Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Par Value of Share
Class 1 ordinary share
12018-01-01 ~ 2018-12-31
Turnover/Revenue
6,787,438 GBP2018-01-01 ~ 2018-12-31
7,604,478 GBP2017-01-01 ~ 2017-12-31
Cost of Sales
4,666,144 GBP2018-01-01 ~ 2018-12-31
4,708,122 GBP2017-01-01 ~ 2017-12-31
Gross Profit/Loss
2,121,294 GBP2018-01-01 ~ 2018-12-31
2,896,356 GBP2017-01-01 ~ 2017-12-31
Administrative Expenses
3,015,412 GBP2018-01-01 ~ 2018-12-31
2,851,843 GBP2017-01-01 ~ 2017-12-31
Operating Profit/Loss
-894,118 GBP2018-01-01 ~ 2018-12-31
44,513 GBP2017-01-01 ~ 2017-12-31
Interest Payable/Similar Charges (Finance Costs)
72,358 GBP2018-01-01 ~ 2018-12-31
103,617 GBP2017-01-01 ~ 2017-12-31
Profit/Loss on Ordinary Activities Before Tax
-966,476 GBP2018-01-01 ~ 2018-12-31
-59,104 GBP2017-01-01 ~ 2017-12-31
Profit/Loss
-966,476 GBP2018-01-01 ~ 2018-12-31
-59,104 GBP2017-01-01 ~ 2017-12-31
Property, Plant & Equipment
104,616 GBP2018-12-31
111,493 GBP2017-12-31
Fixed Assets - Investments
115,000 GBP2017-12-31
Fixed Assets
104,616 GBP2018-12-31
226,493 GBP2017-12-31
Total Inventories
1,677,957 GBP2018-12-31
2,167,394 GBP2017-12-31
Debtors
1,046,199 GBP2018-12-31
1,706,577 GBP2017-12-31
Cash at bank and in hand
79,717 GBP2018-12-31
227,414 GBP2017-12-31
Current Assets
2,803,873 GBP2018-12-31
4,101,385 GBP2017-12-31
Creditors
Current
1,835,447 GBP2018-12-31
2,253,354 GBP2017-12-31
Net Current Assets/Liabilities
968,426 GBP2018-12-31
1,848,031 GBP2017-12-31
Total Assets Less Current Liabilities
1,073,042 GBP2018-12-31
2,074,524 GBP2017-12-31
Creditors
Non-current
52,758 GBP2018-12-31
51,374 GBP2017-12-31
Net Assets/Liabilities
1,020,284 GBP2018-12-31
2,023,150 GBP2017-12-31
Equity
Called up share capital
40,000 GBP2018-12-31
40,000 GBP2017-12-31
Retained earnings (accumulated losses)
-334,986 GBP2018-12-31
645,490 GBP2017-12-31
Equity
1,020,284 GBP2018-12-31
2,023,150 GBP2017-12-31
Average Number of Employees
382018-01-01 ~ 2018-12-31
342017-01-01 ~ 2017-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
46,359 GBP2018-01-01 ~ 2018-12-31
46,263 GBP2017-01-01 ~ 2017-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
156,332 GBP2018-12-31
156,332 GBP2017-12-31
Furniture and fittings
154,366 GBP2018-12-31
154,366 GBP2017-12-31
Motor vehicles
17,495 GBP2018-12-31
17,495 GBP2017-12-31
Computers
249,596 GBP2018-12-31
210,114 GBP2017-12-31
Property, Plant & Equipment - Gross Cost
577,789 GBP2018-12-31
538,307 GBP2017-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
153,602 GBP2018-12-31
150,659 GBP2017-12-31
Furniture and fittings
148,339 GBP2018-12-31
141,190 GBP2017-12-31
Motor vehicles
13,245 GBP2018-12-31
10,412 GBP2017-12-31
Computers
157,987 GBP2018-12-31
124,553 GBP2017-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
473,173 GBP2018-12-31
426,814 GBP2017-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,943 GBP2018-01-01 ~ 2018-12-31
Furniture and fittings
7,149 GBP2018-01-01 ~ 2018-12-31
Motor vehicles
2,833 GBP2018-01-01 ~ 2018-12-31
Computers
33,434 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
46,359 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment
Plant and equipment
2,730 GBP2018-12-31
5,673 GBP2017-12-31
Furniture and fittings
6,027 GBP2018-12-31
13,176 GBP2017-12-31
Motor vehicles
4,250 GBP2018-12-31
7,083 GBP2017-12-31
Computers
91,609 GBP2018-12-31
85,561 GBP2017-12-31
Investments in Group Undertakings
Cost valuation
115,000 GBP2017-12-31
Investments in Group Undertakings
115,000 GBP2017-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
712,589 GBP2018-12-31
1,363,277 GBP2017-12-31
Other Debtors
Current, Amounts falling due within one year
333,610 GBP2018-12-31
343,300 GBP2017-12-31
Debtors
Current, Amounts falling due within one year
1,046,199 GBP2018-12-31
1,706,577 GBP2017-12-31
Finance Lease Liabilities - Total Present Value
Current
25,297 GBP2018-12-31
19,171 GBP2017-12-31
Trade Creditors/Trade Payables
Current
368,537 GBP2018-12-31
591,046 GBP2017-12-31
Amounts owed to group undertakings
Current
23,449 GBP2018-12-31
Other Taxation & Social Security Payable
Current
92,797 GBP2018-12-31
91,572 GBP2017-12-31
Other Creditors
Current
1,325,367 GBP2018-12-31
1,551,565 GBP2017-12-31
Finance Lease Liabilities - Total Present Value
Non-current
52,758 GBP2018-12-31
51,374 GBP2017-12-31
Current, hire purchase agreements, Amounts falling due within one year
25,297 GBP2018-12-31
19,171 GBP2017-12-31
Between one and five year, hire purchase agreements
52,758 GBP2018-12-31
51,374 GBP2017-12-31
hire purchase agreements
78,055 GBP2018-12-31
70,545 GBP2017-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
166,776 GBP2018-12-31
142,233 GBP2017-12-31
Between one and five year
182,936 GBP2018-12-31
347,284 GBP2017-12-31
All periods
349,712 GBP2018-12-31
489,517 GBP2017-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
40,000 shares2018-12-31
Profit/Loss
Retained earnings (accumulated losses)
-966,476 GBP2018-01-01 ~ 2018-12-31
Dividends Paid
Retained earnings (accumulated losses)
-14,000 GBP2018-01-01 ~ 2018-12-31
Dividends Paid
-14,000 GBP2018-01-01 ~ 2018-12-31