Average Number of Employees
732024-02-01 ~ 2025-01-31
812023-02-01 ~ 2024-01-31
Turnover/Revenue
29,291,256 GBP2024-02-01 ~ 2025-01-31
23,676,888 GBP2023-02-01 ~ 2024-01-31
Cost of Sales
-23,842,581 GBP2024-02-01 ~ 2025-01-31
-19,500,966 GBP2023-02-01 ~ 2024-01-31
Gross Profit/Loss
5,448,675 GBP2024-02-01 ~ 2025-01-31
4,175,922 GBP2023-02-01 ~ 2024-01-31
Administrative Expenses
-3,543,766 GBP2024-02-01 ~ 2025-01-31
-3,369,085 GBP2023-02-01 ~ 2024-01-31
Operating Profit/Loss
1,932,627 GBP2024-02-01 ~ 2025-01-31
843,107 GBP2023-02-01 ~ 2024-01-31
Other Interest Receivable/Similar Income (Finance Income)
1,381,473 GBP2024-02-01 ~ 2025-01-31
1,258,271 GBP2023-02-01 ~ 2024-01-31
Profit/Loss on Ordinary Activities Before Tax
2,247,722 GBP2024-02-01 ~ 2025-01-31
1,986,398 GBP2023-02-01 ~ 2024-01-31
Profit/Loss
1,387,149 GBP2024-02-01 ~ 2025-01-31
1,451,785 GBP2023-02-01 ~ 2024-01-31
Comprehensive Income/Expense
1,415,899 GBP2024-02-01 ~ 2025-01-31
1,469,785 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
4,044,269 GBP2025-01-31
4,400,790 GBP2024-01-31
Fixed Assets - Investments
1,015,352 GBP2024-01-31
Fixed Assets
4,044,269 GBP2025-01-31
5,416,142 GBP2024-01-31
Total Inventories
24,455,984 GBP2025-01-31
27,491,341 GBP2024-01-31
Debtors
2,148,561 GBP2025-01-31
2,058,502 GBP2024-01-31
Cash at bank and in hand
35,364,064 GBP2025-01-31
29,371,714 GBP2024-01-31
Current Assets
61,968,609 GBP2025-01-31
58,921,557 GBP2024-01-31
Creditors
Current
6,984,897 GBP2025-01-31
6,414,473 GBP2024-01-31
Net Current Assets/Liabilities
54,983,712 GBP2025-01-31
52,507,084 GBP2024-01-31
Total Assets Less Current Liabilities
59,027,981 GBP2025-01-31
57,923,226 GBP2024-01-31
Creditors
Non-current
-1,500,954 GBP2025-01-31
-1,726,098 GBP2024-01-31
Net Assets/Liabilities
56,993,027 GBP2025-01-31
55,577,128 GBP2024-01-31
Equity
Called up share capital
5,000 GBP2025-01-31
5,000 GBP2024-01-31
5,000 GBP2023-01-31
Revaluation reserve
1,628,161 GBP2025-01-31
1,742,963 GBP2024-01-31
1,873,001 GBP2023-01-31
Retained earnings (accumulated losses)
55,359,866 GBP2025-01-31
53,829,165 GBP2024-01-31
53,529,342 GBP2023-01-31
Equity
56,993,027 GBP2025-01-31
55,577,128 GBP2024-01-31
55,407,343 GBP2023-01-31
Dividends Paid
Retained earnings (accumulated losses)
-1,300,000 GBP2023-02-01 ~ 2024-01-31
Dividends Paid
-1,300,000 GBP2023-02-01 ~ 2024-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,530,701 GBP2024-02-01 ~ 2025-01-31
1,599,823 GBP2023-02-01 ~ 2024-01-31
Director Remuneration
893,703 GBP2024-02-01 ~ 2025-01-31
890,614 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
362,647 GBP2024-02-01 ~ 2025-01-31
386,317 GBP2023-02-01 ~ 2024-01-31
Audit Fees/Expenses
19,900 GBP2024-02-01 ~ 2025-01-31
19,500 GBP2023-02-01 ~ 2024-01-31
Current Tax for the Period
933,573 GBP2024-02-01 ~ 2025-01-31
529,613 GBP2023-02-01 ~ 2024-01-31
Tax Expense/Credit at Applicable Tax Rate
561,931 GBP2024-02-01 ~ 2025-01-31
477,331 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings
2,454,900 GBP2025-01-31
2,599,075 GBP2024-01-31
Plant and equipment
2,298,756 GBP2025-01-31
2,276,832 GBP2024-01-31
Furniture and fittings
34,541 GBP2025-01-31
34,541 GBP2024-01-31
Motor vehicles
882,003 GBP2025-01-31
892,513 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
5,670,200 GBP2025-01-31
5,802,961 GBP2024-01-31
Property, Plant & Equipment - Disposals
Land and buildings
-159,925 GBP2024-02-01 ~ 2025-01-31
Plant and equipment
-42,076 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
-217,033 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Disposals
-419,034 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
15,750 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
15,750 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,297,192 GBP2025-01-31
1,083,795 GBP2024-01-31
Furniture and fittings
27,376 GBP2025-01-31
25,585 GBP2024-01-31
Motor vehicles
301,363 GBP2025-01-31
292,791 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,625,931 GBP2025-01-31
1,402,171 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
244,845 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings
1,791 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
119,869 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
366,505 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-31,448 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
-111,297 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-142,745 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Land and buildings
2,454,900 GBP2025-01-31
2,599,075 GBP2024-01-31
Plant and equipment
1,001,564 GBP2025-01-31
1,193,037 GBP2024-01-31
Furniture and fittings
7,165 GBP2025-01-31
8,956 GBP2024-01-31
Motor vehicles
580,640 GBP2025-01-31
599,722 GBP2024-01-31
Value of work in progress
7,985,619 GBP2025-01-31
9,055,147 GBP2024-01-31
Other Debtors
Current
102,124 GBP2025-01-31
88,684 GBP2024-01-31
Amount of value-added tax that is recoverable
Current
184,418 GBP2025-01-31
147,704 GBP2024-01-31
Prepayments/Accrued Income
Current
107,649 GBP2025-01-31
92,761 GBP2024-01-31
Debtors
Amounts falling due within one year, Current
1,928,858 GBP2025-01-31
1,863,816 GBP2024-01-31
Other Debtors
Non-current
219,703 GBP2025-01-31
194,686 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Current
14,465 GBP2024-01-31
Trade Creditors/Trade Payables
Current
2,368,727 GBP2025-01-31
2,495,502 GBP2024-01-31
Corporation Tax Payable
Current
532,218 GBP2025-01-31
180,678 GBP2024-01-31
Other Taxation & Social Security Payable
Current
170,106 GBP2025-01-31
179,511 GBP2024-01-31
Other Creditors
Current
1,477 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
3,913,846 GBP2025-01-31
3,542,840 GBP2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
63,121 GBP2025-01-31
66,648 GBP2024-01-31
Between one and five year
208,333 GBP2025-01-31
83,333 GBP2024-01-31
All periods
271,454 GBP2025-01-31
149,981 GBP2024-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
534,000 GBP2025-01-31
620,000 GBP2024-01-31
Profit/Loss
Retained earnings (accumulated losses)
1,387,149 GBP2024-02-01 ~ 2025-01-31