Average Number of Employees
812023-02-01 ~ 2024-01-31
802022-02-01 ~ 2023-01-31
Turnover/Revenue
23,676,888 GBP2023-02-01 ~ 2024-01-31
27,836,669 GBP2022-02-01 ~ 2023-01-31
Cost of Sales
-19,500,966 GBP2023-02-01 ~ 2024-01-31
-21,102,601 GBP2022-02-01 ~ 2023-01-31
Gross Profit/Loss
4,175,922 GBP2023-02-01 ~ 2024-01-31
6,734,068 GBP2022-02-01 ~ 2023-01-31
Administrative Expenses
-3,369,086 GBP2023-02-01 ~ 2024-01-31
-3,452,704 GBP2022-02-01 ~ 2023-01-31
Operating Profit/Loss
843,106 GBP2023-02-01 ~ 2024-01-31
3,333,787 GBP2022-02-01 ~ 2023-01-31
Other Interest Receivable/Similar Income (Finance Income)
1,258,271 GBP2023-02-01 ~ 2024-01-31
338,137 GBP2022-02-01 ~ 2023-01-31
Profit/Loss on Ordinary Activities Before Tax
1,986,398 GBP2023-02-01 ~ 2024-01-31
3,776,126 GBP2022-02-01 ~ 2023-01-31
Profit/Loss
1,451,785 GBP2023-02-01 ~ 2024-01-31
2,955,767 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
1,469,785 GBP2023-02-01 ~ 2024-01-31
2,935,767 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment
4,400,790 GBP2024-01-31
4,565,647 GBP2023-01-31
Fixed Assets - Investments
1,015,352 GBP2024-01-31
1,015,353 GBP2023-01-31
Fixed Assets
5,416,142 GBP2024-01-31
5,581,000 GBP2023-01-31
Total Inventories
27,491,341 GBP2024-01-31
22,330,449 GBP2023-01-31
Debtors
2,058,502 GBP2024-01-31
1,982,515 GBP2023-01-31
Cash at bank and in hand
29,371,714 GBP2024-01-31
34,691,574 GBP2023-01-31
Current Assets
58,921,557 GBP2024-01-31
59,004,538 GBP2023-01-31
Creditors
Current
6,414,473 GBP2024-01-31
6,917,204 GBP2023-01-31
Net Current Assets/Liabilities
52,507,084 GBP2024-01-31
52,087,334 GBP2023-01-31
Total Assets Less Current Liabilities
57,923,226 GBP2024-01-31
57,668,334 GBP2023-01-31
Net Assets/Liabilities
55,577,128 GBP2024-01-31
55,407,343 GBP2023-01-31
Dividends Paid
Retained earnings (accumulated losses)
-1,300,000 GBP2023-02-01 ~ 2024-01-31
-1,100,000 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
-1,300,000 GBP2023-02-01 ~ 2024-01-31
-1,100,000 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,599,823 GBP2023-02-01 ~ 2024-01-31
3,180,067 GBP2022-02-01 ~ 2023-01-31
Director Remuneration
890,614 GBP2023-02-01 ~ 2024-01-31
845,135 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
386,317 GBP2023-02-01 ~ 2024-01-31
356,339 GBP2022-02-01 ~ 2023-01-31
Audit Fees/Expenses
19,500 GBP2023-02-01 ~ 2024-01-31
20,000 GBP2022-02-01 ~ 2023-01-31
Current Tax for the Period
529,613 GBP2023-02-01 ~ 2024-01-31
782,359 GBP2022-02-01 ~ 2023-01-31
Tax Expense/Credit at Applicable Tax Rate
477,331 GBP2023-02-01 ~ 2024-01-31
717,464 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings
2,599,075 GBP2024-01-31
2,764,075 GBP2023-01-31
Plant and equipment
2,276,832 GBP2024-01-31
2,055,827 GBP2023-01-31
Furniture and fittings
34,541 GBP2024-01-31
29,417 GBP2023-01-31
Motor vehicles
892,513 GBP2024-01-31
902,202 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
5,802,961 GBP2024-01-31
5,751,521 GBP2023-01-31
Property, Plant & Equipment - Disposals
Land and buildings
-165,000 GBP2023-02-01 ~ 2024-01-31
Plant and equipment
-22,985 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
-426,862 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Disposals
-614,847 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,083,795 GBP2024-01-31
808,349 GBP2023-01-31
Furniture and fittings
25,585 GBP2024-01-31
23,773 GBP2023-01-31
Motor vehicles
292,791 GBP2024-01-31
353,752 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,402,171 GBP2024-01-31
1,185,874 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
293,756 GBP2023-02-01 ~ 2024-01-31
Furniture and fittings
1,812 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
142,867 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
438,435 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-18,310 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
-203,828 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-222,138 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Land and buildings
2,599,075 GBP2024-01-31
2,764,075 GBP2023-01-31
Plant and equipment
1,193,037 GBP2024-01-31
1,247,478 GBP2023-01-31
Furniture and fittings
8,956 GBP2024-01-31
5,644 GBP2023-01-31
Motor vehicles
599,722 GBP2024-01-31
548,450 GBP2023-01-31
Value of work in progress
9,055,147 GBP2024-01-31
5,211,953 GBP2023-01-31
Other Debtors
Current
88,684 GBP2024-01-31
84,794 GBP2023-01-31
Amount of value-added tax that is recoverable
Current
147,704 GBP2024-01-31
106,337 GBP2023-01-31
Prepayments/Accrued Income
Current
92,761 GBP2024-01-31
87,031 GBP2023-01-31
Debtors
Current, Amounts falling due within one year
1,863,816 GBP2024-01-31
1,787,829 GBP2023-01-31
Other Debtors
Non-current
194,686 GBP2024-01-31
194,686 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Current
14,465 GBP2024-01-31
104,094 GBP2023-01-31
Trade Creditors/Trade Payables
Current
2,495,502 GBP2024-01-31
2,935,379 GBP2023-01-31
Corporation Tax Payable
Current
180,678 GBP2024-01-31
497,140 GBP2023-01-31
Other Taxation & Social Security Payable
Current
179,511 GBP2024-01-31
200,451 GBP2023-01-31
Other Creditors
Current
1,477 GBP2024-01-31
3,775 GBP2023-01-31
Accrued Liabilities/Deferred Income
Current
3,542,840 GBP2024-01-31
3,176,365 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Non-current
14,465 GBP2023-01-31
Between one and five year, hire purchase agreements
14,465 GBP2023-01-31
hire purchase agreements
14,465 GBP2024-01-31
118,559 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
66,648 GBP2024-01-31
43,314 GBP2023-01-31
Between one and five year
83,333 GBP2024-01-31
41,648 GBP2023-01-31
All periods
149,981 GBP2024-01-31
84,962 GBP2023-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
620,000 GBP2024-01-31
633,000 GBP2023-01-31
Profit/Loss
Retained earnings (accumulated losses)
1,451,785 GBP2023-02-01 ~ 2024-01-31