Average Number of Employees
102023-09-01 ~ 2024-08-31
142022-09-01 ~ 2023-08-31
Intangible Assets
124,000 GBP2024-08-31
140,000 GBP2023-08-31
Property, Plant & Equipment
864,089 GBP2024-08-31
895,199 GBP2023-08-31
Investment Property
3,500,000 GBP2024-08-31
3,500,000 GBP2023-08-31
Fixed Assets
4,488,089 GBP2024-08-31
4,535,199 GBP2023-08-31
Debtors
Non-current
193,997 GBP2024-08-31
216,300 GBP2023-08-31
Current
86,681 GBP2024-08-31
139,395 GBP2023-08-31
Cash at bank and in hand
122,272 GBP2024-08-31
63,371 GBP2023-08-31
Current Assets
402,950 GBP2024-08-31
419,066 GBP2023-08-31
Creditors
Current, Amounts falling due within one year
-238,885 GBP2024-08-31
-474,537 GBP2023-08-31
Net Current Assets/Liabilities
164,065 GBP2024-08-31
-55,471 GBP2023-08-31
Total Assets Less Current Liabilities
4,652,154 GBP2024-08-31
4,479,728 GBP2023-08-31
Net Assets/Liabilities
3,913,841 GBP2024-08-31
3,769,517 GBP2023-08-31
Equity
Called up share capital
5,000 GBP2024-08-31
5,000 GBP2023-08-31
Other miscellaneous reserve
115,546 GBP2024-08-31
115,546 GBP2023-08-31
Retained earnings (accumulated losses)
1,908,511 GBP2024-08-31
1,764,187 GBP2023-08-31
Equity
3,913,841 GBP2024-08-31
3,769,517 GBP2023-08-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
332023-09-01 ~ 2024-08-31
Motor vehicles
92023-09-01 ~ 2024-08-31
Intangible Assets - Gross Cost
Goodwill
160,000 GBP2024-08-31
160,000 GBP2023-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
36,000 GBP2024-08-31
20,000 GBP2023-08-31
Intangible Assets
Goodwill
124,000 GBP2024-08-31
140,000 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
60,397 GBP2024-08-31
60,397 GBP2023-08-31
Motor vehicles
1,745,301 GBP2024-08-31
1,983,896 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
1,805,698 GBP2024-08-31
2,044,293 GBP2023-08-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-325,000 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals
-325,000 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
58,398 GBP2023-08-31
Motor vehicles
1,090,696 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,149,094 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
117,515 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-325,000 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-325,000 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
59,057 GBP2024-08-31
Motor vehicles
882,552 GBP2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
941,609 GBP2024-08-31
Property, Plant & Equipment
Plant and equipment
1,340 GBP2024-08-31
1,999 GBP2023-08-31
Motor vehicles
862,749 GBP2024-08-31
893,200 GBP2023-08-31
Under hire purchased contracts or finance leases, Plant and equipment
126,548 GBP2024-08-31
Plant and equipment, Under hire purchased contracts or finance leases
57,788 GBP2023-08-31
Trade Debtors/Trade Receivables
Current
41,530 GBP2024-08-31
67,366 GBP2023-08-31
Other Debtors
Current
19,026 GBP2024-08-31
39,659 GBP2023-08-31
Prepayments/Accrued Income
Current
26,125 GBP2024-08-31
32,370 GBP2023-08-31
Bank Overdrafts
Current
155 GBP2024-08-31
Bank Borrowings
Current
10,418 GBP2024-08-31
10,418 GBP2023-08-31
Other Remaining Borrowings
Current
330,064 GBP2023-08-31
Trade Creditors/Trade Payables
Current
6,265 GBP2024-08-31
11,070 GBP2023-08-31
Corporation Tax Payable
Current
48,648 GBP2024-08-31
Taxation/Social Security Payable
Current
7,205 GBP2024-08-31
5,520 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Current
16,886 GBP2024-08-31
35,653 GBP2023-08-31
Other Creditors
Current
46,592 GBP2024-08-31
47,546 GBP2023-08-31
Accrued Liabilities/Deferred Income
Current
102,716 GBP2024-08-31
34,266 GBP2023-08-31
Creditors
Current
238,885 GBP2024-08-31
474,537 GBP2023-08-31
Bank Borrowings
Non-current
7,404 GBP2024-08-31
17,240 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Non-current
67,411 GBP2024-08-31
10,745 GBP2023-08-31
Creditors
Non-current
140,694 GBP2024-08-31
117,457 GBP2023-08-31
Bank Borrowings
Current, Amounts falling due within one year
10,418 GBP2024-08-31
10,418 GBP2023-08-31
Total Borrowings
Current, Amounts falling due within one year
10,418 GBP2024-08-31
340,482 GBP2023-08-31
Bank Borrowings
Non-current, Between two and five year
6,822 GBP2023-08-31
Total Borrowings
17,822 GBP2024-08-31
357,722 GBP2023-08-31
Minimum gross finance lease payments owing
84,297 GBP2024-08-31
46,398 GBP2023-08-31
Net Deferred Tax Liability/Asset
-597,619 GBP2024-08-31
-592,754 GBP2023-08-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-4,865 GBP2023-09-01 ~ 2024-08-31
Deferred Tax Liabilities
Accelerated tax depreciation
-168,146 GBP2024-08-31
-163,074 GBP2023-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,000 shares2024-08-31
5,000 shares2023-08-31
Par Value of Share
Class 1 ordinary share
1.002023-09-01 ~ 2024-08-31