96090 - Other Service Activities N.e.c.
Turnover/Revenue
10,557,839 GBP2024-02-01 ~ 2025-01-31
9,621,703 GBP2023-02-01 ~ 2024-01-31
Cost of Sales
-7,957,859 GBP2024-02-01 ~ 2025-01-31
-7,506,725 GBP2023-02-01 ~ 2024-01-31
Gross Profit/Loss
2,599,980 GBP2024-02-01 ~ 2025-01-31
2,114,978 GBP2023-02-01 ~ 2024-01-31
Administrative Expenses
-1,339,532 GBP2024-02-01 ~ 2025-01-31
-1,283,275 GBP2023-02-01 ~ 2024-01-31
Operating Profit/Loss
1,644,125 GBP2024-02-01 ~ 2025-01-31
1,156,439 GBP2023-02-01 ~ 2024-01-31
Other Interest Receivable/Similar Income (Finance Income)
14,493 GBP2024-02-01 ~ 2025-01-31
10,253 GBP2023-02-01 ~ 2024-01-31
Profit/Loss on Ordinary Activities Before Tax
1,624,453 GBP2024-02-01 ~ 2025-01-31
1,106,049 GBP2023-02-01 ~ 2024-01-31
Profit/Loss
1,713,331 GBP2024-02-01 ~ 2025-01-31
1,421,545 GBP2023-02-01 ~ 2024-01-31
Comprehensive Income/Expense
1,215,761 GBP2024-02-01 ~ 2025-01-31
769,615 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
1,782,648 GBP2025-01-31
1,991,912 GBP2024-01-31
Fixed Assets - Investments
1 GBP2025-01-31
1 GBP2024-01-31
Investment Property
2,650,000 GBP2025-01-31
2,650,000 GBP2024-01-31
Fixed Assets
4,432,649 GBP2025-01-31
4,641,913 GBP2024-01-31
Total Inventories
227,789 GBP2025-01-31
237,665 GBP2024-01-31
Debtors
2,153,952 GBP2025-01-31
2,221,872 GBP2024-01-31
Cash at bank and in hand
1,540,475 GBP2025-01-31
797,252 GBP2024-01-31
Current Assets
3,922,216 GBP2025-01-31
3,256,789 GBP2024-01-31
Net Current Assets/Liabilities
2,606,622 GBP2025-01-31
1,569,377 GBP2024-01-31
Total Assets Less Current Liabilities
7,039,271 GBP2025-01-31
6,211,290 GBP2024-01-31
Creditors
Non-current
-295,535 GBP2025-01-31
-421,557 GBP2024-01-31
Net Assets/Liabilities
6,332,484 GBP2025-01-31
5,336,628 GBP2024-01-31
Equity
Called up share capital
288,097 GBP2025-01-31
318,002 GBP2024-01-31
337,192 GBP2023-01-31
Revaluation reserve
592,884 GBP2025-01-31
592,884 GBP2024-01-31
592,884 GBP2023-01-31
Capital redemption reserve
26,640 GBP2025-01-31
21,770 GBP2024-01-31
73,857 GBP2023-01-31
Retained earnings (accumulated losses)
5,424,740 GBP2025-01-31
5,576,617 GBP2024-01-31
6,334,547 GBP2023-01-31
Equity
6,332,484 GBP2025-01-31
5,336,628 GBP2024-01-31
4,766,203 GBP2023-01-31
Issue of Equity Instruments
Called up share capital
-29,905 GBP2024-02-01 ~ 2025-01-31
-19,190 GBP2023-02-01 ~ 2024-01-31
Dividends Paid
Retained earnings (accumulated losses)
-190,000 GBP2024-02-01 ~ 2025-01-31
-180,000 GBP2023-02-01 ~ 2024-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
38,123 GBP2024-02-01 ~ 2025-01-31
-577,930 GBP2023-02-01 ~ 2024-01-31
Issue of Equity Instruments
-29,905 GBP2024-02-01 ~ 2025-01-31
-19,190 GBP2023-02-01 ~ 2024-01-31
Dividends Paid
-190,000 GBP2024-02-01 ~ 2025-01-31
-180,000 GBP2023-02-01 ~ 2024-01-31
Wages/Salaries
3,273,518 GBP2024-02-01 ~ 2025-01-31
2,773,307 GBP2023-02-01 ~ 2024-01-31
Social Security Costs
294,026 GBP2024-02-01 ~ 2025-01-31
277,607 GBP2023-02-01 ~ 2024-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
68,033 GBP2024-02-01 ~ 2025-01-31
62,212 GBP2023-02-01 ~ 2024-01-31
Staff Costs/Employee Benefits Expense
3,635,577 GBP2024-02-01 ~ 2025-01-31
3,113,126 GBP2023-02-01 ~ 2024-01-31
Average Number of Employees
832024-02-01 ~ 2025-01-31
812023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
441,719 GBP2024-02-01 ~ 2025-01-31
412,789 GBP2023-02-01 ~ 2024-01-31
Current Tax for the Period
455,415 GBP2024-02-01 ~ 2025-01-31
146,350 GBP2023-02-01 ~ 2024-01-31
Tax Expense/Credit at Applicable Tax Rate
406,113 GBP2024-02-01 ~ 2025-01-31
265,784 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings
3,305,203 GBP2025-01-31
3,305,203 GBP2024-01-31
Plant and equipment
839,669 GBP2025-01-31
813,881 GBP2024-01-31
Motor vehicles
2,956,331 GBP2025-01-31
2,968,601 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
7,101,203 GBP2025-01-31
7,087,685 GBP2024-01-31
Property, Plant & Equipment - Disposals
Motor vehicles
-469,670 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Disposals
-469,670 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
2,826,459 GBP2025-01-31
2,750,533 GBP2024-01-31
Plant and equipment
647,574 GBP2025-01-31
615,212 GBP2024-01-31
Motor vehicles
1,844,522 GBP2025-01-31
1,730,028 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,318,555 GBP2025-01-31
5,095,773 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
75,926 GBP2024-02-01 ~ 2025-01-31
Plant and equipment
32,362 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
333,431 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
441,719 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-218,937 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-218,937 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Land and buildings
478,744 GBP2025-01-31
554,670 GBP2024-01-31
Plant and equipment
192,095 GBP2025-01-31
198,669 GBP2024-01-31
Motor vehicles
1,111,809 GBP2025-01-31
1,238,573 GBP2024-01-31
Investments in Group Undertakings
Cost valuation
1 GBP2024-01-31
Investments in Group Undertakings
1 GBP2025-01-31
1 GBP2024-01-31
Investment Property - Fair Value Model
2,650,000 GBP2024-01-31
Merchandise
227,789 GBP2025-01-31
237,665 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
1,187,476 GBP2025-01-31
1,227,769 GBP2024-01-31
Other Debtors
Current
505,275 GBP2025-01-31
585,267 GBP2024-01-31
Amount of value-added tax that is recoverable
Current
1,840 GBP2025-01-31
39,972 GBP2024-01-31
Prepayments/Accrued Income
Current
158,900 GBP2025-01-31
298,349 GBP2024-01-31
Debtors
Amounts falling due within one year, Current
2,153,952 GBP2025-01-31
Current, Amounts falling due within one year
2,221,872 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Current
144,512 GBP2025-01-31
211,676 GBP2024-01-31
Trade Creditors/Trade Payables
Current
452,780 GBP2025-01-31
389,558 GBP2024-01-31
Corporation Tax Payable
Current
455,262 GBP2025-01-31
146,784 GBP2024-01-31
Other Taxation & Social Security Payable
Current
88,370 GBP2024-01-31
Other Creditors
Current
50,001 GBP2025-01-31
181,816 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
110,652 GBP2025-01-31
442,611 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Non-current
295,535 GBP2025-01-31
421,557 GBP2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
438,316 GBP2025-01-31
416,834 GBP2024-01-31
Between one and five year
649,020 GBP2025-01-31
132,105 GBP2024-01-31
All periods
1,087,336 GBP2025-01-31
548,939 GBP2024-01-31
Deferred Tax Liabilities
Accelerated tax depreciation
411,252 GBP2025-01-31
453,105 GBP2024-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
411,252 GBP2025-01-31
453,105 GBP2024-01-31
Profit/Loss
Retained earnings (accumulated losses)
1,713,331 GBP2024-02-01 ~ 2025-01-31