Par Value of Share
Class 1 ordinary share
12022-11-01 ~ 2023-10-31
Turnover/Revenue
43,172,447 GBP2022-11-01 ~ 2023-10-31
36,598,813 GBP2021-11-01 ~ 2022-10-31
Cost of Sales
33,105,807 GBP2022-11-01 ~ 2023-10-31
28,557,245 GBP2021-11-01 ~ 2022-10-31
Gross Profit/Loss
10,066,640 GBP2022-11-01 ~ 2023-10-31
8,041,568 GBP2021-11-01 ~ 2022-10-31
Administrative Expenses
8,697,499 GBP2022-11-01 ~ 2023-10-31
7,035,278 GBP2021-11-01 ~ 2022-10-31
Operating Profit/Loss
1,402,913 GBP2022-11-01 ~ 2023-10-31
1,018,042 GBP2021-11-01 ~ 2022-10-31
Other Interest Receivable/Similar Income (Finance Income)
19,499 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
1,422,412 GBP2022-11-01 ~ 2023-10-31
1,018,042 GBP2021-11-01 ~ 2022-10-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
371,099 GBP2022-11-01 ~ 2023-10-31
19,008 GBP2021-11-01 ~ 2022-10-31
Profit/Loss
1,051,313 GBP2022-11-01 ~ 2023-10-31
999,034 GBP2021-11-01 ~ 2022-10-31
Comprehensive Income/Expense
1,051,313 GBP2022-11-01 ~ 2023-10-31
999,034 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment
998,349 GBP2023-10-31
861,353 GBP2022-10-31
Fixed Assets - Investments
1,167,847 GBP2023-10-31
200 GBP2022-10-31
Fixed Assets
2,166,196 GBP2023-10-31
861,553 GBP2022-10-31
Total Inventories
5,875,289 GBP2023-10-31
5,334,863 GBP2022-10-31
Debtors
10,887,776 GBP2023-10-31
9,508,098 GBP2022-10-31
Cash at bank and in hand
3,648,776 GBP2023-10-31
3,296,103 GBP2022-10-31
Current Assets
20,411,841 GBP2023-10-31
18,139,064 GBP2022-10-31
Creditors
Current
11,819,643 GBP2023-10-31
9,567,166 GBP2022-10-31
Net Current Assets/Liabilities
8,592,198 GBP2023-10-31
8,571,898 GBP2022-10-31
Total Assets Less Current Liabilities
10,758,394 GBP2023-10-31
9,433,451 GBP2022-10-31
Net Assets/Liabilities
10,438,944 GBP2023-10-31
9,387,631 GBP2022-10-31
Equity
Called up share capital
4,001 GBP2023-10-31
4,001 GBP2022-10-31
4,001 GBP2021-10-31
Retained earnings (accumulated losses)
10,434,943 GBP2023-10-31
9,383,630 GBP2022-10-31
8,384,596 GBP2021-10-31
Equity
10,438,944 GBP2023-10-31
9,387,631 GBP2022-10-31
8,388,597 GBP2021-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,051,313 GBP2022-11-01 ~ 2023-10-31
999,034 GBP2021-11-01 ~ 2022-10-31
Wages/Salaries
4,506,201 GBP2022-11-01 ~ 2023-10-31
3,763,053 GBP2021-11-01 ~ 2022-10-31
Social Security Costs
435,846 GBP2022-11-01 ~ 2023-10-31
391,937 GBP2021-11-01 ~ 2022-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
105,914 GBP2022-11-01 ~ 2023-10-31
76,620 GBP2021-11-01 ~ 2022-10-31
Staff Costs/Employee Benefits Expense
5,047,961 GBP2022-11-01 ~ 2023-10-31
4,231,610 GBP2021-11-01 ~ 2022-10-31
Average Number of Employees
1472022-11-01 ~ 2023-10-31
1352021-11-01 ~ 2022-10-31
Director Remuneration
86,563 GBP2022-11-01 ~ 2023-10-31
90,038 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
344,724 GBP2022-11-01 ~ 2023-10-31
341,229 GBP2021-11-01 ~ 2022-10-31
Audit Fees/Expenses
17,600 GBP2022-11-01 ~ 2023-10-31
14,275 GBP2021-11-01 ~ 2022-10-31
Current Tax for the Period
280,888 GBP2022-11-01 ~ 2023-10-31
Tax Expense/Credit at Applicable Tax Rate
355,603 GBP2022-11-01 ~ 2023-10-31
193,428 GBP2021-11-01 ~ 2022-10-31
Intangible Assets - Gross Cost
Net goodwill
123,003 GBP2022-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
123,003 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings
71,290 GBP2023-10-31
71,290 GBP2022-10-31
Plant and equipment
308,959 GBP2023-10-31
300,464 GBP2022-10-31
Furniture and fittings
628,608 GBP2023-10-31
583,954 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
57,615 GBP2023-10-31
53,986 GBP2022-10-31
Plant and equipment
292,704 GBP2023-10-31
282,266 GBP2022-10-31
Furniture and fittings
464,675 GBP2023-10-31
391,675 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
3,629 GBP2022-11-01 ~ 2023-10-31
Plant and equipment
10,438 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
73,000 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Land and buildings
13,675 GBP2023-10-31
17,304 GBP2022-10-31
Plant and equipment
16,255 GBP2023-10-31
18,198 GBP2022-10-31
Furniture and fittings
163,933 GBP2023-10-31
192,279 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
1,155,969 GBP2023-10-31
1,187,030 GBP2022-10-31
Computers
632,520 GBP2023-10-31
492,109 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
2,797,346 GBP2023-10-31
2,634,847 GBP2022-10-31
Property, Plant & Equipment - Disposals
Motor vehicles
-360,196 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Disposals
-360,196 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
659,412 GBP2023-10-31
766,271 GBP2022-10-31
Computers
324,591 GBP2023-10-31
279,296 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,798,997 GBP2023-10-31
1,773,494 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
212,362 GBP2022-11-01 ~ 2023-10-31
Computers
45,295 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
344,724 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-319,221 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-319,221 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Motor vehicles
496,557 GBP2023-10-31
420,759 GBP2022-10-31
Computers
307,929 GBP2023-10-31
212,813 GBP2022-10-31
Investments in Group Undertakings
Cost valuation
1,167,847 GBP2023-10-31
200 GBP2022-10-31
Additions to investments
1,167,647 GBP2023-10-31
Investments in Group Undertakings
1,167,847 GBP2023-10-31
200 GBP2022-10-31
Trade Debtors/Trade Receivables
Current
9,431,585 GBP2023-10-31
7,904,964 GBP2022-10-31
Amounts Owed by Group Undertakings
Current
233,829 GBP2023-10-31
224,123 GBP2022-10-31
Other Debtors
Current
924,658 GBP2023-10-31
1,149,790 GBP2022-10-31
Prepayments
Current
297,704 GBP2023-10-31
229,221 GBP2022-10-31
Debtors
Current, Amounts falling due within one year
10,887,776 GBP2023-10-31
9,508,098 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Current
36,116 GBP2023-10-31
1,136 GBP2022-10-31
Trade Creditors/Trade Payables
Current
8,262,937 GBP2023-10-31
7,495,545 GBP2022-10-31
Amounts owed to group undertakings
Current
1,912,512 GBP2023-10-31
1,749,580 GBP2022-10-31
Corporation Tax Payable
Current
281,603 GBP2023-10-31
Other Creditors
Current
754,512 GBP2023-10-31
92,794 GBP2022-10-31
Accrued Liabilities/Deferred Income
Current
255,618 GBP2023-10-31
97,188 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Non-current
16,119 GBP2023-10-31
Other Creditors
Non-current
168,015 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
287,658 GBP2023-10-31
287,658 GBP2022-10-31
Between one and five year
665,009 GBP2023-10-31
727,906 GBP2022-10-31
More than five year
224,761 GBP2022-10-31
All periods
952,667 GBP2023-10-31
1,240,325 GBP2022-10-31
Deferred Tax Liabilities
Accelerated tax depreciation
133,626 GBP2023-10-31
43,974 GBP2022-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
135,316 GBP2023-10-31
45,820 GBP2022-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4,001 shares2023-10-31
Profit/Loss
Retained earnings (accumulated losses)
1,051,313 GBP2022-11-01 ~ 2023-10-31