Turnover/Revenue
21,933,709 GBP2024-04-01 ~ 2025-03-31
19,552,481 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-15,142,555 GBP2024-04-01 ~ 2025-03-31
-16,679,752 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
6,791,154 GBP2024-04-01 ~ 2025-03-31
2,872,729 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-2,258,316 GBP2024-04-01 ~ 2025-03-31
-1,543,995 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
10 GBP2024-04-01 ~ 2025-03-31
Interest Payable/Similar Charges (Finance Costs)
-51 GBP2024-04-01 ~ 2025-03-31
Profit/Loss on Ordinary Activities Before Tax
5,032,390 GBP2024-04-01 ~ 2025-03-31
1,808,734 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
4,153,934 GBP2024-04-01 ~ 2025-03-31
1,430,362 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
2,964,969 GBP2025-03-31
2,853,544 GBP2024-03-31
Fixed Assets - Investments
88 GBP2025-03-31
88 GBP2024-03-31
Fixed Assets
2,965,057 GBP2025-03-31
2,853,632 GBP2024-03-31
Debtors
Current
21,801,327 GBP2025-03-31
20,998,234 GBP2024-03-31
Cash at bank and in hand
2,866,673 GBP2025-03-31
760,568 GBP2024-03-31
Current Assets
24,668,000 GBP2025-03-31
21,758,802 GBP2024-03-31
Net Current Assets/Liabilities
14,765,643 GBP2025-03-31
11,148,039 GBP2024-03-31
Total Assets Less Current Liabilities
17,730,700 GBP2025-03-31
14,001,671 GBP2024-03-31
Net Assets/Liabilities
17,730,700 GBP2025-03-31
13,576,766 GBP2024-03-31
Equity
Called up share capital
89,236 GBP2025-03-31
89,236 GBP2024-03-31
Retained earnings (accumulated losses)
17,641,464 GBP2025-03-31
13,487,530 GBP2024-03-31
Equity
17,730,700 GBP2025-03-31
13,576,766 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
4,153,934 GBP2024-04-01 ~ 2025-03-31
1,430,362 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
492,847 GBP2024-04-01 ~ 2025-03-31
335,796 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
1,630,021 GBP2024-04-01 ~ 2025-03-31
1,302,691 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
113,057 GBP2024-04-01 ~ 2025-03-31
78,578 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
2,042,487 GBP2024-04-01 ~ 2025-03-31
1,598,987 GBP2023-04-01 ~ 2024-03-31
Average number of employees in administration and support functions
172024-04-01 ~ 2025-03-31
152023-04-01 ~ 2024-03-31
Average Number of Employees
272024-04-01 ~ 2025-03-31
232023-04-01 ~ 2024-03-31
Director Remuneration
282,611 GBP2024-04-01 ~ 2025-03-31
95,595 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
38,580 GBP2024-04-01 ~ 2025-03-31
21,829 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
1,258,098 GBP2024-04-01 ~ 2025-03-31
452,184 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
198,487 GBP2025-03-31
198,487 GBP2024-03-31
Motor vehicles
117,041 GBP2025-03-31
105,052 GBP2024-03-31
Other
14,673,905 GBP2025-03-31
14,118,719 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
14,989,433 GBP2025-03-31
14,422,258 GBP2024-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-45,811 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-45,811 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
198,487 GBP2025-03-31
198,487 GBP2024-03-31
Motor vehicles
37,719 GBP2025-03-31
54,045 GBP2024-03-31
Other
11,788,258 GBP2025-03-31
11,316,184 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
12,024,464 GBP2025-03-31
11,568,716 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
20,772 GBP2024-04-01 ~ 2025-03-31
Other
472,074 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
492,846 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-37,098 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-37,098 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Motor vehicles
79,322 GBP2025-03-31
51,007 GBP2024-03-31
Other
2,885,647 GBP2025-03-31
2,802,537 GBP2024-03-31
Investments in Subsidiaries
88 GBP2025-03-31
88 GBP2024-03-31
Cost valuation
88 GBP2024-03-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
5,291,127 GBP2025-03-31
Current, Amounts falling due within one year
4,625,068 GBP2024-03-31
Other Debtors
Amounts falling due within one year, Current
33,916 GBP2025-03-31
Current, Amounts falling due within one year
41,135 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
21,801,327 GBP2025-03-31
Current, Amounts falling due within one year
20,998,234 GBP2024-03-31
Cash and Cash Equivalents
2,866,673 GBP2025-03-31
760,568 GBP2024-03-31
Trade Creditors/Trade Payables
1,341,798 GBP2025-03-31
1,695,620 GBP2024-03-31
Amounts Owed to Related Parties
6,250,668 GBP2025-03-31
6,822,639 GBP2024-03-31
Taxation/Social Security Payable
65,656 GBP2025-03-31
19,555 GBP2024-03-31
Other Creditors
384,938 GBP2025-03-31
384,463 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
8 shares2025-03-31
8 shares2024-03-31
Par Value of Share
Class 2 ordinary share
12024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
89,228 shares2025-03-31
89,228 shares2024-03-31
Number of Shares Issued (Fully Paid)
89,236 shares2025-03-31
89,236 shares2024-03-31
Nominal value of allotted share capital
89,236 GBP2024-04-01 ~ 2025-03-31
89,236 GBP2023-04-01 ~ 2024-03-31