96090 - Other Service Activities N.e.c.
Turnover/Revenue
9,621,703 GBP2023-02-01 ~ 2024-01-31
9,575,892 GBP2022-02-01 ~ 2023-01-31
Cost of Sales
-7,506,725 GBP2023-02-01 ~ 2024-01-31
-7,384,034 GBP2022-02-01 ~ 2023-01-31
Gross Profit/Loss
2,114,978 GBP2023-02-01 ~ 2024-01-31
2,191,858 GBP2022-02-01 ~ 2023-01-31
Administrative Expenses
-1,283,275 GBP2023-02-01 ~ 2024-01-31
-754,596 GBP2022-02-01 ~ 2023-01-31
Operating Profit/Loss
1,156,439 GBP2023-02-01 ~ 2024-01-31
1,791,506 GBP2022-02-01 ~ 2023-01-31
Other Interest Receivable/Similar Income (Finance Income)
10,253 GBP2023-02-01 ~ 2024-01-31
1,612 GBP2022-02-01 ~ 2023-01-31
Profit/Loss on Ordinary Activities Before Tax
1,106,049 GBP2023-02-01 ~ 2024-01-31
1,737,076 GBP2022-02-01 ~ 2023-01-31
Profit/Loss
1,421,545 GBP2023-02-01 ~ 2024-01-31
1,399,325 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
769,615 GBP2023-02-01 ~ 2024-01-31
1,399,325 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment
1,991,912 GBP2024-01-31
1,504,909 GBP2023-01-31
Fixed Assets - Investments
1 GBP2024-01-31
1 GBP2023-01-31
Investment Property
2,650,000 GBP2024-01-31
2,650,000 GBP2023-01-31
Fixed Assets
4,641,913 GBP2024-01-31
4,154,910 GBP2023-01-31
Total Inventories
237,665 GBP2024-01-31
348,300 GBP2023-01-31
Debtors
2,221,872 GBP2024-01-31
2,031,710 GBP2023-01-31
Cash at bank and in hand
797,252 GBP2024-01-31
924,827 GBP2023-01-31
Current Assets
3,256,789 GBP2024-01-31
3,304,837 GBP2023-01-31
Net Current Assets/Liabilities
1,569,377 GBP2024-01-31
1,632,474 GBP2023-01-31
Total Assets Less Current Liabilities
6,211,290 GBP2024-01-31
5,787,384 GBP2023-01-31
Net Assets/Liabilities
5,336,628 GBP2024-01-31
4,766,203 GBP2023-01-31
Equity
Called up share capital
318,002 GBP2024-01-31
337,192 GBP2023-01-31
337,192 GBP2022-01-31
Revaluation reserve
592,884 GBP2024-01-31
592,884 GBP2023-01-31
592,884 GBP2022-01-31
Capital redemption reserve
21,770 GBP2024-01-31
73,857 GBP2023-01-31
73,857 GBP2022-01-31
Retained earnings (accumulated losses)
5,576,617 GBP2024-01-31
6,334,547 GBP2023-01-31
5,175,222 GBP2022-01-31
Equity
5,336,628 GBP2024-01-31
4,766,203 GBP2023-01-31
3,606,878 GBP2022-01-31
Dividends Paid
Retained earnings (accumulated losses)
-180,000 GBP2023-02-01 ~ 2024-01-31
-240,000 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-577,930 GBP2023-02-01 ~ 2024-01-31
1,399,325 GBP2022-02-01 ~ 2023-01-31
Issue of Equity Instruments
Called up share capital
-19,190 GBP2023-02-01 ~ 2024-01-31
Dividends Paid
-180,000 GBP2023-02-01 ~ 2024-01-31
-240,000 GBP2022-02-01 ~ 2023-01-31
Issue of Equity Instruments
-19,190 GBP2023-02-01 ~ 2024-01-31
Wages/Salaries
2,773,307 GBP2023-02-01 ~ 2024-01-31
2,650,031 GBP2022-02-01 ~ 2023-01-31
Social Security Costs
277,607 GBP2023-02-01 ~ 2024-01-31
278,275 GBP2022-02-01 ~ 2023-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
62,212 GBP2023-02-01 ~ 2024-01-31
55,404 GBP2022-02-01 ~ 2023-01-31
Staff Costs/Employee Benefits Expense
3,113,126 GBP2023-02-01 ~ 2024-01-31
2,983,710 GBP2022-02-01 ~ 2023-01-31
Average Number of Employees
812023-02-01 ~ 2024-01-31
832022-02-01 ~ 2023-01-31
Director Remuneration
130,889 GBP2023-02-01 ~ 2024-01-31
128,000 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
412,789 GBP2023-02-01 ~ 2024-01-31
366,643 GBP2022-02-01 ~ 2023-01-31
Current Tax for the Period
146,350 GBP2023-02-01 ~ 2024-01-31
341,125 GBP2022-02-01 ~ 2023-01-31
Tax Expense/Credit at Applicable Tax Rate
265,784 GBP2023-02-01 ~ 2024-01-31
330,044 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings
3,305,203 GBP2024-01-31
3,305,203 GBP2023-01-31
Plant and equipment
813,881 GBP2024-01-31
818,646 GBP2023-01-31
Motor vehicles
2,968,601 GBP2024-01-31
2,216,098 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
7,087,685 GBP2024-01-31
6,339,947 GBP2023-01-31
Property, Plant & Equipment - Disposals
Plant and equipment
-36,883 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
-146,070 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Disposals
-182,953 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
2,750,533 GBP2024-01-31
2,648,831 GBP2023-01-31
Plant and equipment
615,212 GBP2024-01-31
612,575 GBP2023-01-31
Motor vehicles
1,730,028 GBP2024-01-31
1,573,632 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,095,773 GBP2024-01-31
4,835,038 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
101,702 GBP2023-02-01 ~ 2024-01-31
Plant and equipment
32,877 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
278,210 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
412,789 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-30,240 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
-121,814 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-152,054 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Land and buildings
554,670 GBP2024-01-31
656,372 GBP2023-01-31
Plant and equipment
198,669 GBP2024-01-31
206,071 GBP2023-01-31
Motor vehicles
1,238,573 GBP2024-01-31
642,466 GBP2023-01-31
Investments in Group Undertakings
Cost valuation
1 GBP2023-01-31
Investments in Group Undertakings
1 GBP2024-01-31
1 GBP2023-01-31
Investment Property - Fair Value Model
2,650,000 GBP2023-01-31
Merchandise
237,665 GBP2024-01-31
348,300 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
1,227,769 GBP2024-01-31
1,384,656 GBP2023-01-31
Other Debtors
Current
585,267 GBP2024-01-31
490,155 GBP2023-01-31
Amount of value-added tax that is recoverable
Current
39,972 GBP2024-01-31
1,064 GBP2023-01-31
Prepayments/Accrued Income
Current
298,349 GBP2024-01-31
218,911 GBP2023-01-31
Debtors
Current, Amounts falling due within one year
2,221,872 GBP2024-01-31
Amounts falling due within one year, Current
2,031,710 GBP2023-01-31
Bank Borrowings/Overdrafts
Current
70,701 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Current
211,676 GBP2024-01-31
134,275 GBP2023-01-31
Trade Creditors/Trade Payables
Current
389,558 GBP2024-01-31
406,772 GBP2023-01-31
Corporation Tax Payable
Current
146,784 GBP2024-01-31
341,125 GBP2023-01-31
Other Taxation & Social Security Payable
Current
88,370 GBP2024-01-31
46,160 GBP2023-01-31
Other Creditors
Current
181,816 GBP2024-01-31
180,106 GBP2023-01-31
Accrued Liabilities/Deferred Income
Current
442,611 GBP2024-01-31
383,099 GBP2023-01-31
Bank Borrowings/Overdrafts
Non-current
568,834 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Non-current
421,557 GBP2024-01-31
137,239 GBP2023-01-31
Bank Borrowings
Non-current, Between two and five year
568,834 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
416,834 GBP2024-01-31
585,855 GBP2023-01-31
Between one and five year
132,105 GBP2024-01-31
430,033 GBP2023-01-31
All periods
548,939 GBP2024-01-31
1,015,888 GBP2023-01-31
Bank Borrowings
Secured
639,535 GBP2023-01-31
Total Borrowings
Secured
633,233 GBP2024-01-31
911,049 GBP2023-01-31
Deferred Tax Liabilities
Accelerated tax depreciation
453,105 GBP2024-01-31
315,108 GBP2023-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
453,105 GBP2024-01-31
315,108 GBP2023-01-31
Profit/Loss
Retained earnings (accumulated losses)
1,421,545 GBP2023-02-01 ~ 2024-01-31