tax Expense/Credit at Applicable Tax Rate
319,368 GBP2023-11-01 ~ 2024-10-31
355,603 GBP2022-11-01 ~ 2023-10-31
Intangible Assets - Gross Cost
Net goodwill
123,003 GBP2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
123,003 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings
11,160 GBP2024-10-31
71,290 GBP2023-10-31
Plant and equipment
312,960 GBP2024-10-31
308,959 GBP2023-10-31
Property, Plant & Equipment - Disposals
Land and buildings
-60,130 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
47,260 GBP2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
11,160 GBP2024-10-31
57,615 GBP2023-10-31
Plant and equipment
299,098 GBP2024-10-31
292,704 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
1,717 GBP2023-11-01 ~ 2024-10-31
Plant and equipment
6,394 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
-48,172 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Land and buildings, Short leasehold
47,260 GBP2024-10-31
Plant and equipment
13,862 GBP2024-10-31
16,255 GBP2023-10-31
Land and buildings
13,675 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
641,419 GBP2024-10-31
628,608 GBP2023-10-31
Motor vehicles
1,288,878 GBP2024-10-31
1,155,969 GBP2023-10-31
Computers
736,152 GBP2024-10-31
632,520 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
3,037,829 GBP2024-10-31
2,797,346 GBP2023-10-31
Property, Plant & Equipment - Disposals
Motor vehicles
-270,192 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Disposals
-330,322 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
538,637 GBP2024-10-31
464,675 GBP2023-10-31
Motor vehicles
659,674 GBP2024-10-31
659,412 GBP2023-10-31
Computers
395,928 GBP2024-10-31
324,591 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,904,497 GBP2024-10-31
1,798,997 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
73,962 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
255,366 GBP2023-11-01 ~ 2024-10-31
Computers
71,337 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
408,776 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-255,104 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-303,276 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Furniture and fittings
102,782 GBP2024-10-31
163,933 GBP2023-10-31
Motor vehicles
629,204 GBP2024-10-31
496,557 GBP2023-10-31
Computers
340,224 GBP2024-10-31
307,929 GBP2023-10-31
Investments in Group Undertakings
Cost valuation
1,237,035 GBP2024-10-31
1,167,847 GBP2023-10-31
Additions to investments
69,188 GBP2024-10-31
Investments in Group Undertakings
1,237,035 GBP2024-10-31
1,167,847 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
8,395,422 GBP2024-10-31
9,431,585 GBP2023-10-31
Amounts Owed by Group Undertakings
Current
306,705 GBP2024-10-31
233,829 GBP2023-10-31
Other Debtors
Current
710,841 GBP2024-10-31
924,658 GBP2023-10-31
Prepayments
Current
303,139 GBP2024-10-31
297,704 GBP2023-10-31
Debtors
Amounts falling due within one year, Current
9,716,107 GBP2024-10-31
10,887,776 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Current
11,619 GBP2024-10-31
36,116 GBP2023-10-31
Trade Creditors/Trade Payables
Current
7,659,733 GBP2024-10-31
8,262,937 GBP2023-10-31
Amounts owed to group undertakings
Current
3,968,720 GBP2024-10-31
1,912,512 GBP2023-10-31
Corporation Tax Payable
Current
206,880 GBP2024-10-31
281,603 GBP2023-10-31
Other Creditors
Current
260,418 GBP2024-10-31
754,512 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
199,082 GBP2024-10-31
255,618 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Non-current
31,962 GBP2024-10-31
16,119 GBP2023-10-31
Other Creditors
Non-current
168,015 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
439,293 GBP2024-10-31
509,127 GBP2023-10-31
Between one and five year
836,355 GBP2024-10-31
864,999 GBP2023-10-31
More than five year
128,725 GBP2024-10-31
169,375 GBP2023-10-31
All periods
1,404,373 GBP2024-10-31
1,543,501 GBP2023-10-31
Deferred Tax Liabilities
Accelerated tax depreciation
132,114 GBP2024-10-31
133,626 GBP2023-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
124,534 GBP2024-10-31
135,316 GBP2023-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4,001 shares2024-10-31
Profit/Loss
Retained earnings (accumulated losses)
915,657 GBP2023-11-01 ~ 2024-10-31